当前位置:首页 - 行情中心 - 申达股份(600626) - 财务分析 - 现金流量表

申达股份

(600626)

  

流通市值:49.79亿  总市值:49.79亿
流通股本:13.21亿   总股本:13.21亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,577,825,608.952,602,542,433.5411,572,977,557.98,590,478,346.12
  收到的税费返还137,199,006.8868,717,153.24318,797,056.16241,213,029.72
  收到其他与经营活动有关的现金55,232,839.428,591,335.96167,574,341.0596,874,015.21
  经营活动现金流入小计5,770,257,455.232,699,850,922.7412,059,348,955.118,928,565,391.05
  购买商品、接受劳务支付的现金3,883,873,131.151,711,367,662.858,288,791,232.226,200,781,912.41
  支付给职工以及为职工支付的现金1,296,042,646.46713,981,989.62,340,577,206.061,910,651,308.75
  支付的各项税费138,599,224.7263,073,863.32344,665,437.98268,521,832.5
  支付其他与经营活动有关的现金174,984,010.7785,419,109.35426,379,688.49267,629,321.72
  经营活动现金流出小计5,493,499,013.12,573,842,625.1211,400,413,564.758,647,584,375.38
  经营活动产生的现金流量净额276,758,442.13126,008,297.62658,935,390.36280,981,015.67
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00010,000,000220,837,853.51180,837,853.51
  取得投资收益收到的现金64,301,341.9922,772,108.3470,110,642.0452,735,585.91
  处置固定资产、无形资产和其他长期资产收回的现金净额1,702,022.49159,410.618,137,986.195,694,131.64
  投资活动现金流入小计76,003,364.4832,931,518.95299,086,481.74239,267,571.06
  购建固定资产、无形资产和其他长期资产支付的现金171,465,594.1891,781,456.67286,616,546.83197,995,627.59
  投资支付的现金--165,000,000125,000,000
  投资活动现金流出小计171,465,594.1891,781,456.67451,616,546.83322,995,627.59
  投资活动产生的现金流量净额-95,462,229.7-58,849,937.72-152,530,065.09-83,728,056.53
三、筹资活动产生的现金流量:
  取得借款收到的现金1,003,305,103.05897,636,959.432,005,334,637.881,196,898,183.67
  收到其他与筹资活动有关的现金17,556,157.8912,224,444.6110,552,283.934,982,937.5
  筹资活动现金流入小计1,020,861,260.94909,861,404.042,015,886,921.811,201,881,121.17
  偿还债务支付的现金936,102,334.64843,588,676.452,242,776,381.91,400,407,601.8
  分配股利、利润或偿付利息支付的现金48,600,927.8529,989,713.04100,730,712.9786,449,203.37
  其中:子公司支付给少数股东的股利、利润1,081,470.16-6,142,642.876,142,642.87
  支付其他与筹资活动有关的现金74,151,596.6336,975,921.47144,359,923.11126,429,918.47
  筹资活动现金流出小计1,058,854,859.12910,554,310.962,487,867,017.981,613,286,723.64
  筹资活动产生的现金流量净额-37,993,598.18-692,906.92-471,980,096.17-411,405,602.47
四、汇率变动对现金及现金等价物的影响-21,599,593.78-1,889,064.26-17,424,638.2511,862,141.47
五、现金及现金等价物净增加额121,703,020.4764,576,388.7217,000,590.85-202,290,501.86
  加:期初现金及现金等价物余额1,905,964,198.071,905,964,198.071,888,963,607.221,888,963,607.22
  期末现金及现金等价物余额2,027,667,218.541,970,540,586.791,905,964,198.071,686,673,105.36
补充资料:
  净利润44,955,676.01-33,572,013.24-
  资产减值准备3,798,626.34-5,380,549.51-
  固定资产和投资性房地产折旧179,753,821.44-372,408,665.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧179,753,821.44-372,408,665.9-
  无形资产摊销13,580,110.46-27,182,422.5-
  长期待摊费用摊销7,672,751.93-16,072,970.45-
  处置固定资产、无形资产和其他长期资产的损失-1,895,463.71--4,534,302.02-
  固定资产报废损失2,146,905.12-748,153.09-
  公允价值变动损失67,075.32--80,924.88-
  财务费用53,402,801.6-153,102,026.5-
  投资损失-70,120,341.86--127,561,284.04-
  递延所得税7,500,521.97--15,348,047.02-
  其中:递延所得税资产减少8,829,300.94--17,130,505.69-
    递延所得税负债增加-1,328,778.97-1,782,458.67-
  存货的减少46,008,508.45--90,836,156.03-
  经营性应收项目的减少-79,614,820.82-96,057,076.24-
  经营性应付项目的增加22,589,367.84-78,336,889.81-
  其他-3,132,401.03-5,723,956.18-
  现金的期末余额2,027,667,218.54-1,905,964,198.07-
  减:现金的期初余额1,905,964,198.07-1,888,963,607.22-
  现金及现金等价物的净增加额121,703,020.47-17,000,590.85-
公告日期2026-08-272026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑