当前位置:首页 - 行情中心 - 申达股份(600626) - 财务分析 - 现金流量表

申达股份

(600626)

  

流通市值:40.00亿  总市值:47.68亿
流通股本:11.08亿   总股本:13.21亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,589,009,485.8213,016,291,416.169,695,515,174.716,463,774,675.93
收到的税费返还97,132,245.45363,070,332.51297,070,093.06199,700,470.85
收到其他与经营活动有关的现金32,901,174.24471,537,024.55425,089,328.98332,049,093.63
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,719,042,905.5113,850,898,773.2210,417,674,596.756,995,524,240.41
购买商品、接受劳务支付的现金2,082,099,0599,672,042,771.037,139,178,0634,966,746,845.03
支付给职工以及为职工支付的现金696,752,296.72,288,735,939.941,937,589,128.341,130,384,263.42
支付的各项税费35,915,269.78361,645,406.71271,433,987.77205,375,772.66
支付其他与经营活动有关的现金78,988,581.2773,576,584.18658,469,406.1530,529,404.42
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,893,755,206.6813,096,000,701.8610,006,670,585.216,833,036,285.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-174,712,301.17754,898,071.36411,004,011.54162,487,954.88
二、投资活动产生的现金流量:
收回投资收到的现金85,195,000140,200,00050,200,00035,200,000
取得投资收益收到的现金6,407,095.556,352,149.1556,352,149.1520,615,539.39
处置固定资产、无形资产和其他长期资产收回的现金净额3,343,396.613,633,201.241,999,990.893,162,885.96
投资活动现金流入的平衡项目0000
投资活动现金流入小计94,945,492.11200,185,350.39108,552,140.0458,978,425.35
购建固定资产、无形资产和其他长期资产支付的现金62,037,979.4254,364,879.43176,341,605.77128,606,677.5
投资支付的现金125,000,000205,200,00075,200,00060,200,000
支付其他与投资活动有关的现金-17,162,301.365,869,559.55-
投资活动现金流出的平衡项目0000
投资活动现金流出小计187,037,979.4476,727,180.79257,411,165.32188,806,677.5
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-92,092,487.29-276,541,830.4-148,859,025.28-129,828,252.15
三、筹资活动产生的现金流量:
取得借款收到的现金315,781,369.892,709,821,303.242,376,254,809.071,336,325,135.53
收到其他与筹资活动有关的现金-8,166,636.756,771,178.976,771,178.97
筹资活动现金流入平衡项目0000
筹资活动现金流入小计315,781,369.892,717,987,939.992,383,025,988.041,343,096,314.5
偿还债务支付的现金297,124,521.313,150,014,124.442,374,225,002.551,835,483,749.39
分配股利、利润或偿付利息支付的现金30,238,642.95138,304,915.04100,309,985.7174,369,205.56
其中:子公司支付给少数股东的股利、利润4,000,0006,117,539.235,487,659.235,487,659.23
支付其他与筹资活动有关的现金35,095,025.81141,992,810.22107,519,120.6172,004,986.25
筹资活动现金流出平衡项目0000
筹资活动现金流出小计362,458,190.073,430,311,849.72,582,054,108.871,981,857,941.2
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-46,676,820.18-712,323,909.71-199,028,120.83-638,761,626.7
四、汇率变动对现金及现金等价物的影响7,205,821.417,191,490.993,955,964.935,349,552.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-306,275,787.23-226,776,177.7667,072,830.36-600,752,371.52
加:期初现金及现金等价物余额1,888,963,607.222,115,739,784.982,115,739,784.982,115,739,784.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,582,687,819.991,888,963,607.222,182,812,615.341,514,987,413.46
补充资料:
净利润-83,203,530.84-76,647,133.11
资产减值准备-25,762,101.07-8,345,975.93
固定资产和投资性房地产折旧-409,761,247.29-207,672,123.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-409,761,247.29-207,672,123.15
无形资产摊销-38,530,335.11-21,168,208.29
长期待摊费用摊销-19,663,318.69-9,143,916.49
处置固定资产、无形资产和其他长期资产的损失-1,857,726.52--76,700.03
固定资产报废损失-954,944.84-391,914.23
公允价值变动损失--110,524.92--7,060.56
财务费用-152,142,532.64-67,731,913.68
投资损失--57,223,672.19--16,134,971.21
递延所得税--21,003,818.63--1,132,858.95
其中:递延所得税资产减少--21,844,806.22--5,045,304.59
递延所得税负债增加-840,987.59-3,912,445.64
存货的减少-69,129,910.66-53,458,837.27
经营性应收项目的减少--78,232,359.45--364,913,083.85
经营性应付项目的增加--11,714,262.86-49,777,510.8
其他--7,985,342.76-799,310.19
现金的期末余额-1,888,963,607.22-1,514,987,413.46
减:现金的期初余额-2,115,739,784.98-2,115,739,784.98
公告日期2025-04-292025-04-292024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑