当前位置:首页 - 行情中心 - 申达股份(600626) - 财务分析 - 现金流量表

申达股份

(600626)

  

流通市值:49.64亿  总市值:59.17亿
流通股本:11.08亿   总股本:13.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,709,751,672.592,589,009,485.8213,016,291,416.169,695,515,174.71
  收到的税费返还176,132,928.7997,132,245.45363,070,332.51297,070,093.06
  收到其他与经营活动有关的现金83,029,235.4632,901,174.24471,537,024.55425,089,328.98
  经营活动现金流入小计5,968,913,836.842,719,042,905.5113,850,898,773.2210,417,674,596.75
  购买商品、接受劳务支付的现金4,179,696,293.822,082,099,0599,672,042,771.037,139,178,063
  支付给职工以及为职工支付的现金1,259,902,633.3696,752,296.72,288,735,939.941,937,589,128.34
  支付的各项税费195,585,119.9235,915,269.78361,645,406.71271,433,987.77
  支付其他与经营活动有关的现金176,080,963.8478,988,581.2773,576,584.18658,469,406.1
  经营活动现金流出小计5,811,265,010.882,893,755,206.6813,096,000,701.8610,006,670,585.21
  经营活动产生的现金流量净额157,648,825.96-174,712,301.17754,898,071.36411,004,011.54
二、投资活动产生的现金流量:
  收回投资收到的现金136,585,082.8685,195,000140,200,00050,200,000
  取得投资收益收到的现金24,334,888.516,407,095.556,352,149.1556,352,149.15
  处置固定资产、无形资产和其他长期资产收回的现金净额5,353,952.333,343,396.613,633,201.241,999,990.89
  投资活动现金流入小计166,273,923.794,945,492.11200,185,350.39108,552,140.04
  购建固定资产、无形资产和其他长期资产支付的现金130,822,268.9662,037,979.4254,364,879.43176,341,605.77
  投资支付的现金125,000,000125,000,000205,200,00075,200,000
  支付其他与投资活动有关的现金--17,162,301.365,869,559.55
  投资活动现金流出小计255,822,268.96187,037,979.4476,727,180.79257,411,165.32
  投资活动产生的现金流量净额-89,548,345.26-92,092,487.29-276,541,830.4-148,859,025.28
三、筹资活动产生的现金流量:
  取得借款收到的现金522,274,330.61315,781,369.892,709,821,303.242,376,254,809.07
  收到其他与筹资活动有关的现金4,982,937.5-8,166,636.756,771,178.97
  筹资活动现金流入小计527,257,268.11315,781,369.892,717,987,939.992,383,025,988.04
  偿还债务支付的现金564,330,452.05297,124,521.313,150,014,124.442,374,225,002.55
  分配股利、利润或偿付利息支付的现金62,479,758.8530,238,642.95138,304,915.04100,309,985.71
  其中:子公司支付给少数股东的股利、利润6,142,642.874,000,0006,117,539.235,487,659.23
  支付其他与筹资活动有关的现金79,653,079.8235,095,025.81141,992,810.22107,519,120.61
  筹资活动现金流出小计706,463,290.72362,458,190.073,430,311,849.72,582,054,108.87
  筹资活动产生的现金流量净额-179,206,022.61-46,676,820.18-712,323,909.71-199,028,120.83
四、汇率变动对现金及现金等价物的影响11,491,991.027,205,821.417,191,490.993,955,964.93
五、现金及现金等价物净增加额-99,613,550.89-306,275,787.23-226,776,177.7667,072,830.36
  加:期初现金及现金等价物余额1,888,963,607.221,888,963,607.222,115,739,784.982,115,739,784.98
  期末现金及现金等价物余额1,789,350,056.331,582,687,819.991,888,963,607.222,182,812,615.34
补充资料:
  净利润-39,476,004.27-83,203,530.84-
  资产减值准备5,440,492.72-25,762,101.07-
  固定资产和投资性房地产折旧177,719,740.81-409,761,247.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧177,719,740.81-409,761,247.29-
  无形资产摊销19,958,977.57-38,530,335.11-
  长期待摊费用摊销9,570,357.97-19,663,318.69-
  处置固定资产、无形资产和其他长期资产的损失-2,015,467.75-1,857,726.52-
  固定资产报废损失385,921.5-954,944.84-
  公允价值变动损失-22,811.04--110,524.92-
  财务费用73,314,978.92-152,142,532.64-
  投资损失-58,513,422.9--57,223,672.19-
  递延所得税-4,689,196.53--21,003,818.63-
  其中:递延所得税资产减少-4,299,036.04--21,844,806.22-
    递延所得税负债增加-390,160.49-840,987.59-
  存货的减少-30,108,812.07-69,129,910.66-
  经营性应收项目的减少-274,979,462.25--78,232,359.45-
  经营性应付项目的增加240,487,666.35--11,714,262.86-
  其他-1,479,491.92--7,985,342.76-
  现金的期末余额1,789,350,056.33-1,888,963,607.22-
  减:现金的期初余额1,888,963,607.22-2,115,739,784.98-
  现金及现金等价物的净增加额-99,613,550.89--226,776,177.76-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑