当前位置:首页 - 行情中心 - 申达股份(600626) - 财务分析 - 现金流量表

申达股份

(600626)

  

流通市值:40.66亿  总市值:48.47亿
流通股本:11.08亿   总股本:13.21亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,695,515,174.716,463,774,675.933,079,184,704.712,980,540,761.6
收到的税费返还297,070,093.06199,700,470.85103,614,884.45402,394,750.12
收到其他与经营活动有关的现金425,089,328.98332,049,093.63203,536,917.7682,963,594.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,417,674,596.756,995,524,240.413,386,336,506.8514,065,899,106.3
购买商品、接受劳务支付的现金7,139,178,0634,966,746,845.032,476,165,809.6710,703,267,940.19
支付给职工以及为职工支付的现金1,937,589,128.341,130,384,263.42656,196,953.62,139,904,820.88
支付的各项税费271,433,987.77205,375,772.6666,958,851.13353,825,535.76
支付其他与经营活动有关的现金658,469,406.1530,529,404.42244,857,475.221,012,267,990.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,006,670,585.216,833,036,285.533,444,179,089.6214,209,266,287.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额411,004,011.54162,487,954.88-57,842,582.77-143,367,181.06
二、投资活动产生的现金流量:
收回投资收到的现金50,200,00035,200,00022,444,437.42-
取得投资收益收到的现金56,352,149.1520,615,539.3911,340,929.5920,874,810.58
处置固定资产、无形资产和其他长期资产收回的现金净额1,999,990.893,162,885.96833,403.296,533,922.32
投资活动现金流入的平衡项目0000
投资活动现金流入小计108,552,140.0458,978,425.3534,618,770.327,408,732.9
购建固定资产、无形资产和其他长期资产支付的现金176,341,605.77128,606,677.567,629,871.71279,215,193.43
投资支付的现金75,200,00060,200,00041,700,000450,000
支付其他与投资活动有关的现金5,869,559.55---
投资活动现金流出的平衡项目0000
投资活动现金流出小计257,411,165.32188,806,677.5109,329,871.71279,665,193.43
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-148,859,025.28-129,828,252.15-74,711,101.41-252,256,460.53
三、筹资活动产生的现金流量:
吸收投资收到的现金---599,999,998.74
取得借款收到的现金2,376,254,809.071,336,325,135.53437,129,348.824,196,626,011.15
收到其他与筹资活动有关的现金6,771,178.976,771,178.972,066,178.9714,889,126.92
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,383,025,988.041,343,096,314.5439,195,527.794,811,515,136.81
偿还债务支付的现金2,374,225,002.551,835,483,749.391,043,429,558.513,795,259,584.53
分配股利、利润或偿付利息支付的现金100,309,985.7174,369,205.5644,366,163.03184,719,753.74
其中:子公司支付给少数股东的股利、利润5,487,659.235,487,659.234,000,0004,424,151.67
支付其他与筹资活动有关的现金107,519,120.6172,004,986.2535,126,712.3151,493,058.35
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,582,054,108.871,981,857,941.21,122,922,433.844,131,472,396.62
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-199,028,120.83-638,761,626.7-683,726,906.05680,042,740.19
四、汇率变动对现金及现金等价物的影响3,955,964.935,349,552.45424,807.8511,451,947.91
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额67,072,830.36-600,752,371.52-815,855,782.38295,871,046.51
加:期初现金及现金等价物余额2,115,739,784.982,115,739,784.982,115,739,784.981,819,868,738.47
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,182,812,615.341,514,987,413.461,299,884,002.62,115,739,784.98
补充资料:
净利润-76,647,133.11--393,475,063.46
资产减值准备-8,345,975.93-21,232,282.91
固定资产和投资性房地产折旧-207,672,123.15-409,895,353.76
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-207,672,123.15-409,895,353.76
无形资产摊销-21,168,208.29-53,322,154.41
长期待摊费用摊销-9,143,916.49-14,930,676.71
处置固定资产、无形资产和其他长期资产的损失--76,700.03--415,186.94
固定资产报废损失-391,914.23-729,094.78
公允价值变动损失--7,060.56-7,603.68
财务费用-67,731,913.68-149,378,907.09
投资损失--16,134,971.21--28,285,728.89
递延所得税--1,132,858.95--7,457,455.81
其中:递延所得税资产减少--5,045,304.59--14,423,234.4
递延所得税负债增加-3,912,445.64-6,965,778.59
存货的减少-53,458,837.27--115,970,005.59
经营性应收项目的减少--364,913,083.85--100,259,536.73
经营性应付项目的增加-49,777,510.8--249,963,647.28
其他-799,310.19-890,100.37
现金的期末余额-1,514,987,413.46-2,115,739,784.98
减:现金的期初余额-2,115,739,784.98-1,819,868,738.47
公告日期2024-10-312024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑