流通市值:248.11亿 | 总市值:248.11亿 | ||
流通股本:33.62亿 | 总股本:33.62亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,951,182,122.61 | 9,012,176,699.89 | 6,245,046,464.89 | 4,233,340,515.04 |
收到的税费返还 | 840,907.62 | 4,322,798.87 | 5,347,549.38 | 1,232,777.33 |
收到其他与经营活动有关的现金 | 96,883,093.52 | 613,961,025.04 | 379,357,747.08 | 200,464,754.41 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 2,048,906,123.75 | 9,630,460,523.8 | 6,629,751,761.35 | 4,435,038,046.78 |
购买商品、接受劳务支付的现金 | 1,034,036,169.98 | 5,268,702,757.54 | 4,075,927,297.04 | 2,928,091,888.13 |
支付给职工以及为职工支付的现金 | 635,656,830.3 | 1,979,437,283.37 | 1,492,067,650.16 | 1,061,987,959.31 |
支付的各项税费 | 117,360,482.84 | 597,243,074.14 | 486,683,069.44 | 384,902,945.75 |
支付其他与经营活动有关的现金 | 251,812,889.31 | 780,538,547.4 | 565,664,092.98 | 357,987,933.6 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 2,038,866,372.43 | 8,625,921,662.45 | 6,620,342,109.62 | 4,732,970,726.79 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 10,039,751.32 | 1,004,538,861.35 | 9,409,651.73 | -297,932,680.01 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 22,989,838 | 60,405,608.33 | 60,405,608.33 | 60,405,608.33 |
取得投资收益收到的现金 | 73,749,187.59 | 540,148,679.71 | 450,864,719.24 | 351,685,641.5 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 414,541.41 | 4,187,445.39 | 2,580,243.22 | 2,121,998.6 |
收到的其他与投资活动有关的现金 | 3,917,522,842.5 | 13,815,000,000 | 11,265,000,000 | 7,205,000,000 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 4,014,676,409.5 | 14,419,741,733.43 | 11,778,850,570.79 | 7,619,213,248.43 |
购建固定资产、无形资产和其他长期资产支付的现金 | 220,465,298.3 | 1,935,526,162.42 | 1,139,237,415.82 | 807,064,327.66 |
投资支付的现金 | 60,000,000 | 921,265,690.02 | 1,052,157,798.02 | 315,000,000 |
支付其他与投资活动有关的现金 | 3,594,031,295 | 16,286,000,000 | 10,340,000,000 | 7,230,027,451 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 3,874,496,593.3 | 19,142,791,852.44 | 12,531,395,213.84 | 8,352,091,778.66 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 140,179,816.2 | -4,723,050,119.01 | -752,544,643.05 | -732,878,530.23 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 100,000,000 | 100,000,000 | 100,000,000 |
其中:子公司吸收少数股东投资收到的现金 | - | 100,000,000 | 100,000,000 | 100,000,000 |
取得借款收到的现金 | 68,513,554.61 | 1,392,732,206.68 | 1,268,027,408.6 | 1,133,877,768.69 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 68,513,554.61 | 1,492,732,206.68 | 1,368,027,408.6 | 1,233,877,768.69 |
偿还债务支付的现金 | 860,000,000 | 2,064,954,627.39 | 1,617,289,981.95 | 777,289,981.95 |
分配股利、利润或偿付利息支付的现金 | 15,314,024.26 | 760,035,999.39 | 700,117,523.82 | 74,036,624.96 |
其中:子公司支付给少数股东的股利、利润 | 4,900,000 | 85,807,966.5 | 39,771,164.47 | 36,958,529.51 |
支付其他与筹资活动有关的现金 | 23,840,463.47 | 296,107,486.13 | 87,850,955.04 | 58,446,108.03 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 899,154,487.73 | 3,121,098,112.91 | 2,405,258,460.81 | 909,772,714.94 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -830,640,933.12 | -1,628,365,906.23 | -1,037,231,052.21 | 324,105,053.75 |
四、汇率变动对现金及现金等价物的影响 | 14,986.86 | 709,558.82 | -80,463.97 | 368,818.02 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -680,406,378.74 | -5,346,167,605.07 | -1,780,446,507.5 | -706,337,338.47 |
加:期初现金及现金等价物余额 | 2,451,195,661.91 | 7,797,363,266.98 | 7,797,363,266.98 | 7,797,363,266.98 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,770,789,283.17 | 2,451,195,661.91 | 6,016,916,759.48 | 7,091,025,928.51 |
补充资料: | ||||
净利润 | - | 679,833,258.62 | - | 410,528,388.06 |
资产减值准备 | - | 60,170,973.81 | - | -35,292,047.16 |
固定资产和投资性房地产折旧 | - | 822,746,393.04 | - | 428,022,065.96 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 822,746,393.04 | - | 428,022,065.96 |
无形资产摊销 | - | 401,769,450.09 | - | 199,791,094.86 |
长期待摊费用摊销 | - | 19,210,347.78 | - | 8,412,313.11 |
处置固定资产、无形资产和其他长期资产的损失 | - | -39,284.56 | - | 43,442.68 |
固定资产报废损失 | - | 7,760,378.93 | - | 3,176,636.49 |
公允价值变动损失 | - | -128,462,688.6 | - | 48,407,836.04 |
财务费用 | - | 57,051,614.72 | - | 28,998,699.73 |
投资损失 | - | -443,337,549.43 | - | -204,952,945.62 |
递延所得税 | - | -26,522,998.93 | - | -35,815,626.3 |
其中:递延所得税资产减少 | - | -9,046,065.07 | - | -23,852,186.25 |
递延所得税负债增加 | - | -17,476,933.86 | - | -11,963,440.05 |
存货的减少 | - | -639,746,008.21 | - | -952,920,385.87 |
经营性应收项目的减少 | - | 35,017,229.06 | - | -135,434,486.52 |
经营性应付项目的增加 | - | -73,493,876.45 | - | -115,349,786.55 |
现金的期末余额 | - | 2,451,195,661.91 | - | 7,091,025,928.51 |
减:现金的期初余额 | - | 7,797,363,266.98 | - | 7,797,363,266.98 |
公告日期 | 2025-04-30 | 2025-04-19 | 2024-10-31 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |