当前位置:首页 - 行情中心 - 东方明珠(600637) - 财务分析 - 现金流量表

东方明珠

(600637)

  

流通市值:309.29亿  总市值:309.29亿
流通股本:33.62亿   总股本:33.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,981,983,127.221,951,182,122.619,012,176,699.896,245,046,464.89
  收到的税费返还1,122,649.69840,907.624,322,798.875,347,549.38
  收到其他与经营活动有关的现金169,618,255.4596,883,093.52613,961,025.04379,357,747.08
  经营活动现金流入小计4,152,724,032.362,048,906,123.759,630,460,523.86,629,751,761.35
  购买商品、接受劳务支付的现金1,938,755,506.121,034,036,169.985,268,702,757.544,075,927,297.04
  支付给职工以及为职工支付的现金1,048,558,153.98635,656,830.31,979,437,283.371,492,067,650.16
  支付的各项税费258,685,098.41117,360,482.84597,243,074.14486,683,069.44
  支付其他与经营活动有关的现金401,131,420.5251,812,889.31780,538,547.4565,664,092.98
  经营活动现金流出小计3,647,130,179.012,038,866,372.438,625,921,662.456,620,342,109.62
  经营活动产生的现金流量净额505,593,853.3510,039,751.321,004,538,861.359,409,651.73
二、投资活动产生的现金流量:
  收回投资收到的现金149,925,478.222,989,83860,405,608.3360,405,608.33
  取得投资收益收到的现金193,838,651.2373,749,187.59540,148,679.71450,864,719.24
  处置固定资产、无形资产和其他长期资产收回的现金净额806,730.21414,541.414,187,445.392,580,243.22
  收到的其他与投资活动有关的现金6,991,812,842.53,917,522,842.513,815,000,00011,265,000,000
  投资活动现金流入小计7,336,383,702.144,014,676,409.514,419,741,733.4311,778,850,570.79
  购建固定资产、无形资产和其他长期资产支付的现金450,501,320.12220,465,298.31,935,526,162.421,139,237,415.82
  投资支付的现金90,026,582.7260,000,000921,265,690.021,052,157,798.02
  支付其他与投资活动有关的现金6,469,045,957.53,594,031,29516,286,000,00010,340,000,000
  投资活动现金流出小计7,009,573,860.343,874,496,593.319,142,791,852.4412,531,395,213.84
  投资活动产生的现金流量净额326,809,841.8140,179,816.2-4,723,050,119.01-752,544,643.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金--100,000,000100,000,000
  其中:子公司吸收少数股东投资收到的现金--100,000,000100,000,000
  取得借款收到的现金69,665,580.5968,513,554.611,392,732,206.681,268,027,408.6
  筹资活动现金流入小计69,665,580.5968,513,554.611,492,732,206.681,368,027,408.6
  偿还债务支付的现金890,000,000860,000,0002,064,954,627.391,617,289,981.95
  分配股利、利润或偿付利息支付的现金22,341,651.3115,314,024.26760,035,999.39700,117,523.82
  其中:子公司支付给少数股东的股利、利润4,900,0004,900,00085,807,966.539,771,164.47
  支付其他与筹资活动有关的现金60,143,898.5423,840,463.47296,107,486.1387,850,955.04
  筹资活动现金流出小计972,485,549.85899,154,487.733,121,098,112.912,405,258,460.81
  筹资活动产生的现金流量净额-902,819,969.26-830,640,933.12-1,628,365,906.23-1,037,231,052.21
四、汇率变动对现金及现金等价物的影响-89,034.714,986.86709,558.82-80,463.97
五、现金及现金等价物净增加额-70,505,308.81-680,406,378.74-5,346,167,605.07-1,780,446,507.5
  加:期初现金及现金等价物余额2,451,195,661.912,451,195,661.917,797,363,266.987,797,363,266.98
  期末现金及现金等价物余额2,380,690,353.11,770,789,283.172,451,195,661.916,016,916,759.48
补充资料:
  净利润343,156,627.71-679,833,258.62-
  资产减值准备-742,193.03-60,170,973.81-
  固定资产和投资性房地产折旧374,582,050.84-822,746,393.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧374,582,050.84-822,746,393.04-
  无形资产摊销185,492,390.37-401,769,450.09-
  长期待摊费用摊销8,647,238.72-19,210,347.78-
  处置固定资产、无形资产和其他长期资产的损失-1,453,969.07--39,284.56-
  固定资产报废损失3,110,287.56-7,760,378.93-
  公允价值变动损失-39,174,626.23--128,462,688.6-
  财务费用18,877,839.89-57,051,614.72-
  投资损失-159,096,926.04--443,337,549.43-
  递延所得税-18,237,244.84--26,522,998.93-
  其中:递延所得税资产减少4,564,893.95--9,046,065.07-
    递延所得税负债增加-22,802,138.79--17,476,933.86-
  存货的减少189,989,726.08--639,746,008.21-
  经营性应收项目的减少-363,398,061.39-35,017,229.06-
  经营性应付项目的增加-137,481,252.84--73,493,876.45-
  现金的期末余额2,380,690,353.1-2,451,195,661.91-
  减:现金的期初余额2,451,195,661.91-7,797,363,266.98-
  现金及现金等价物的净增加额-70,505,308.81--5,346,167,605.07-
公告日期2025-08-282025-04-302025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑