当前位置:首页 - 行情中心 - 东方明珠(600637) - 财务分析 - 现金流量表

东方明珠

(600637)

  

流通市值:232.64亿  总市值:232.64亿
流通股本:33.62亿   总股本:33.62亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,092,024,756.896,963,856,969.124,500,886,647.532,012,343,072.01
收到的税费返还28,583,275.843,824,148.483,176,165.42224,856.56
收到其他与经营活动有关的现金490,941,945.53463,917,951.42360,468,669.86117,837,342.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,611,549,978.267,431,599,069.024,864,531,482.812,130,405,270.61
购买商品、接受劳务支付的现金5,650,534,166.733,520,021,444.962,450,178,630.41,175,284,980.93
支付给职工以及为职工支付的现金2,005,403,570.941,586,251,816.71,116,337,491.79668,811,112.79
支付的各项税费536,273,696.2409,688,056.37293,520,117.78142,677,298.92
支付其他与经营活动有关的现金781,365,529.84611,594,485.93431,674,283.88204,008,207.35
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,973,576,963.716,127,555,803.964,291,710,523.852,190,781,599.99
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,637,973,014.551,304,043,265.06572,820,958.96-60,376,329.38
二、投资活动产生的现金流量:
收回投资收到的现金608,347,000.69468,228,975.7433,919,104.23329,200,399.34
取得投资收益收到的现金473,522,438.11342,871,108.76154,953,214.2861,815,797.01
处置固定资产、无形资产和其他长期资产收回的现金净额401,372,743.11,800,884.141,333,468.69510,295.2
处置子公司及其他营业单位收到的现金净额--34,805,592.63-34,798,801.65-
收到的其他与投资活动有关的现金17,000,000,00013,090,000,0008,965,000,0004,550,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计18,483,242,181.913,868,095,375.979,520,406,985.554,941,526,491.55
购建固定资产、无形资产和其他长期资产支付的现金1,455,631,357.41,014,338,769.83644,692,896.44309,478,599.09
投资支付的现金598,802,839598,784,800--
支付其他与投资活动有关的现金17,775,943,52514,340,000,00010,560,000,0004,955,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计19,830,377,721.415,953,123,569.8311,204,692,896.445,264,478,599.09
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,347,135,539.5-2,085,028,193.86-1,684,285,910.89-322,952,107.54
三、筹资活动产生的现金流量:
吸收投资收到的现金275,000,000---
其中:子公司吸收少数股东投资收到的现金275,000,000---
取得借款收到的现金1,991,989,345.531,803,558,805.81783,313,552.68526,024,346.42
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,266,989,345.531,803,558,805.81783,313,552.68526,024,346.42
偿还债务支付的现金1,119,663,236.06945,000,00015,000,000-
分配股利、利润或偿付利息支付的现金851,878,833.01515,872,223.2346,307,792.4331,680,782.92
其中:子公司支付给少数股东的股利、利润341,159,258.5219,388,694.3119,388,694.3119,381,871.59
支付其他与筹资活动有关的现金476,278,439.3376,843,081.47349,861,983.34305,923,233.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,447,820,508.371,837,715,304.7411,169,775.77337,604,016.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-180,831,162.84-34,156,498.89372,143,776.91188,420,330.1
四、汇率变动对现金及现金等价物的影响960,735.681,496,211.51,686,763.01-895,945.19
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额110,967,047.89-813,645,216.19-737,634,412.01-195,804,052.01
加:期初现金及现金等价物余额7,686,396,219.097,686,396,219.097,686,396,219.097,686,396,219.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,797,363,266.986,872,751,002.96,948,761,807.087,490,592,167.08
补充资料:
净利润623,873,917.17-513,747,602.42-
资产减值准备459,503,953.98--4,560,344.45-
固定资产和投资性房地产折旧892,908,199.57-449,443,774.74-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧892,908,199.57-449,443,774.74-
无形资产摊销483,497,384.62-262,260,998.71-
长期待摊费用摊销18,578,354.66-10,823,348.26-
处置固定资产、无形资产和其他长期资产的损失-45,613,286.71--45,324,201.45-
固定资产报废损失6,360,194.12-1,783,745.6-
公允价值变动损失-123,419,291.51--74,873,106.65-
财务费用60,131,667.88-29,802,159.69-
投资损失-363,133,479.35--82,556,239.04-
递延所得税-80,991,408.56-64,841,081.34-
其中:递延所得税资产减少-23,583,939.19-72,835,946.32-
递延所得税负债增加-57,407,469.37--7,994,864.98-
存货的减少-396,050,642.68--253,795,358.16-
经营性应收项目的减少-57,579,920.29--344,184,817.39-
经营性应付项目的增加-184,606,156.64--79,598,029.25-
现金的期末余额7,797,363,266.98-6,948,761,807.08-
减:现金的期初余额7,686,396,219.09-7,686,396,219.09-
公告日期2024-04-202023-10-312023-08-302023-04-29
审计意见(境内)标准无保留意见
TOP↑