当前位置:首页 - 行情中心 - 申能股份(600642) - 财务分析 - 现金流量表

申能股份

(600642)

  

流通市值:442.53亿  总市值:443.89亿
流通股本:48.79亿   总股本:48.94亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金24,533,496,051.9915,873,289,838.239,113,281,312.4331,562,081,618.61
收到的税费返还71,047,353.7325,349,760.169,623,945.38239,539,581.9
收到其他与经营活动有关的现金217,471,657.01133,609,219.1790,918,648.39579,646,040.71
经营活动现金流入的平衡项目0000
经营活动现金流入小计24,822,015,062.7316,032,248,817.569,213,823,906.232,381,267,241.22
购买商品、接受劳务支付的现金15,834,862,055.99,670,280,940.325,807,895,961.5421,402,366,734.02
支付给职工以及为职工支付的现金913,556,919.76614,605,426.86367,809,712.731,156,358,821.13
支付的各项税费1,611,161,549.711,072,262,729.11627,748,063.771,832,668,134.2
支付其他与经营活动有关的现金331,868,041.22220,281,893.56140,120,425.32644,926,602.73
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,691,448,566.5911,577,430,989.856,943,574,163.3625,036,320,292.08
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额6,130,566,496.144,454,817,827.712,270,249,742.847,344,946,949.14
二、投资活动产生的现金流量:
收回投资收到的现金360,772,835.05---
取得投资收益收到的现金802,445,261.02430,077,117.048,597,117.041,341,617,661.87
处置固定资产、无形资产和其他长期资产收回的现金净额534,372.64492,989.84477,330.218,894,768.36
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,163,752,468.71430,570,106.889,074,447.241,360,512,430.23
购建固定资产、无形资产和其他长期资产支付的现金4,315,722,015.092,812,071,397.531,628,441,251.543,913,277,052.43
投资支付的现金218,391,218.889,595,00048,800,000656,340,000
取得子公司及其他营业单位支付的现金87,600,00087,600,000-102,619,879.79
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,621,713,233.892,989,266,397.531,677,241,251.544,672,236,932.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,457,960,765.18-2,558,696,290.65-1,668,166,804.3-3,311,724,501.99
三、筹资活动产生的现金流量:
吸收投资收到的现金2,230,939,304.231,024,841,867.261,021,254,10023,800,000
其中:子公司吸收少数股东投资收到的现金32,417,304.2325,529,867.2621,754,10023,800,000
取得借款收到的现金17,608,504,737.018,886,123,527.583,540,450,951.5219,314,954,449.15
收到其他与筹资活动有关的现金464,708,860463,200,00063,200,000491,204,068.19
筹资活动现金流入平衡项目0000
筹资活动现金流入小计20,304,152,901.2410,374,165,394.844,624,905,051.5219,829,958,517.34
偿还债务支付的现金13,929,892,971.756,504,652,447.522,280,122,393.5717,178,958,924.82
分配股利、利润或偿付利息支付的现金2,942,972,733.962,623,878,440.61303,589,245.392,054,893,049.8
其中:子公司支付给少数股东的股利、利润235,750,000175,750,00050,750,000253,201,481.6
支付其他与筹资活动有关的现金3,485,070,754.992,949,909,550.091,350,507,939.583,765,770,461.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计20,357,936,460.712,078,440,438.223,934,219,578.5422,999,622,436.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-53,783,559.46-1,704,275,043.38690,685,472.98-3,169,663,919.27
四、汇率变动对现金及现金等价物的影响613,674.45598,273.2419,882.191,289,714.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,619,435,845.95192,444,766.921,292,788,293.71864,848,242.35
加:期初现金及现金等价物余额11,719,301,205.1911,719,301,205.1911,719,301,205.1910,854,452,962.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额14,338,737,051.1411,911,745,972.1113,012,089,498.911,719,301,205.19
补充资料:
净利润-2,555,415,713.06-4,169,087,834.87
资产减值准备---25,001,144.27
固定资产和投资性房地产折旧-1,726,482,062.71-3,203,349,703.93
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,726,482,062.71-3,203,349,703.93
无形资产摊销-8,984,398.67-21,084,228.37
长期待摊费用摊销-4,158,890.4-6,416,008.37
固定资产报废损失--346,469.97-46,284,358.76
公允价值变动损失--389,862,435.92--101,182,987.72
财务费用-661,183,075.47-1,344,856,350.24
投资损失--922,790,420.6--1,567,253,432.95
递延所得税-100,167,232.48-27,314,748.78
其中:递延所得税资产减少-55,485,418.17--35,000,667.27
递延所得税负债增加-44,681,814.31-62,315,416.05
存货的减少--126,329,644.91-483,509,694.24
经营性应收项目的减少-374,040,335.33--139,034,382.5
经营性应付项目的增加-307,111,284.42--475,781,752.25
其他-52,644,517.48--62,231,804.18
现金的期末余额-11,911,745,972.11-11,719,301,205.19
减:现金的期初余额-11,719,301,205.19-10,854,452,962.84
公告日期2024-10-312024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑