流通市值:386.42亿 | 总市值:387.61亿 | ||
流通股本:48.79亿 | 总股本:48.94亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 14,524,769,087.25 | 8,226,767,376.63 | 32,399,554,431.29 | 24,533,496,051.99 |
收到的税费返还 | 53,400,081.59 | 39,250,063.63 | 88,116,260.25 | 71,047,353.73 |
收到其他与经营活动有关的现金 | 235,717,307.18 | 94,418,789.37 | 455,126,666.89 | 217,471,657.01 |
经营活动现金流入小计 | 14,813,886,476.02 | 8,360,436,229.63 | 32,942,797,358.43 | 24,822,015,062.73 |
购买商品、接受劳务支付的现金 | 8,553,082,747.13 | 4,974,054,282.91 | 21,737,566,611.71 | 15,834,862,055.9 |
支付给职工以及为职工支付的现金 | 646,069,177.44 | 388,645,137.73 | 1,262,587,315.35 | 913,556,919.76 |
支付的各项税费 | 1,105,882,359.17 | 501,771,806.56 | 2,171,032,181.15 | 1,611,161,549.71 |
支付其他与经营活动有关的现金 | 302,724,651.31 | 98,303,543.07 | 607,133,282.83 | 331,868,041.22 |
经营活动现金流出小计 | 10,607,758,935.05 | 5,962,774,770.27 | 25,778,319,391.04 | 18,691,448,566.59 |
经营活动产生的现金流量净额 | 4,206,127,540.97 | 2,397,661,459.36 | 7,164,477,967.39 | 6,130,566,496.14 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 6,156.38 | 6,156.38 | 472,445,713.99 | 360,772,835.05 |
取得投资收益收到的现金 | 353,820,511.69 | 260,512.69 | 1,081,043,329.42 | 802,445,261.02 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,445,538.38 | 2,411.38 | 2,714,075.44 | 534,372.64 |
处置子公司及其他营业单位收到的现金净额 | 1 | - | - | - |
收到的其他与投资活动有关的现金 | - | - | 3,676,080.72 | - |
投资活动现金流入小计 | 355,272,207.45 | 269,080.45 | 1,559,879,199.57 | 1,163,752,468.71 |
购建固定资产、无形资产和其他长期资产支付的现金 | 2,376,873,351.07 | 1,369,968,714.72 | 6,016,079,707.44 | 4,315,722,015.09 |
投资支付的现金 | 66,480,000 | - | 152,357,000 | 218,391,218.8 |
取得子公司及其他营业单位支付的现金 | 6,581,000.6 | - | 116,466,148.98 | 87,600,000 |
支付其他与投资活动有关的现金 | - | - | 10,947,676.01 | - |
投资活动现金流出小计 | 2,449,934,351.67 | 1,369,968,714.72 | 6,295,850,532.43 | 4,621,713,233.89 |
投资活动产生的现金流量净额 | -2,094,662,144.22 | -1,369,699,634.27 | -4,735,971,332.86 | -3,457,960,765.18 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,207,714,811.51 | 1,200,408,000 | 2,233,946,464.96 | 2,230,939,304.23 |
其中:子公司吸收少数股东投资收到的现金 | 8,514,811.51 | 1,080,000 | 35,552,464.96 | 32,417,304.23 |
取得借款收到的现金 | 8,546,097,024.95 | 6,671,013,125.28 | 24,973,941,727.37 | 17,608,504,737.01 |
收到其他与筹资活动有关的现金 | 6,433,000 | 5,935,672.04 | 843,684,828.75 | 464,708,860 |
筹资活动现金流入小计 | 9,760,244,836.46 | 7,877,356,797.32 | 28,051,573,021.08 | 20,304,152,901.24 |
偿还债务支付的现金 | 9,612,702,505.84 | 7,268,294,645.66 | 20,519,068,357.88 | 13,929,892,971.75 |
分配股利、利润或偿付利息支付的现金 | 485,234,520.15 | 276,430,828.46 | 3,430,877,117.07 | 2,942,972,733.96 |
其中:子公司支付给少数股东的股利、利润 | 400,000 | 400,000 | 475,724,385 | 235,750,000 |
支付其他与筹资活动有关的现金 | 609,000,196.48 | 101,456,450.89 | 4,480,328,990.85 | 3,485,070,754.99 |
筹资活动现金流出小计 | 10,706,937,222.47 | 7,646,181,925.01 | 28,430,274,465.8 | 20,357,936,460.7 |
筹资活动产生的现金流量净额 | -946,692,386.01 | 231,174,872.31 | -378,701,444.72 | -53,783,559.46 |
四、汇率变动对现金及现金等价物的影响 | 18,527.07 | 2,605.66 | 602,107.96 | 613,674.45 |
五、现金及现金等价物净增加额 | 1,164,791,537.81 | 1,259,139,303.06 | 2,050,407,297.77 | 2,619,435,845.95 |
加:期初现金及现金等价物余额 | 13,769,708,502.96 | 13,769,708,502.96 | 11,719,301,205.19 | 11,719,301,205.19 |
期末现金及现金等价物余额 | 14,934,500,040.77 | 15,028,847,806.02 | 13,769,708,502.96 | 14,338,737,051.14 |
补充资料: | ||||
净利润 | 2,580,634,820.39 | - | 4,784,757,320.12 | - |
资产减值准备 | 0 | - | - | - |
固定资产和投资性房地产折旧 | 1,846,421,828.37 | - | 3,531,069,976.9 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 1,846,421,828.37 | - | 3,531,069,976.9 | - |
无形资产摊销 | 10,404,875.36 | - | 19,494,974.74 | - |
长期待摊费用摊销 | 4,158,890.4 | - | 8,317,780.8 | - |
处置固定资产、无形资产和其他长期资产的损失 | 342,053.57 | - | - | - |
固定资产报废损失 | 196,253.11 | - | 18,344,305.83 | - |
公允价值变动损失 | -229,084,289 | - | -461,196,512.14 | - |
财务费用 | 531,065,134.59 | - | 1,281,498,381.42 | - |
投资损失 | -989,195,420.33 | - | -1,600,918,118.22 | - |
递延所得税 | 55,641,427.85 | - | 120,371,825.37 | - |
其中:递延所得税资产减少 | -5,777,140.9 | - | 26,507,151.25 | - |
递延所得税负债增加 | 61,418,568.75 | - | 93,864,674.12 | - |
存货的减少 | 360,781,010.54 | - | -190,086,130.48 | - |
经营性应收项目的减少 | 40,909,307.09 | - | -1,244,070,492.47 | - |
经营性应付项目的增加 | -257,544,115.81 | - | 690,397,873.56 | - |
其他 | 145,126,703.94 | - | -1,109,741.82 | - |
不涉及现金收支的投资和筹资活动金额其他项目 | - | - | 163,833,257.96 | - |
现金的期末余额 | 14,934,500,040.77 | - | 13,769,708,502.96 | - |
减:现金的期初余额 | 13,769,708,502.96 | - | 11,719,301,205.19 | - |
现金及现金等价物的净增加额 | 1,164,791,537.81 | - | 2,050,407,297.77 | - |
公告日期 | 2025-08-30 | 2025-04-30 | 2025-04-30 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |