当前位置:首页 - 行情中心 - 申能股份(600642) - 财务分析 - 现金流量表

申能股份

(600642)

  

流通市值:386.42亿  总市值:387.61亿
流通股本:48.79亿   总股本:48.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,524,769,087.258,226,767,376.6332,399,554,431.2924,533,496,051.99
  收到的税费返还53,400,081.5939,250,063.6388,116,260.2571,047,353.73
  收到其他与经营活动有关的现金235,717,307.1894,418,789.37455,126,666.89217,471,657.01
  经营活动现金流入小计14,813,886,476.028,360,436,229.6332,942,797,358.4324,822,015,062.73
  购买商品、接受劳务支付的现金8,553,082,747.134,974,054,282.9121,737,566,611.7115,834,862,055.9
  支付给职工以及为职工支付的现金646,069,177.44388,645,137.731,262,587,315.35913,556,919.76
  支付的各项税费1,105,882,359.17501,771,806.562,171,032,181.151,611,161,549.71
  支付其他与经营活动有关的现金302,724,651.3198,303,543.07607,133,282.83331,868,041.22
  经营活动现金流出小计10,607,758,935.055,962,774,770.2725,778,319,391.0418,691,448,566.59
  经营活动产生的现金流量净额4,206,127,540.972,397,661,459.367,164,477,967.396,130,566,496.14
二、投资活动产生的现金流量:
  收回投资收到的现金6,156.386,156.38472,445,713.99360,772,835.05
  取得投资收益收到的现金353,820,511.69260,512.691,081,043,329.42802,445,261.02
  处置固定资产、无形资产和其他长期资产收回的现金净额1,445,538.382,411.382,714,075.44534,372.64
  处置子公司及其他营业单位收到的现金净额1---
  收到的其他与投资活动有关的现金--3,676,080.72-
  投资活动现金流入小计355,272,207.45269,080.451,559,879,199.571,163,752,468.71
  购建固定资产、无形资产和其他长期资产支付的现金2,376,873,351.071,369,968,714.726,016,079,707.444,315,722,015.09
  投资支付的现金66,480,000-152,357,000218,391,218.8
  取得子公司及其他营业单位支付的现金6,581,000.6-116,466,148.9887,600,000
  支付其他与投资活动有关的现金--10,947,676.01-
  投资活动现金流出小计2,449,934,351.671,369,968,714.726,295,850,532.434,621,713,233.89
  投资活动产生的现金流量净额-2,094,662,144.22-1,369,699,634.27-4,735,971,332.86-3,457,960,765.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,207,714,811.511,200,408,0002,233,946,464.962,230,939,304.23
  其中:子公司吸收少数股东投资收到的现金8,514,811.511,080,00035,552,464.9632,417,304.23
  取得借款收到的现金8,546,097,024.956,671,013,125.2824,973,941,727.3717,608,504,737.01
  收到其他与筹资活动有关的现金6,433,0005,935,672.04843,684,828.75464,708,860
  筹资活动现金流入小计9,760,244,836.467,877,356,797.3228,051,573,021.0820,304,152,901.24
  偿还债务支付的现金9,612,702,505.847,268,294,645.6620,519,068,357.8813,929,892,971.75
  分配股利、利润或偿付利息支付的现金485,234,520.15276,430,828.463,430,877,117.072,942,972,733.96
  其中:子公司支付给少数股东的股利、利润400,000400,000475,724,385235,750,000
  支付其他与筹资活动有关的现金609,000,196.48101,456,450.894,480,328,990.853,485,070,754.99
  筹资活动现金流出小计10,706,937,222.477,646,181,925.0128,430,274,465.820,357,936,460.7
  筹资活动产生的现金流量净额-946,692,386.01231,174,872.31-378,701,444.72-53,783,559.46
四、汇率变动对现金及现金等价物的影响18,527.072,605.66602,107.96613,674.45
五、现金及现金等价物净增加额1,164,791,537.811,259,139,303.062,050,407,297.772,619,435,845.95
  加:期初现金及现金等价物余额13,769,708,502.9613,769,708,502.9611,719,301,205.1911,719,301,205.19
  期末现金及现金等价物余额14,934,500,040.7715,028,847,806.0213,769,708,502.9614,338,737,051.14
补充资料:
  净利润2,580,634,820.39-4,784,757,320.12-
  资产减值准备0---
  固定资产和投资性房地产折旧1,846,421,828.37-3,531,069,976.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,846,421,828.37-3,531,069,976.9-
  无形资产摊销10,404,875.36-19,494,974.74-
  长期待摊费用摊销4,158,890.4-8,317,780.8-
  处置固定资产、无形资产和其他长期资产的损失342,053.57---
  固定资产报废损失196,253.11-18,344,305.83-
  公允价值变动损失-229,084,289--461,196,512.14-
  财务费用531,065,134.59-1,281,498,381.42-
  投资损失-989,195,420.33--1,600,918,118.22-
  递延所得税55,641,427.85-120,371,825.37-
  其中:递延所得税资产减少-5,777,140.9-26,507,151.25-
    递延所得税负债增加61,418,568.75-93,864,674.12-
  存货的减少360,781,010.54--190,086,130.48-
  经营性应收项目的减少40,909,307.09--1,244,070,492.47-
  经营性应付项目的增加-257,544,115.81-690,397,873.56-
  其他145,126,703.94--1,109,741.82-
  不涉及现金收支的投资和筹资活动金额其他项目--163,833,257.96-
  现金的期末余额14,934,500,040.77-13,769,708,502.96-
  减:现金的期初余额13,769,708,502.96-11,719,301,205.19-
  现金及现金等价物的净增加额1,164,791,537.81-2,050,407,297.77-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑