当前位置:首页 - 行情中心 - 爱建集团(600643) - 财务分析 - 现金流量表

爱建集团

(600643)

  

流通市值:110.05亿  总市值:110.25亿
流通股本:15.90亿   总股本:15.93亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,025,311,269.271,381,992,954.413,203,340,083.541,901,569,657.27
收取利息、手续费及佣金的现金87,654,103.78531,968,442.51364,411,750.87264,915,050.81
回购业务资金净增加额-17,900,000---
收到的税费返还2,788,351.821,456,369.66214,389.84213,741.34
收到其他与经营活动有关的现金33,350,159.551,786,741,122.91,467,160,051.69830,261,590.37
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,131,203,884.423,702,158,889.485,035,126,275.942,996,960,039.79
购买商品、接受劳务支付的现金594,056,569.82577,129,770.012,331,504,499.971,076,025,568.51
客户贷款及垫款净增加额11,000,000--175,457,732.28-143,387,732.28
支付利息、手续费及佣金的现金266,970.3811,502,378.1613,126,505.684,517,853.85
支付给职工以及为职工支付的现金117,345,391.15485,177,799.99377,945,368.24282,690,787.11
支付的各项税费84,385,890.77396,046,120.28315,359,569.19250,759,507.99
支付其他与经营活动有关的现金169,779,571.21,171,497,532.151,198,070,546.46946,351,413.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计976,834,393.322,641,353,600.594,060,548,757.262,416,957,398.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额154,369,491.11,060,805,288.89974,577,518.68580,002,641.44
二、投资活动产生的现金流量:
收回投资收到的现金145,351,710.75653,097,818.89493,266,957.29369,996,123.01
取得投资收益收到的现金8,260,992.87216,966,413.45293,983,634.8968,025,262.36
处置固定资产、无形资产和其他长期资产收回的现金净额134,1929,053,652.62914,1071,450
处置子公司及其他营业单位收到的现金净额-141,151,931.0513,596,025.8710,755,940.67
收到的其他与投资活动有关的现金1,329,267,787.364,613,179,467.783,651,222,388.231,673,861,157.22
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,483,014,682.985,633,449,283.794,452,983,113.282,122,639,933.26
购建固定资产、无形资产和其他长期资产支付的现金2,287,991,878.395,582,026,540.443,879,271,450.822,242,142,029.33
投资支付的现金75,084,986.33814,001,066.98282,807,635.27220,961,200.79
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,363,076,864.726,396,027,607.424,162,079,086.092,463,103,230.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-880,062,181.74-762,578,323.63290,904,027.19-340,463,296.86
三、筹资活动产生的现金流量:
取得借款收到的现金4,236,469,060.138,435,541,135.135,857,345,341.173,854,759,883.18
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,236,469,060.138,435,541,135.135,857,345,341.173,854,759,883.18
偿还债务支付的现金3,339,808,595.758,370,613,178.166,707,769,478.84,190,895,036.42
分配股利、利润或偿付利息支付的现金86,251,595.25420,278,540.48341,517,250.23226,055,782.91
支付其他与筹资活动有关的现金1,727,827.34170,770,586.8176,659,515.09162,663,598.34
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,427,788,018.348,961,662,305.447,225,946,244.124,579,614,417.67
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额808,681,041.79-526,121,170.31-1,368,600,902.95-724,854,534.49
四、汇率变动对现金及现金等价物的影响-38,465.27-284,303.56-135,481.0793,141.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额82,949,885.88-228,178,508.61-103,254,838.15-485,222,048.37
加:期初现金及现金等价物余额1,053,132,632.141,281,311,140.751,281,311,140.751,281,311,140.75
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,136,082,518.021,053,132,632.141,178,056,302.6796,089,092.38
补充资料:
净利润--530,981,165.12-210,264,074.71
资产减值准备-41,775,462.71-19,115,906.81
固定资产和投资性房地产折旧-215,225,127.44-113,995,780.3
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-215,225,127.44-113,995,780.3
无形资产摊销-22,499,486.35-11,525,557.96
长期待摊费用摊销-7,501,641.75-2,191,827.45
处置固定资产、无形资产和其他长期资产的损失--11,950,474.67--94,703.1
固定资产报废损失-9,399.86-1,640.3
公允价值变动损失-187,165,788.12-65,318,569.99
财务费用-394,875,254.27-173,945,392
投资损失--94,674,779.55--123,697,864.64
递延所得税--78,658,061.12--226,230.6
其中:递延所得税资产减少--44,516,138.79-8,994,946.47
递延所得税负债增加--34,141,922.33--9,221,177.07
存货的减少--58,829,212.57-59,878,065.78
经营性应收项目的减少-29,951,444.3-34,635,941.08
经营性应付项目的增加-60,006,066.97-11,015,429.85
现金的期末余额-1,053,132,632.14-796,089,092.38
减:现金的期初余额-1,281,311,140.75-1,281,311,140.75
公告日期2025-04-302025-04-302024-10-302024-08-23
审计意见(境内)标准无保留意见
TOP↑