流通市值:110.05亿 | 总市值:110.25亿 | ||
流通股本:15.90亿 | 总股本:15.93亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,025,311,269.27 | 1,381,992,954.41 | 3,203,340,083.54 | 1,901,569,657.27 |
收取利息、手续费及佣金的现金 | 87,654,103.78 | 531,968,442.51 | 364,411,750.87 | 264,915,050.81 |
回购业务资金净增加额 | -17,900,000 | - | - | - |
收到的税费返还 | 2,788,351.82 | 1,456,369.66 | 214,389.84 | 213,741.34 |
收到其他与经营活动有关的现金 | 33,350,159.55 | 1,786,741,122.9 | 1,467,160,051.69 | 830,261,590.37 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 1,131,203,884.42 | 3,702,158,889.48 | 5,035,126,275.94 | 2,996,960,039.79 |
购买商品、接受劳务支付的现金 | 594,056,569.82 | 577,129,770.01 | 2,331,504,499.97 | 1,076,025,568.51 |
客户贷款及垫款净增加额 | 11,000,000 | - | -175,457,732.28 | -143,387,732.28 |
支付利息、手续费及佣金的现金 | 266,970.38 | 11,502,378.16 | 13,126,505.68 | 4,517,853.85 |
支付给职工以及为职工支付的现金 | 117,345,391.15 | 485,177,799.99 | 377,945,368.24 | 282,690,787.11 |
支付的各项税费 | 84,385,890.77 | 396,046,120.28 | 315,359,569.19 | 250,759,507.99 |
支付其他与经营活动有关的现金 | 169,779,571.2 | 1,171,497,532.15 | 1,198,070,546.46 | 946,351,413.17 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 976,834,393.32 | 2,641,353,600.59 | 4,060,548,757.26 | 2,416,957,398.35 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 154,369,491.1 | 1,060,805,288.89 | 974,577,518.68 | 580,002,641.44 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 145,351,710.75 | 653,097,818.89 | 493,266,957.29 | 369,996,123.01 |
取得投资收益收到的现金 | 8,260,992.87 | 216,966,413.45 | 293,983,634.89 | 68,025,262.36 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 134,192 | 9,053,652.62 | 914,107 | 1,450 |
处置子公司及其他营业单位收到的现金净额 | - | 141,151,931.05 | 13,596,025.87 | 10,755,940.67 |
收到的其他与投资活动有关的现金 | 1,329,267,787.36 | 4,613,179,467.78 | 3,651,222,388.23 | 1,673,861,157.22 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,483,014,682.98 | 5,633,449,283.79 | 4,452,983,113.28 | 2,122,639,933.26 |
购建固定资产、无形资产和其他长期资产支付的现金 | 2,287,991,878.39 | 5,582,026,540.44 | 3,879,271,450.82 | 2,242,142,029.33 |
投资支付的现金 | 75,084,986.33 | 814,001,066.98 | 282,807,635.27 | 220,961,200.79 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 2,363,076,864.72 | 6,396,027,607.42 | 4,162,079,086.09 | 2,463,103,230.12 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -880,062,181.74 | -762,578,323.63 | 290,904,027.19 | -340,463,296.86 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 4,236,469,060.13 | 8,435,541,135.13 | 5,857,345,341.17 | 3,854,759,883.18 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 4,236,469,060.13 | 8,435,541,135.13 | 5,857,345,341.17 | 3,854,759,883.18 |
偿还债务支付的现金 | 3,339,808,595.75 | 8,370,613,178.16 | 6,707,769,478.8 | 4,190,895,036.42 |
分配股利、利润或偿付利息支付的现金 | 86,251,595.25 | 420,278,540.48 | 341,517,250.23 | 226,055,782.91 |
支付其他与筹资活动有关的现金 | 1,727,827.34 | 170,770,586.8 | 176,659,515.09 | 162,663,598.34 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 3,427,788,018.34 | 8,961,662,305.44 | 7,225,946,244.12 | 4,579,614,417.67 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 808,681,041.79 | -526,121,170.31 | -1,368,600,902.95 | -724,854,534.49 |
四、汇率变动对现金及现金等价物的影响 | -38,465.27 | -284,303.56 | -135,481.07 | 93,141.54 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 82,949,885.88 | -228,178,508.61 | -103,254,838.15 | -485,222,048.37 |
加:期初现金及现金等价物余额 | 1,053,132,632.14 | 1,281,311,140.75 | 1,281,311,140.75 | 1,281,311,140.75 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,136,082,518.02 | 1,053,132,632.14 | 1,178,056,302.6 | 796,089,092.38 |
补充资料: | ||||
净利润 | - | -530,981,165.12 | - | 210,264,074.71 |
资产减值准备 | - | 41,775,462.71 | - | 19,115,906.81 |
固定资产和投资性房地产折旧 | - | 215,225,127.44 | - | 113,995,780.3 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 215,225,127.44 | - | 113,995,780.3 |
无形资产摊销 | - | 22,499,486.35 | - | 11,525,557.96 |
长期待摊费用摊销 | - | 7,501,641.75 | - | 2,191,827.45 |
处置固定资产、无形资产和其他长期资产的损失 | - | -11,950,474.67 | - | -94,703.1 |
固定资产报废损失 | - | 9,399.86 | - | 1,640.3 |
公允价值变动损失 | - | 187,165,788.12 | - | 65,318,569.99 |
财务费用 | - | 394,875,254.27 | - | 173,945,392 |
投资损失 | - | -94,674,779.55 | - | -123,697,864.64 |
递延所得税 | - | -78,658,061.12 | - | -226,230.6 |
其中:递延所得税资产减少 | - | -44,516,138.79 | - | 8,994,946.47 |
递延所得税负债增加 | - | -34,141,922.33 | - | -9,221,177.07 |
存货的减少 | - | -58,829,212.57 | - | 59,878,065.78 |
经营性应收项目的减少 | - | 29,951,444.3 | - | 34,635,941.08 |
经营性应付项目的增加 | - | 60,006,066.97 | - | 11,015,429.85 |
现金的期末余额 | - | 1,053,132,632.14 | - | 796,089,092.38 |
减:现金的期初余额 | - | 1,281,311,140.75 | - | 1,281,311,140.75 |
公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-30 | 2024-08-23 |
审计意见(境内) | 标准无保留意见 |