当前位置:首页 - 行情中心 - 天地源(600665) - 财务分析 - 现金流量表

天地源

(600665)

  

流通市值:28.52亿  总市值:28.52亿
流通股本:8.64亿   总股本:8.64亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金944,873,561.534,241,401,812.653,256,526,135.422,364,076,694.32
收到的税费返还-232,177,890.0578,737,873.6578,227,133.76
收到其他与经营活动有关的现金101,192,133.59425,365,569.85380,933,830.8322,629,252.34
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,046,065,695.124,898,945,272.553,716,197,839.872,764,933,080.42
购买商品、接受劳务支付的现金749,817,765.674,272,886,666.463,191,511,406.942,001,052,577.56
支付给职工以及为职工支付的现金40,836,207.72292,803,252.12246,881,901.4188,517,192.35
支付的各项税费165,044,338.7777,809,574.15535,541,856.02415,854,702.29
支付其他与经营活动有关的现金103,086,368.44425,183,592.59304,843,712.18137,682,602.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,058,784,680.535,768,683,085.324,278,778,876.542,743,107,074.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-12,718,985.41-869,737,812.77-562,581,036.6721,826,005.66
二、投资活动产生的现金流量:
收回投资收到的现金4,093,80021,024,990.9617,386,990.9616,868,493.28
取得投资收益收到的现金73,489.74352,598.64269,331.27252,227.1
收到的其他与投资活动有关的现金-174,275,303.6174,275,303.6174,275,303.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,167,289.74195,652,893.2191,931,625.83191,396,023.98
购建固定资产、无形资产和其他长期资产支付的现金75,4491,949,976.221,572,255.44619,069.74
投资支付的现金5,510,04012,007,1009,739,3007,456,800
支付其他与投资活动有关的现金-44,591,244.8763,156,244.87-
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,585,48958,548,321.0974,467,800.318,075,869.74
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,418,199.26137,104,572.11117,463,825.52183,320,154.24
三、筹资活动产生的现金流量:
取得借款收到的现金1,599,983,4386,786,072,867.683,787,547,668.632,646,767,668.63
收到其他与筹资活动有关的现金-63,926,482.44--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,599,983,4386,849,999,350.123,787,547,668.632,646,767,668.63
偿还债务支付的现金1,762,640,675.286,230,495,756.23,500,559,4192,198,307,367.69
分配股利、利润或偿付利息支付的现金210,599,433.83895,710,041.53670,072,410.19411,417,916.92
支付其他与筹资活动有关的现金2,206,059.2494,876,145.6116,511,712.98,899,189.21
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,975,446,168.357,221,081,943.344,187,143,542.092,618,624,473.82
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-375,462,730.35-371,082,593.22-399,595,873.4628,143,194.81
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-389,599,915.02-1,103,715,833.88-844,713,084.61233,289,354.71
加:期初现金及现金等价物余额3,657,031,957.914,760,747,791.794,760,747,791.794,760,747,791.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,267,432,042.893,657,031,957.913,916,034,707.184,994,037,146.5
补充资料:
净利润--972,935,883.43--8,153,384.63
资产减值准备-1,087,989,813.39--24,401,680.26
固定资产和投资性房地产折旧-8,921,281.89-4,137,024.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,921,281.89-4,137,024.52
无形资产摊销-3,084,112.31-1,645,016.49
长期待摊费用摊销-3,451,648.46-1,286,560.55
固定资产报废损失-23,424.04-5,576.25
财务费用-200,902,167.11-116,133,708.96
投资损失-55,828,017.47--10,749,418.48
递延所得税-570,240,268.01--55,854,966.8
其中:递延所得税资产减少-624,774,746.77--50,603,216.71
递延所得税负债增加--54,534,478.76--5,251,750.09
存货的减少-6,091,656,605.83--1,888,518,275.66
经营性应收项目的减少-514,595,427.51-150,740,864.92
经营性应付项目的增加--8,460,572,382.13-1,740,122,244.58
现金的期末余额-3,657,031,957.91-4,994,037,146.5
减:现金的期初余额-4,760,747,791.79-4,760,747,791.79
公告日期2025-04-302025-04-302024-10-242024-08-30
审计意见(境内)标准无保留意见
TOP↑