当前位置:首页 - 行情中心 - 奥瑞德(600666) - 财务分析 - 现金流量表

奥瑞德

(600666)

  

流通市值:89.29亿  总市值:101.97亿
流通股本:24.20亿   总股本:27.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金136,949,342.9867,236,522.32302,265,685262,087,622.79
  收到的税费返还11,154.441,232.0568,856.1978,001.83
  收到其他与经营活动有关的现金54,430,513.951,071,794.4560,804,136.5625,235,940.09
  经营活动现金流入小计191,391,011.3768,309,548.82363,138,677.75287,401,564.71
  购买商品、接受劳务支付的现金95,778,435.2641,257,573.26131,995,314.74158,098,151.44
  支付给职工以及为职工支付的现金40,484,059.3120,924,512.397,304,736.7168,109,253.73
  支付的各项税费6,675,880.953,822,015.311,564,073.778,006,331.96
  支付其他与经营活动有关的现金12,453,533.36,035,920.77193,829,437.11120,335,334.65
  经营活动现金流出小计155,391,908.8272,040,021.63434,693,562.33354,549,071.78
  经营活动产生的现金流量净额35,999,102.55-3,730,472.81-71,554,884.58-67,147,507.07
二、投资活动产生的现金流量:
  取得投资收益收到的现金16,725.33-13,424.29-
  处置固定资产、无形资产和其他长期资产收回的现金净额192,601.54-8,879,289.13-
  处置子公司及其他营业单位收到的现金净额1,405.67---
  收到的其他与投资活动有关的现金---31,400,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计210,732.54-8,892,713.4231,400,000
  购建固定资产、无形资产和其他长期资产支付的现金10,141,695.4120,631,382.04169,515,903.3178,210,098.67
  投资支付的现金8,000,0008,000,00011,000,00010,000,000
  支付其他与投资活动有关的现金--75,300,045.0675,300,045.06
  投资活动现金流出小计18,141,695.4128,631,382.04255,815,948.36263,510,143.73
  投资活动产生的现金流量净额-17,930,962.87-28,631,382.04-246,923,234.94-232,110,143.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金--152,400,984.63158,592,058.98
  其中:子公司吸收少数股东投资收到的现金---120,000,000
  取得借款收到的现金25,191,439.687,385,118.155,568,619.9554,070,143.52
  收到其他与筹资活动有关的现金--6,191,074.35-
  筹资活动现金流入小计25,191,439.687,385,118.1214,160,678.93212,662,202.5
  偿还债务支付的现金20,000,00010,000,000-34,888,360.8
  分配股利、利润或偿付利息支付的现金170,500161,027.78466,500.01309,777.79
  支付其他与筹资活动有关的现金1,304,000-55,351,019.1350,445,569.54
  筹资活动现金流出小计21,474,50010,161,027.7855,817,519.1485,643,708.13
  筹资活动产生的现金流量净额3,716,939.68-2,775,909.68158,343,159.79127,018,494.37
四、汇率变动对现金及现金等价物的影响2,408.55---
五、现金及现金等价物净增加额21,787,487.91-35,137,764.53-160,134,959.73-172,239,156.43
  加:期初现金及现金等价物余额120,739,819.07120,739,819.07280,874,778.8280,874,778.8
  期末现金及现金等价物余额142,527,306.9885,602,054.54120,739,819.07108,635,622.37
补充资料:
  净利润59,042,015.04--174,304,229.08-
  资产减值准备--81,509,238.15-
  固定资产和投资性房地产折旧69,985,523.03-138,823,144.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧69,985,523.03-138,823,144.1-
  无形资产摊销2,176,982.18-6,719,263.5-
  长期待摊费用摊销3,399,236.11-5,666,105.73-
  处置固定资产、无形资产和其他长期资产的损失13,228.15--4,272,763.02-
  固定资产报废损失457,775.55-2,273,340.39-
  财务费用1,452,366.89-3,275,312.57-
  投资损失-88,023,976.47--6,541,527.7-
  递延所得税229,279.98-52,273,886.28-
  其中:递延所得税资产减少2,509,946.6-35,929,617.53-
    递延所得税负债增加-2,280,666.62-16,344,268.75-
  存货的减少126,479.16-134,592,974.43-
  经营性应收项目的减少8,746,618.58-19,004,038.97-
  经营性应付项目的增加-22,479,556.41--331,765,406.9-
  现金的期末余额142,527,306.98-120,739,819.07-
  减:现金的期初余额120,739,819.07-280,874,778.8-
  现金及现金等价物的净增加额21,787,487.91--160,134,959.73-
公告日期2025-08-162025-04-262025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑