当前位置:首页 - 行情中心 - 奥瑞德(600666) - 财务分析 - 现金流量表

奥瑞德

(600666)

  

流通市值:75.10亿  总市值:80.34亿
流通股本:25.72亿   总股本:27.51亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金403,440,986.29216,587,518.4284,967,342.44275,442,622.65
  收到的税费返还2,849,216.53---
  收到其他与经营活动有关的现金28,355,821.0913,387,644.345,317,674.2111,829,333.36
  经营活动现金流入小计434,646,023.91229,975,162.7690,285,016.64387,271,956.01
  购买商品、接受劳务支付的现金150,174,053.4468,864,088.8233,991,959.83197,700,250.09
  支付给职工以及为职工支付的现金54,003,434.9735,720,571.4117,996,137.581,598,598.47
  支付的各项税费6,154,571.724,750,857.883,144,382.6117,530,740.17
  支付其他与经营活动有关的现金58,135,434.245,187,928.0835,854,271.6155,792,966.11
  经营活动现金流出小计268,467,494.33154,523,446.1990,986,751.55352,622,554.84
  经营活动产生的现金流量净额166,178,529.5875,451,716.57-701,734.9134,649,401.17
二、投资活动产生的现金流量:
  收回投资收到的现金134,700,000101,911,000-10,000,000
  取得投资收益收到的现金303,038.13131,184.7994,738.5937,239.81
  处置固定资产、无形资产和其他长期资产收回的现金净额60,443,526.234,045,936.2345,936.2354,888,359.54
  处置子公司及其他营业单位收到的现金净额---1,387.92
  投资活动现金流入小计195,446,564.36106,088,121.02140,674.8264,926,987.27
  购建固定资产、无形资产和其他长期资产支付的现金160,977,279.23164,934,499.23132,277,125.2353,507,819.19
  投资支付的现金308,000,000201,000,00081,000,00023,000,000
  投资活动现金流出小计468,977,279.23365,934,499.23213,277,125.2376,507,819.19
  投资活动产生的现金流量净额-273,530,714.87-259,846,378.21-213,136,450.41-11,580,831.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,000,00010,000,00010,000,00020,000,000
  其中:子公司吸收少数股东投资收到的现金-10,000,000-20,000,000
  取得借款收到的现金58,207,217.6945,475,996.49852,481.09144,151,890.91
  收到其他与筹资活动有关的现金293,603,188.04127,711,084.4110,976,643.441,167,965.36
  筹资活动现金流入小计361,810,405.73183,187,080.89121,829,124.49205,319,856.27
  偿还债务支付的现金60,900,00030,000,000-20,000,000
  分配股利、利润或偿付利息支付的现金1,401,588.191,010,462.56258,750507,888.88
  支付其他与筹资活动有关的现金130,984,017.31102,143,568.124,354,228.368,703,984.97
  筹资活动现金流出小计193,285,605.5133,154,030.6624,612,978.3629,211,873.85
  筹资活动产生的现金流量净额168,524,800.2350,033,050.2397,216,146.13176,107,982.42
四、汇率变动对现金及现金等价物的影响-1,473,840.64-1,093,575.61-549,189.76-409,781.27
五、现金及现金等价物净增加额59,698,774.3-135,455,187.02-117,171,228.95198,766,770.4
  加:期初现金及现金等价物余额319,506,589.47319,506,589.47319,506,589.47120,739,819.07
  期末现金及现金等价物余额379,205,363.77184,051,402.45202,335,360.52319,506,589.47
补充资料:
  净利润--8,498,192.79-132,689,134.68
  资产减值准备-24,361.57-77,634,532.2
  固定资产和投资性房地产折旧-53,892,640.48-124,580,154.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-53,892,640.48-124,580,154.45
  无形资产摊销-1,155,259.02-3,834,190.69
  长期待摊费用摊销-2,428,091.61-4,987,179.24
  处置固定资产、无形资产和其他长期资产的损失--287,376.86-1,706,139.4
  固定资产报废损失-52,012.4-1,950,684.18
  公允价值变动损失---20,000,000
  财务费用-9,452,433.05-5,605,307.35
  投资损失--3,127,556.03--307,379,917.99
  递延所得税-3,598,607.07-36,361,310.8
  其中:递延所得税资产减少-12,791,778.91--74,872,216.9
    递延所得税负债增加--9,193,171.84-111,233,527.7
  存货的减少-8,944,641.27-119,443,338.89
  经营性应收项目的减少--192,052,536.26-32,806,540.56
  经营性应付项目的增加-129,913,149.51--241,839,654.67
  其他-1,093,575.61--
  现金的期末余额-184,051,402.45-319,506,589.47
  减:现金的期初余额-319,506,589.47-120,739,819.07
  现金及现金等价物的净增加额--135,455,187.02-198,766,770.4
公告日期2026-10-312026-08-252026-04-292026-04-16
审计意见(境内)标准无保留意见
TOP↑