当前位置:首页 - 行情中心 - 中华企业(600675) - 财务分析 - 现金流量表

中华企业

(600675)

  

流通市值:152.97亿  总市值:152.97亿
流通股本:60.46亿   总股本:60.46亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金432,772,976.415,051,181,710.253,724,628,648.032,590,555,061.15
  收到的税费返还3,855,841.5929,255,668.1214,479,438.6912,487,125.06
  收到其他与经营活动有关的现金170,413,800.03273,620,858.94554,174,992.62374,763,382.94
  经营活动现金流入小计607,042,618.035,354,058,237.314,293,283,079.342,977,805,569.15
  购买商品、接受劳务支付的现金590,520,753.553,879,576,374.381,282,218,798.41899,781,276.8
  支付给职工以及为职工支付的现金138,586,271.02438,242,044.05369,730,738.14263,254,231.2
  支付的各项税费333,076,419.191,784,424,323.871,654,991,268.971,444,983,776.17
  支付其他与经营活动有关的现金180,250,701.93435,018,201.84604,018,058.5397,919,903.6
  经营活动现金流出小计1,242,434,145.696,537,260,944.143,910,958,864.023,005,939,187.77
  经营活动产生的现金流量净额-635,391,527.66-1,183,202,706.83382,324,215.32-28,133,618.62
二、投资活动产生的现金流量:
  收回投资收到的现金14,702,265.27---
  取得投资收益收到的现金1,379,547.5919,443,825.318,950,074.3817,091,265.57
  处置固定资产、无形资产和其他长期资产收回的现金净额127,89739,275,973.7432,113,780.8232,110,985.87
  投资活动现金流入小计16,209,709.8658,719,799.0451,063,855.249,202,251.44
  购建固定资产、无形资产和其他长期资产支付的现金3,143,410.0926,848,616.5111,508,010.7610,223,272.51
  投资支付的现金-11,000,000--
  投资活动现金流出小计3,143,410.0937,848,616.5111,508,010.7610,223,272.51
  投资活动产生的现金流量净额13,066,299.7720,871,182.5339,555,844.4438,978,978.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金-186,000,000--
  其中:子公司吸收少数股东投资收到的现金-186,000,000--
  取得借款收到的现金2,924,700,0002,817,500,0002,759,791,652.051,925,279,962.05
  筹资活动现金流入小计2,924,700,0003,003,500,0002,759,791,652.051,925,279,962.05
  偿还债务支付的现金2,765,750,0004,736,941,2004,047,661,2001,514,911,200
  分配股利、利润或偿付利息支付的现金265,063,612.36782,386,367.15562,553,005.25440,644,753.76
  其中:子公司支付给少数股东的股利、利润-12,500,00012,500,000-
  支付其他与筹资活动有关的现金8,142,546.4660,839,167.732,124,734,889.3418,717,510.35
  筹资活动现金流出小计3,038,956,158.825,580,166,734.886,734,949,094.591,974,273,464.11
  筹资活动产生的现金流量净额-114,256,158.82-2,576,666,734.88-3,975,157,442.54-48,993,502.06
四、汇率变动对现金及现金等价物的影响-2,740.7-3,644.18-2,085.58-2,250.06
五、现金及现金等价物净增加额-736,584,127.41-3,739,001,903.36-3,553,279,468.36-38,150,391.81
  加:期初现金及现金等价物余额13,986,673,990.317,723,360,110.7617,723,360,110.7617,723,360,110.76
  期末现金及现金等价物余额13,250,089,862.8913,984,358,207.414,170,080,642.417,685,209,718.95
补充资料:
  净利润-427,669,002.05-902,642,549.91
  资产减值准备-112,848,160.02--6,080
  固定资产和投资性房地产折旧-417,780,652.1-207,751,871.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-417,780,652.1-207,751,871.55
  无形资产摊销-3,510,452.79-1,760,101.16
  长期待摊费用摊销-10,357,506.49-5,132,144.89
  处置固定资产、无形资产和其他长期资产的损失--6,984,539.88--98,625.45
  固定资产报废损失-41,580.66-5,463.09
  公允价值变动损失--6,662,224.82--3,834,606.42
  财务费用-728,120,206.22-381,761,391.12
  投资损失--260,052,646.68--253,549,545.2
  递延所得税-78,379,605.08--221,635,542.34
  其中:递延所得税资产减少-78,593,999.9--221,520,977.58
    递延所得税负债增加--214,394.82--114,564.76
  存货的减少-4,233,909,522.72-3,848,214,974.58
  经营性应收项目的减少-83,917,430.7--244,897,667.5
  经营性应付项目的增加--7,031,027,934.86--4,663,925,032.4
  现金的期末余额-13,984,358,207.4-17,685,209,718.95
  减:现金的期初余额-17,723,360,110.76-17,723,360,110.76
  现金及现金等价物的净增加额--3,739,001,903.36--38,150,391.81
公告日期2026-04-282026-03-252025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑