流通市值:163.99亿 | 总市值:163.99亿 | ||
流通股本:60.96亿 | 总股本:60.96亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 10,440,557,729.18 | 8,444,455,100.94 | 5,361,823,207.06 | 706,333,800.92 |
收到的税费返还 | 903,507,690.75 | 41,505,256.46 | 33,432,914.89 | 2,420,379.29 |
收到其他与经营活动有关的现金 | 544,481,000.25 | 1,517,382,793.06 | 1,031,131,066.46 | 191,482,681.46 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 11,888,546,420.18 | 10,003,343,150.46 | 6,426,387,188.41 | 900,236,861.67 |
购买商品、接受劳务支付的现金 | 4,906,396,682.23 | 4,021,356,184.8 | 1,928,435,037.37 | 364,592,748.72 |
支付给职工以及为职工支付的现金 | 644,322,851.08 | 509,066,800.51 | 340,570,377.29 | 203,318,566.98 |
支付的各项税费 | 6,065,423,927.41 | 5,437,905,104.74 | 5,345,934,269.57 | 1,393,903,124.06 |
支付其他与经营活动有关的现金 | 378,825,836.08 | 1,488,941,016.41 | 1,147,167,207.19 | 110,297,734.8 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 11,994,969,296.8 | 11,457,269,106.46 | 8,762,106,891.42 | 2,072,112,174.56 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -106,422,876.62 | -1,453,925,956 | -2,335,719,703.01 | -1,171,875,312.89 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,501,627,883.31 | 1,543,809,837.78 | 1,092,777,754.47 | 343,000,000 |
取得投资收益收到的现金 | 35,385,910.66 | 12,419,608.89 | 8,086,655.07 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 126,924,577.37 | 111,001,251.8 | 110,168,239.8 | 107,534,631.8 |
处置子公司及其他营业单位收到的现金净额 | 416,236,497.39 | 416,236,497.39 | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 2,080,174,868.73 | 2,083,467,195.86 | 1,211,032,649.34 | 450,534,631.8 |
购建固定资产、无形资产和其他长期资产支付的现金 | 89,639,778.59 | 48,754,244.23 | 61,146,679.13 | 25,324,720.33 |
投资支付的现金 | 1,934,466.53 | 315,873,817.38 | 315,873,817.38 | 31,850,000 |
取得子公司及其他营业单位支付的现金 | 2,726,856.47 | 956,856.47 | 956,856.47 | - |
支付其他与投资活动有关的现金 | - | - | - | 4,130,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 94,301,101.59 | 365,584,918.08 | 377,977,352.98 | 61,304,720.33 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 1,985,873,767.14 | 1,717,882,277.78 | 833,055,296.36 | 389,229,911.47 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 4,893,659,606.93 | 4,373,258,045.53 | 3,852,758,045.53 | 3,175,690,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 4,893,659,606.93 | 4,373,258,045.53 | 3,852,758,045.53 | 3,175,690,000 |
偿还债务支付的现金 | 4,289,483,455.66 | 3,156,845,665.32 | 2,377,166,400.56 | 90,298,614.96 |
分配股利、利润或偿付利息支付的现金 | 1,294,176,733.91 | 1,046,349,276.26 | 854,242,839.57 | 280,995,785.9 |
其中:子公司支付给少数股东的股利、利润 | 120,000,000 | 120,000,000 | 120,000,000 | 120,000,000 |
支付其他与筹资活动有关的现金 | 133,813,985.27 | - | - | - |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 5,717,474,174.84 | 4,203,194,941.58 | 3,231,409,240.13 | 371,294,400.86 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -823,814,567.91 | 170,063,103.95 | 621,348,805.4 | 2,804,395,599.14 |
四、汇率变动对现金及现金等价物的影响 | 3,645.43 | 861.12 | 4,965.45 | - |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 1,055,639,968.04 | 434,020,286.85 | -881,310,635.8 | 2,021,750,197.72 |
加:期初现金及现金等价物余额 | 17,225,631,737.66 | 17,225,631,737.66 | 17,225,631,737.66 | 15,163,634,334.91 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 18,281,271,705.7 | 17,659,652,024.51 | 16,344,321,101.86 | 17,185,384,532.63 |
补充资料: | ||||
净利润 | 454,939,841.23 | - | -138,747,288.55 | - |
资产减值准备 | 671,409,871.97 | - | 68,386,300 | - |
固定资产和投资性房地产折旧 | 346,313,804.5 | - | 169,127,449.41 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 346,313,804.5 | - | 169,127,449.41 | - |
无形资产摊销 | 5,650,170.96 | - | 3,274,543.77 | - |
长期待摊费用摊销 | 6,839,977.53 | - | 2,895,107.42 | - |
处置固定资产、无形资产和其他长期资产的损失 | -28,226,635.29 | - | -27,373,167.85 | - |
固定资产报废损失 | 196,570.68 | - | 47,761.21 | - |
公允价值变动损失 | -2,987,185.78 | - | -2,303,556.28 | - |
财务费用 | 1,021,682,817.88 | - | 731,051,300.25 | - |
投资损失 | -273,807,610.69 | - | 9,724,951.02 | - |
递延所得税 | 653,465,283.6 | - | -22,546,821.1 | - |
其中:递延所得税资产减少 | 666,801,635.62 | - | -23,657,762.14 | - |
递延所得税负债增加 | -13,336,352.02 | - | 1,110,941.04 | - |
存货的减少 | 3,677,313,036.11 | - | -992,154,768.76 | - |
经营性应收项目的减少 | -676,212,442.31 | - | 562,937,807.16 | - |
经营性应付项目的增加 | -5,995,508,138.2 | - | -2,710,460,217.69 | - |
现金的期末余额 | 18,281,271,705.7 | - | 16,344,321,101.86 | - |
减:现金的期初余额 | 17,225,631,737.66 | - | 17,225,631,737.66 | - |
公告日期 | 2024-04-18 | 2023-10-28 | 2023-08-24 | 2023-04-29 |
审计意见(境内) | 标准无保留意见 |