当前位置:首页 - 行情中心 - 中华企业(600675) - 财务分析 - 现金流量表

中华企业

(600675)

  

流通市值:163.99亿  总市值:163.99亿
流通股本:60.96亿   总股本:60.96亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,440,557,729.188,444,455,100.945,361,823,207.06706,333,800.92
收到的税费返还903,507,690.7541,505,256.4633,432,914.892,420,379.29
收到其他与经营活动有关的现金544,481,000.251,517,382,793.061,031,131,066.46191,482,681.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,888,546,420.1810,003,343,150.466,426,387,188.41900,236,861.67
购买商品、接受劳务支付的现金4,906,396,682.234,021,356,184.81,928,435,037.37364,592,748.72
支付给职工以及为职工支付的现金644,322,851.08509,066,800.51340,570,377.29203,318,566.98
支付的各项税费6,065,423,927.415,437,905,104.745,345,934,269.571,393,903,124.06
支付其他与经营活动有关的现金378,825,836.081,488,941,016.411,147,167,207.19110,297,734.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,994,969,296.811,457,269,106.468,762,106,891.422,072,112,174.56
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-106,422,876.62-1,453,925,956-2,335,719,703.01-1,171,875,312.89
二、投资活动产生的现金流量:
收回投资收到的现金1,501,627,883.311,543,809,837.781,092,777,754.47343,000,000
取得投资收益收到的现金35,385,910.6612,419,608.898,086,655.07-
处置固定资产、无形资产和其他长期资产收回的现金净额126,924,577.37111,001,251.8110,168,239.8107,534,631.8
处置子公司及其他营业单位收到的现金净额416,236,497.39416,236,497.39--
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,080,174,868.732,083,467,195.861,211,032,649.34450,534,631.8
购建固定资产、无形资产和其他长期资产支付的现金89,639,778.5948,754,244.2361,146,679.1325,324,720.33
投资支付的现金1,934,466.53315,873,817.38315,873,817.3831,850,000
取得子公司及其他营业单位支付的现金2,726,856.47956,856.47956,856.47-
支付其他与投资活动有关的现金---4,130,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计94,301,101.59365,584,918.08377,977,352.9861,304,720.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,985,873,767.141,717,882,277.78833,055,296.36389,229,911.47
三、筹资活动产生的现金流量:
取得借款收到的现金4,893,659,606.934,373,258,045.533,852,758,045.533,175,690,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,893,659,606.934,373,258,045.533,852,758,045.533,175,690,000
偿还债务支付的现金4,289,483,455.663,156,845,665.322,377,166,400.5690,298,614.96
分配股利、利润或偿付利息支付的现金1,294,176,733.911,046,349,276.26854,242,839.57280,995,785.9
其中:子公司支付给少数股东的股利、利润120,000,000120,000,000120,000,000120,000,000
支付其他与筹资活动有关的现金133,813,985.27---
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,717,474,174.844,203,194,941.583,231,409,240.13371,294,400.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-823,814,567.91170,063,103.95621,348,805.42,804,395,599.14
四、汇率变动对现金及现金等价物的影响3,645.43861.124,965.45-
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,055,639,968.04434,020,286.85-881,310,635.82,021,750,197.72
加:期初现金及现金等价物余额17,225,631,737.6617,225,631,737.6617,225,631,737.6615,163,634,334.91
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额18,281,271,705.717,659,652,024.5116,344,321,101.8617,185,384,532.63
补充资料:
净利润454,939,841.23--138,747,288.55-
资产减值准备671,409,871.97-68,386,300-
固定资产和投资性房地产折旧346,313,804.5-169,127,449.41-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧346,313,804.5-169,127,449.41-
无形资产摊销5,650,170.96-3,274,543.77-
长期待摊费用摊销6,839,977.53-2,895,107.42-
处置固定资产、无形资产和其他长期资产的损失-28,226,635.29--27,373,167.85-
固定资产报废损失196,570.68-47,761.21-
公允价值变动损失-2,987,185.78--2,303,556.28-
财务费用1,021,682,817.88-731,051,300.25-
投资损失-273,807,610.69-9,724,951.02-
递延所得税653,465,283.6--22,546,821.1-
其中:递延所得税资产减少666,801,635.62--23,657,762.14-
递延所得税负债增加-13,336,352.02-1,110,941.04-
存货的减少3,677,313,036.11--992,154,768.76-
经营性应收项目的减少-676,212,442.31-562,937,807.16-
经营性应付项目的增加-5,995,508,138.2--2,710,460,217.69-
现金的期末余额18,281,271,705.7-16,344,321,101.86-
减:现金的期初余额17,225,631,737.66-17,225,631,737.66-
公告日期2024-04-182023-10-282023-08-242023-04-29
审计意见(境内)标准无保留意见
TOP↑