当前位置:首页 - 行情中心 - 百川能源(600681) - 财务分析 - 现金流量表

百川能源

(600681)

  

流通市值:51.31亿  总市值:51.35亿
流通股本:13.40亿   总股本:13.41亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,716,267,794.553,534,237,699.482,617,704,477.921,763,376,801.55
收到的税费返还12,828,009.6513,029,759.742,539,546.14323,143.53
收到其他与经营活动有关的现金209,409,746.42142,503,379.87115,277,676.9592,697,486.83
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,938,505,550.623,689,770,839.092,735,521,701.011,856,397,431.91
购买商品、接受劳务支付的现金4,496,518,825.243,121,720,827.582,511,830,061.11,873,306,799.33
支付给职工以及为职工支付的现金246,056,993.33191,842,237.31137,008,327.8784,363,391.87
支付的各项税费255,504,535.99208,831,384.37173,648,973.0269,634,385.85
支付其他与经营活动有关的现金271,795,023.09222,144,683.0667,522,559.4736,103,409.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,269,875,377.653,744,539,132.322,890,009,921.462,063,407,986.07
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额668,630,172.97-54,768,293.23-154,488,220.45-207,010,554.16
二、投资活动产生的现金流量:
取得投资收益收到的现金3,378,571.433,378,571.433,378,571.43-
处置固定资产、无形资产和其他长期资产收回的现金净额181,936.6524,846.3816,2705,350
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,560,508.083,403,417.813,394,841.435,350
购建固定资产、无形资产和其他长期资产支付的现金352,925,038.84287,277,972.02143,594,297.9897,343,124.36
投资支付的现金5,000,000---
支付其他与投资活动有关的现金6,100,0006,100,0001,100,0001,100,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计364,025,038.84293,377,972.02144,694,297.9898,443,124.36
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-360,464,530.76-289,974,554.21-141,299,456.55-98,437,774.36
三、筹资活动产生的现金流量:
取得借款收到的现金1,568,350,0001,087,930,000701,830,000371,830,000
收到其他与筹资活动有关的现金51,277,724.3342,970,184.078,419,791.258,355,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,619,627,724.331,130,900,184.07710,249,791.25380,185,000
偿还债务支付的现金1,399,641,584.41630,932,039.25316,842,039.25170,672,039.25
分配股利、利润或偿付利息支付的现金496,484,672.04275,700,780.01247,623,933.0119,924,212.71
其中:子公司支付给少数股东的股利、利润14,200,00015,200,0004,700,0001,000,000
支付其他与筹资活动有关的现金44,465,775.3940,781,021.9322,007,341.4418,008,670.72
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,940,592,031.84947,413,841.19586,473,313.7208,604,922.68
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-320,964,307.51183,486,342.88123,776,477.55171,580,077.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-12,798,665.3-161,256,504.56-172,011,199.45-133,868,251.2
加:期初现金及现金等价物余额560,531,977.02560,531,977.02560,531,977.02560,531,977.02
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额547,733,311.72399,275,472.46388,520,777.57426,663,725.82
补充资料:
净利润386,553,519.45-226,412,621.17-
固定资产和投资性房地产折旧183,630,358.82-89,434,808.61-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧183,630,358.82-89,434,808.61-
无形资产摊销39,234,396.54-19,599,495.74-
长期待摊费用摊销326,103.23-163,204.6-
处置固定资产、无形资产和其他长期资产的损失30,821.37-9,808.27-
固定资产报废损失2,126,623.83-128,526.85-
财务费用79,479,735.27-41,869,384.02-
投资损失-8,094,526.01--3,497,564.61-
递延所得税33,343,299.03--1,998,469.82-
其中:递延所得税资产减少6,843,656.58-4,393,456.47-
递延所得税负债增加26,499,642.45--6,391,926.29-
存货的减少-5,256,290.07-14,169,223.32-
经营性应收项目的减少27,771,719.5--77,702,852.73-
经营性应付项目的增加-84,515,439.01--415,431,731.21-
其他20,138,959.06--11,440,364.03-
现金的期末余额547,733,311.72-388,520,777.57-
减:现金的期初余额560,531,977.02-560,531,977.02-
公告日期2024-04-182023-10-312023-08-052023-04-29
审计意见(境内)标准无保留意见
TOP↑