当前位置:首页 - 行情中心 - 南京新百(600682) - 财务分析 - 现金流量表

南京新百

(600682)

  

流通市值:63.61亿  总市值:73.50亿
流通股本:11.65亿   总股本:13.46亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,164,623,872.534,199,103,279.582,010,133,482.698,308,179,107.15
收到的税费返还4,418,315.313,757,626.5721,174.1992,884,381.49
收到其他与经营活动有关的现金434,693,041.46289,619,275.26281,530,564.03480,122,273.26
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,603,735,229.34,492,480,181.342,292,385,220.918,881,185,761.9
购买商品、接受劳务支付的现金2,675,031,475.651,819,586,368.87867,252,016.543,516,870,901.31
支付给职工以及为职工支付的现金2,045,450,039.751,369,967,977.56661,783,499.462,500,859,625.41
支付的各项税费281,268,236.91200,177,820.9692,560,773.32472,369,770.74
支付其他与经营活动有关的现金1,043,508,864.76688,527,433.46445,494,861.44854,707,814.24
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,045,258,617.074,078,259,600.852,067,091,150.767,344,808,111.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额558,476,612.23414,220,580.49225,294,070.151,536,377,650.2
二、投资活动产生的现金流量:
收回投资收到的现金654,464,431.05584,464,431.05378,964,431.05100,556,728.19
取得投资收益收到的现金29,401,664.6716,696,650.7710,722,664.8736,643,175.02
处置固定资产、无形资产和其他长期资产收回的现金净额347,795.14233,28062,880190,318.05
收到的其他与投资活动有关的现金---546,000,068.59
投资活动现金流入的平衡项目0000
投资活动现金流入小计684,213,890.86601,394,361.82389,749,975.92683,390,289.85
购建固定资产、无形资产和其他长期资产支付的现金247,694,541.14195,183,774.2999,416,025.25452,384,958.94
投资支付的现金772,115,300662,145,300482,115,300665,901,500
取得子公司及其他营业单位支付的现金175,967,533.11---
支付其他与投资活动有关的现金436,597,387--1,969,709,325.79
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,632,374,761.25857,329,074.29581,531,325.253,087,995,784.73
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-948,160,870.39-255,934,712.47-191,781,349.33-2,404,605,494.88
三、筹资活动产生的现金流量:
吸收投资收到的现金490,000--754,000
其中:子公司吸收少数股东投资收到的现金490,000--754,000
取得借款收到的现金372,348,764.96275,091,679.02137,210,000854,810,550
收到其他与筹资活动有关的现金175,565,483.8852,990,000-25,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计548,404,248.84328,081,679.02137,210,000880,564,550
偿还债务支付的现金381,422,623.18240,880,356.68150,734,078.37916,652,572.37
分配股利、利润或偿付利息支付的现金65,580,930.3424,203,213.5812,351,354.894,430,575.8
其中:子公司支付给少数股东的股利、利润---2,402,050.67
支付其他与筹资活动有关的现金45,944,812.4531,404,270.3313,104,094.96224,450,798.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计492,948,365.97296,487,840.59176,189,528.131,235,533,946.33
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额55,455,882.8731,593,838.43-38,979,528.13-354,969,396.33
四、汇率变动对现金及现金等价物的影响53,234,355.5665,928,518.91-27,427,542.6143,100,854.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-280,994,019.73255,808,225.36-32,894,349.91-1,080,096,386.44
加:期初现金及现金等价物余额4,872,456,964.624,872,456,964.624,881,142,405.065,952,553,351.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,591,462,944.895,128,265,189.984,848,248,055.154,872,456,964.62
补充资料:
净利润-400,334,851.63-874,571,757.87
资产减值准备-40,137.24-10,218,531.6
固定资产和投资性房地产折旧-126,138,612.68-222,902,486.02
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-126,138,612.68-222,902,486.02
无形资产摊销-22,970,689.16-43,427,432.18
长期待摊费用摊销-71,848,905.7-153,055,923.91
处置固定资产、无形资产和其他长期资产的损失-153,271.56--213,728.24
固定资产报废损失-236,204.11-11,992,073.86
公允价值变动损失--6,852,279.56-312,660.88
财务费用-9,243,793.87--85,451,184.93
投资损失--13,863,273.71--62,255,244.46
递延所得税-5,987,708.82--5,245,926.4
其中:递延所得税资产减少--7,545,755.4--72,540,452.91
递延所得税负债增加-13,533,464.22-67,294,526.51
存货的减少--192,633,810.53-2,535,879.6
经营性应收项目的减少--59,948,275.3--371,822,831.67
经营性应付项目的增加-15,056,650.9-696,776,962.69
其他----32,400,972.55
现金的期末余额-5,128,265,189.98-4,872,456,964.62
减:现金的期初余额-4,872,456,964.62-5,952,553,351.06
公告日期2023-10-312023-08-312023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑