当前位置:首页 - 行情中心 - 金龙汽车(600686) - 财务分析 - 现金流量表

金龙汽车

(600686)

  

流通市值:106.48亿  总市值:106.48亿
流通股本:7.17亿   总股本:7.17亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,929,287,729.0722,548,449,273.3915,956,047,469.98,401,363,524.49
收到的税费返还345,961,839.89686,148,387.63539,085,656.05276,255,090.11
收到其他与经营活动有关的现金1,258,516,891.03768,886,569.16516,900,200.83285,075,132.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,533,766,459.9924,003,484,230.1817,012,033,326.788,962,693,747.28
购买商品、接受劳务支付的现金4,515,642,514.9318,774,229,363.1712,786,491,542.467,507,511,520.99
支付给职工以及为职工支付的现金637,791,749.242,202,075,445.541,611,725,599.951,132,098,842.39
支付的各项税费119,239,301.37279,559,219.77199,975,662.71133,466,341.96
支付其他与经营活动有关的现金858,672,554.541,496,868,957.811,112,151,564.62717,934,322.47
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,131,346,120.0822,752,732,986.2915,710,344,369.749,491,011,027.81
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额402,420,339.911,250,751,243.891,301,688,957.04-528,317,280.53
二、投资活动产生的现金流量:
收回投资收到的现金2,408,817,533.6714,367,955,347.229,087,722,0006,176,500,000
取得投资收益收到的现金26,443,329.23134,292,788.1168,666,226.8149,354,455.01
处置固定资产、无形资产和其他长期资产收回的现金净额33,432.0646,799,300.01384,288.42140,646.54
收到的其他与投资活动有关的现金--3,882,730.14-
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,435,294,294.9614,549,047,435.349,160,655,245.376,225,995,101.55
购建固定资产、无形资产和其他长期资产支付的现金130,271,300.07286,831,631.24141,170,761.06117,875,987.9
投资支付的现金2,502,281,032.4915,479,366,588.7911,103,461,923.017,164,384,690
取得子公司及其他营业单位支付的现金-396,829.86--
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,632,552,332.5615,766,595,049.8911,244,632,684.077,282,260,677.9
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-197,258,037.6-1,217,547,614.55-2,083,977,438.7-1,056,265,576.35
三、筹资活动产生的现金流量:
吸收投资收到的现金-8,144,774.5--
其中:子公司吸收少数股东投资收到的现金-8,144,774.5--
取得借款收到的现金319,645,727.863,056,259,493.742,493,464,010.432,257,194,954.22
筹资活动现金流入平衡项目0000
筹资活动现金流入小计319,645,727.863,064,404,268.242,493,464,010.432,257,194,954.22
偿还债务支付的现金370,571,307.643,509,563,391.412,333,707,273.341,731,827,017.6
分配股利、利润或偿付利息支付的现金48,871,951.9216,894,518.93173,510,881.53104,173,223.29
其中:子公司支付给少数股东的股利、利润-12,896,90012,896,90010,434,900
支付其他与筹资活动有关的现金15,135,043.3960,177,250.5947,935,361.8837,440,241.25
筹资活动现金流出平衡项目0000
筹资活动现金流出小计434,578,302.933,786,635,160.932,555,153,516.751,873,440,482.14
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-114,932,575.07-722,230,892.69-61,689,506.32383,754,472.08
四、汇率变动对现金及现金等价物的影响25,858,763.0925,643,529.6516,741,551.6814,200,431.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额116,088,490.33-663,383,733.7-827,236,436.3-1,186,627,953.14
加:期初现金及现金等价物余额4,792,458,371.275,455,842,104.975,455,842,104.975,455,842,104.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,908,546,861.64,792,458,371.274,628,605,668.674,269,214,151.83
补充资料:
净利润-272,914,427.52-120,646,322.8
资产减值准备-132,985,969.9-15,975,358.79
固定资产和投资性房地产折旧-331,132,242.75-158,887,933.14
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-331,132,242.75-158,887,933.14
无形资产摊销-21,012,883.45-11,008,474.77
长期待摊费用摊销-4,511,056.46-1,807,176.39
处置固定资产、无形资产和其他长期资产的损失--27,896,414.57-202,609.44
固定资产报废损失-963,945.11-589,820.39
公允价值变动损失--42,713,434.6--46,353,016.67
财务费用-157,932,344.57-82,663,959.69
投资损失--66,253,042.06--31,253,820.29
递延所得税--20,746,071.96-22,010.91
其中:递延所得税资产减少--20,857,224.3--515,524.19
递延所得税负债增加-111,152.34-537,535.1
存货的减少-14,455,293.8--223,008,583.65
经营性应收项目的减少--2,130,840,231.81--994,057,918.96
经营性应付项目的增加-2,610,472,522.9-344,504,406.21
其他--5,472,755.43-551,350.25
现金的期末余额-4,792,458,371.27-4,269,214,151.83
减:现金的期初余额-4,975,842,104.97-4,975,842,104.97
减:现金等价物的期初余额-480,000,000-480,000,000
公告日期2025-04-262025-04-262024-10-302024-08-10
审计意见(境内)标准无保留意见
TOP↑