当前位置:首页 - 行情中心 - 退市绿庭(600695) - 财务分析 - 现金流量表

退市绿庭

(600695)

  

流通市值:1.87亿  总市值:3.63亿
流通股本:3.66亿   总股本:7.11亿

现金流量表

报告期2025-06-302024-12-312024-06-302023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,526,222.0734,266,675.8130,769,12717,045,569.17
  收到的税费返还-222,147.43-6,072.3
  收到其他与经营活动有关的现金20,952,336.81183,532,240.194,807,42930,823,281.13
  经营活动现金流入小计38,478,558.88218,021,063.4335,576,55647,874,922.6
  购买商品、接受劳务支付的现金8,347,748.5715,285,854.115,906,148.366,343,058.27
  支付给职工以及为职工支付的现金4,283,149.887,390,604.963,816,715.199,710,763.39
  支付的各项税费6,177,531.443,198,501.89838,186.751,874,533.39
  支付其他与经营活动有关的现金29,519,334.39187,233,326.0339,989,853.641,526,893.88
  经营活动现金流出小计48,327,764.28213,108,286.9950,550,903.959,455,248.93
  经营活动产生的现金流量净额-9,849,205.44,912,776.44-14,974,347.9-11,580,326.33
二、投资活动产生的现金流量:
  收回投资收到的现金99,118,800104,045,794.5366,308,440.68167,551,676
  取得投资收益收到的现金3,200,763.91,757,441.51,338,036.286,962,466.51
  处置固定资产、无形资产和其他长期资产收回的现金净额-134,849,755.12132,849,690.98149,890
  收到的其他与投资活动有关的现金3,230,00088,645,48230,000,00074,222,000
  投资活动现金流入小计105,549,563.9329,298,473.15230,496,167.94248,886,032.51
  购建固定资产、无形资产和其他长期资产支付的现金44,522,159.99234,600,00012,400,000705,963.5
  投资支付的现金-6,606,062.223,423,092188,022,600
  支付其他与投资活动有关的现金2,583,730.6288,919,462.7431,106,706.9754,113,029.57
  投资活动现金流出小计47,105,890.61330,125,524.9646,929,798.97242,841,593.07
  投资活动产生的现金流量净额58,443,673.29-827,051.81183,566,368.976,044,439.44
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,000--29,980,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计10,000,000--29,980,000
  偿还债务支付的现金3,305,575.3264,539,75062,364,75055,420,000
  分配股利、利润或偿付利息支付的现金1,665,5006,238,750.634,566,333.9611,187,129.97
  其中:子公司支付给少数股东的股利、利润-122,500--
  支付其他与筹资活动有关的现金230,022.96227,711.31224,475224,475
  筹资活动现金流出小计5,201,098.2871,006,211.9467,155,558.9666,831,604.97
  筹资活动产生的现金流量净额4,798,901.72-71,006,211.94-67,155,558.96-36,851,604.97
四、汇率变动对现金及现金等价物的影响-201,440.81126,986.9711,670.97867,338.22
五、现金及现金等价物净增加额53,191,928.8-66,793,500.34101,448,133.08-41,520,153.64
  加:期初现金及现金等价物余额31,945,113.8898,738,614.2298,738,614.22140,258,767.86
  期末现金及现金等价物余额85,137,042.6831,945,113.88200,186,747.398,738,614.22
补充资料:
  净利润-8,250,720.228,647,332.1762,131,253.93-27,249,074.02
  资产减值准备-61,005,040.68--
  固定资产和投资性房地产折旧4,228,106.07141,537.452,268.9667,052.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,534.69141,537.452,268.9667,052.92
    投资性房地产折旧4,179,571.38---
  无形资产摊销60,000191,944.44121,666.67243,333.33
  长期待摊费用摊销719,437.91,436,680.31713,863.071,426,914.42
  处置固定资产、无形资产和其他长期资产的损失-899,082.57-124,773,649.54-124,773,649.54-204,607.58
  公允价值变动损失3,273,065.68-3,985,569.31-217,612.18-2,360,527.81
  财务费用1,486,473.784,314,554.452,630,267.5111,430,676.06
  投资损失-1,954,398.0145,757,249.7332,210,915.71,836,269.71
  递延所得税-3,358,118.14264,890.29-186,874.51-76,394.65
  其中:递延所得税资产减少87,482.11-609,056.77-62,569.75-469,276.62
    递延所得税负债增加-3,445,600.25873,947.06-124,304.76392,881.97
  经营性应收项目的减少-6,279,977.718,596,126.4-32,725,398.97-15,219,178.81
  经营性应付项目的增加-1,700,556.05-497,279.6743,574,008.1611,740,952.77
  现金的期末余额85,137,042.6831,945,113.88200,186,747.398,738,614.22
  减:现金的期初余额31,945,113.8898,738,614.2298,738,614.22140,258,767.86
  现金及现金等价物的净增加额53,191,928.8-66,793,500.34101,448,133.08-41,520,153.64
公告日期2025-08-292025-04-302024-08-302024-04-30
审计意见(境内)标准无保留意见标准无保留意见
TOP↑