当前位置:首页 - 行情中心 - 退市工新(600701) - 财务分析 - 现金流量表

退市工新

(600701)

  

流通市值:3.75亿  总市值:4.66亿
流通股本:8.32亿   总股本:10.35亿

现金流量表

报告期2026-06-302025-12-312025-06-302024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金220,400,457.57394,373,132.26215,701,730.88424,788,533.41
  收到的税费返还344.47--6,154.41
  收到其他与经营活动有关的现金10,161,351.1831,173,065.7215,755,261.2121,229,619.06
  经营活动现金流入小计230,562,153.22425,546,197.98231,456,992.09446,024,306.88
  购买商品、接受劳务支付的现金88,307,287.39128,095,859.5282,312,041.39134,322,103.47
  支付给职工以及为职工支付的现金39,508,422.7368,459,095.0832,596,778.769,954,761.74
  支付的各项税费26,314,806.0247,515,095.3328,196,284.2556,403,066.45
  支付其他与经营活动有关的现金29,338,933.5345,052,917.0726,528,862.4249,144,613.11
  经营活动现金流出小计183,469,449.67289,122,967169,633,966.76309,824,544.77
  经营活动产生的现金流量净额47,092,703.55136,423,230.9861,823,025.33136,199,762.11
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,630,0001,218,832232,200127,000
  投资活动现金流入小计1,630,0001,218,832232,200127,000
  购建固定资产、无形资产和其他长期资产支付的现金4,254,775.487,295,531.752,395,601.092,327,584.93
  投资支付的现金---30,000,000
  投资活动现金流出小计4,254,775.487,295,531.752,395,601.0932,327,584.93
  投资活动产生的现金流量净额-2,624,775.48-6,076,699.75-2,163,401.09-32,200,584.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  收到其他与筹资活动有关的现金---200,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---200,000,000
  偿还债务支付的现金2,529,275.685,705,749.335,705,749.332,852,874.67
  分配股利、利润或偿付利息支付的现金10,581,835.4121,071,503.0910,904,836.4512,515,566.51
  支付其他与筹资活动有关的现金2,379,524.892,435,299.4-190,835,231.87
  筹资活动现金流出小计15,490,635.89119,212,551.8216,610,585.78206,203,673.05
  筹资活动产生的现金流量净额-15,490,635.89-119,212,551.82-16,610,585.78-6,203,673.05
五、现金及现金等价物净增加额28,977,292.1811,133,979.4143,049,038.4697,795,504.13
  加:期初现金及现金等价物余额392,481,519.22381,347,539.81381,347,539.81283,552,035.68
  期末现金及现金等价物余额421,458,811.4392,481,519.22424,396,578.27381,347,539.81
补充资料:
  净利润-4,759,832.26-36,793,985.8-4,979,566.84-53,432,914.48
  资产减值准备-47,909,844.72-203,621.39737,253.55
  固定资产和投资性房地产折旧37,519,481.2174,745,132.2836,736,076.6977,632,303.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,504,134.9374,745,132.2836,703,880.1777,632,303.93
    投资性房地产折旧15,346.28-32,196.52-
  无形资产摊销3,069,009.327,666,455.323,313,937.366,026,867.28
  长期待摊费用摊销3,046,177.33,614,899.761,696,309.233,546,966.88
  处置固定资产、无形资产和其他长期资产的损失-1,249,838.34-206,009.27206,009.27-167,854.38
  固定资产报废损失10,186.2654,508.6814,044.68661,481
  公允价值变动损失-183,824.87-420,622.86-198,787.69-379,287.57
  财务费用10,323,969.4123,128,420.6711,316,639.5117,685,288.53
  投资损失--10,049,731.57--13,210,641.78
  递延所得税--0.04-1.42
  其中:递延所得税资产减少--0.04-1.42
  存货的减少112,713.8572,957.28306,876.742,736,717.99
  经营性应收项目的减少1,132,490.461,390,697.184,463,18214,417,241.92
  经营性应付项目的增加-2,121,017.1423,397,149.778,875,546.8977,136,609.98
  其他-1,531,880.27-0
  现金的期末余额421,458,811.4392,481,519.22424,396,578.27381,347,539.81
  减:现金的期初余额392,481,519.22381,347,539.81381,347,539.81283,552,035.68
  现金及现金等价物的净增加额28,977,292.1811,133,979.4143,049,038.4697,795,504.13
公告日期2026-08-262026-04-242025-08-202025-04-29
审计意见(境内)标准无保留意见带强调事项段的无保留意见
TOP↑