当前位置:首页 - 行情中心 - 退市工新(600701) - 财务分析 - 现金流量表

退市工新

(600701)

  

流通市值:3.75亿  总市值:4.66亿
流通股本:8.32亿   总股本:10.35亿

现金流量表

报告期2025-06-302024-12-312024-06-302023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金215,701,730.88424,788,533.41279,706,049.94395,812,377.53
  收到的税费返还-6,154.416,154.4131,176.17
  收到其他与经营活动有关的现金15,755,261.2121,229,619.0626,633,278.916,956,535.13
  经营活动现金流入小计231,456,992.09446,024,306.88306,345,483.25412,800,088.83
  购买商品、接受劳务支付的现金82,312,041.39134,322,103.47136,220,411.78133,918,978.11
  支付给职工以及为职工支付的现金32,596,778.769,954,761.7434,655,015.6561,717,759.57
  支付的各项税费28,196,284.2556,403,066.4533,719,978.1950,705,138.45
  支付其他与经营活动有关的现金26,528,862.4249,144,613.1145,814,524.2445,656,869.47
  经营活动现金流出小计169,633,966.76309,824,544.77250,409,929.86291,998,745.6
  经营活动产生的现金流量净额61,823,025.33136,199,762.1155,935,553.39120,801,343.23
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额232,200127,000-16,931.79
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计232,200127,000-16,931.79
  购建固定资产、无形资产和其他长期资产支付的现金2,395,601.092,327,584.933,408,040.898,516,515.52
  投资支付的现金-30,000,00030,000,0000
  投资活动现金流出小计2,395,601.0932,327,584.9333,408,040.898,516,515.52
  投资活动产生的现金流量净额-2,163,401.09-32,200,584.93-33,408,040.89-8,499,583.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-200,000,000
  收到其他与筹资活动有关的现金-200,000,0000140,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-200,000,0000340,000,000
  偿还债务支付的现金5,705,749.332,852,874.672,852,874.670
  分配股利、利润或偿付利息支付的现金10,904,836.4512,515,566.516,546,677.652,262,222.21
  支付其他与筹资活动有关的现金-190,835,231.870342,311,340.88
  筹资活动现金流出小计16,610,585.78206,203,673.059,399,552.32344,573,563.09
  筹资活动产生的现金流量净额-16,610,585.78-6,203,673.05-9,399,552.32-4,573,563.09
五、现金及现金等价物净增加额43,049,038.4697,795,504.1313,127,960.18107,728,196.41
  加:期初现金及现金等价物余额381,347,539.81283,552,035.68283,552,035.68175,823,839.27
  期末现金及现金等价物余额424,396,578.27381,347,539.81296,679,995.86283,552,035.68
补充资料:
  净利润-4,979,566.84-53,432,914.48-20,838,489.279,261,354,288.78
  资产减值准备-203,621.39737,253.55-663,951.66618,011,044.27
  固定资产和投资性房地产折旧36,736,076.6977,632,303.9337,919,559.4101,272,759.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,703,880.1777,632,303.9337,887,361.87101,272,759.12
    投资性房地产折旧32,196.52-32,197.531,771,632.88
  无形资产摊销3,313,937.366,026,867.283,013,433.646,031,043.28
  长期待摊费用摊销1,696,309.233,546,966.881,671,759.768,904,960.58
  处置固定资产、无形资产和其他长期资产的损失206,009.27-167,854.380-8,597,051.41
  固定资产报废损失14,044.68661,48101,206,283.71
  公允价值变动损失-198,787.69-379,287.57-127,364,745.37
  财务费用11,316,639.5117,685,288.536,074,689.35-53,766,853.33
  投资损失--13,210,641.78-67,141.32-10,690,802,322.51
  递延所得税-1.420173.5
  其中:递延所得税资产减少-1.420173.5
  存货的减少306,876.742,736,717.99-99,280.891,327,340.93
  经营性应收项目的减少4,463,18214,417,241.9243,304,067.21-2,897,048.12
  经营性应付项目的增加8,875,546.8977,136,609.98-14,654,202.23-44,732,390.09
  其他-0-643,711,842.89
  现金的期末余额424,396,578.27381,347,539.81296,679,995.86283,552,035.68
  减:现金的期初余额381,347,539.81283,552,035.68283,552,035.68175,823,839.27
  现金及现金等价物的净增加额43,049,038.4697,795,504.1313,127,960.18107,728,196.41
公告日期2025-08-202025-04-292024-08-292024-04-29
审计意见(境内)带强调事项段的无保留意见保留意见
TOP↑