当前位置:首页 - 行情中心 - 物产中大(600704) - 财务分析 - 现金流量表

物产中大

(600704)

  

流通市值:238.86亿  总市值:242.53亿
流通股本:51.15亿   总股本:51.93亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金525,491,050,675.71344,211,934,665.27159,485,877,874.63654,601,505,808.71
收到的税费返还1,060,237,986.13767,337,396.14428,991,320.431,638,281,753.74
收到其他与经营活动有关的现金8,409,098,674.274,910,144,144.113,267,316,548.064,423,582,087.22
经营活动现金流入的平衡项目0000
经营活动现金流入小计534,960,387,336.11349,889,416,205.52163,182,185,743.12660,663,369,649.67
购买商品、接受劳务支付的现金514,850,044,294.92339,011,767,465.14161,064,020,528.68643,533,091,978.02
支付给职工以及为职工支付的现金4,482,801,631.13,291,977,378.392,182,193,840.065,650,596,617.88
支付的各项税费4,323,773,286.73,113,286,371.991,491,673,067.365,228,022,905.9
支付其他与经营活动有关的现金14,237,885,349.858,128,622,045.945,315,223,018.758,392,521,406.27
经营活动现金流出的平衡项目0000
经营活动现金流出小计537,894,504,562.57353,545,653,261.46170,053,110,454.85662,804,232,908.07
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,934,117,226.46-3,656,237,055.94-6,870,924,711.73-2,140,863,258.4
二、投资活动产生的现金流量:
收回投资收到的现金12,593,289,487.358,317,089,687.153,699,848,156.5318,648,124,866.78
取得投资收益收到的现金316,103,043.03289,595,329.96120,115,912.462,121,720,903.56
处置固定资产、无形资产和其他长期资产收回的现金净额478,813,870.83391,694,674.0738,266,193.681,014,207,672.04
处置子公司及其他营业单位收到的现金净额---251,391,982.8
收到的其他与投资活动有关的现金519,606,729.32464,012,714.6798,504,204.89191,668,596.54
投资活动现金流入的平衡项目0000
投资活动现金流入小计13,907,813,130.539,462,392,405.784,656,734,467.5622,227,114,021.72
购建固定资产、无形资产和其他长期资产支付的现金1,774,162,218.551,014,216,997.55408,574,846.413,717,710,891.8
投资支付的现金15,123,089,418.169,217,898,337.185,820,686,139.3416,805,465,350.71
取得子公司及其他营业单位支付的现金643,954,849.13-71,886,000809,477,057.82
支付其他与投资活动有关的现金924,651,831.94388,890,098.33121,078,782.521,360,226,401.48
投资活动现金流出的平衡项目0000
投资活动现金流出小计18,465,858,317.7810,621,005,433.066,422,225,768.2722,692,879,701.81
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,558,045,187.25-1,158,613,027.28-1,765,491,300.71-465,765,680.09
三、筹资活动产生的现金流量:
吸收投资收到的现金205,670,320205,670,32086,457,860323,083,290.72
其中:子公司吸收少数股东投资收到的现金205,670,320205,670,32086,457,860137,600,000
取得借款收到的现金140,336,798,204.789,726,877,875.2255,184,159,335.93143,003,398,390.73
收到其他与筹资活动有关的现金1,879,430,243.54671,110,0001,278,698,562.212,142,734,274.47
筹资活动现金流入平衡项目0000
筹资活动现金流入小计142,421,898,768.2490,603,658,195.2256,549,315,758.14145,469,215,955.92
偿还债务支付的现金125,991,726,200.7580,115,882,444.5742,083,788,773.98142,818,043,282.38
分配股利、利润或偿付利息支付的现金3,029,278,512.531,545,285,652.27420,373,563.623,486,310,274.46
其中:子公司支付给少数股东的股利、利润895,020,170.55645,069,831.48-725,864,728.37
支付其他与筹资活动有关的现金2,359,579,363.26645,457,149.361,197,405,781.34984,298,090.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计131,380,584,076.5482,306,625,246.243,701,568,118.94147,288,651,647.39
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额11,041,314,691.78,297,032,949.0212,847,747,639.2-1,819,435,691.47
四、汇率变动对现金及现金等价物的影响48,968,013.3810,088,732.82-11,697,794.9977,945,375.79
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,598,120,291.373,492,271,598.624,199,633,831.77-4,348,119,254.17
加:期初现金及现金等价物余额10,637,445,004.0410,637,445,004.0410,637,445,004.0414,985,564,258.21
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额14,235,565,295.4114,129,716,602.6614,837,078,835.8110,637,445,004.04
补充资料:
净利润-3,015,081,185.65-6,052,308,246.04
资产减值准备-937,630,399.57-799,212,475.09
固定资产和投资性房地产折旧-655,384,009.73-1,241,028,771.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-655,384,009.73-1,241,028,771.12
无形资产摊销-149,435,132.03-218,057,182.86
长期待摊费用摊销-76,809,768.56-137,519,478.08
处置固定资产、无形资产和其他长期资产的损失--334,857,908.15--501,050,808.56
固定资产报废损失-675,298.64-2,455,284.71
公允价值变动损失-9,817,612.98-218,027,937.2
财务费用-894,805,059.8-1,123,657,194.75
投资损失--1,121,110,222.12--2,682,179,079.82
递延所得税--14,571,628.03--188,884,136.25
其中:递延所得税资产减少--42,749,901.08--276,229,611.75
递延所得税负债增加-28,178,273.05-87,345,475.5
存货的减少--10,906,274,526.46--5,838,669,198.83
经营性应收项目的减少--17,364,315,703.78--9,303,510,838.35
经营性应付项目的增加-20,263,623,553.85-5,944,166,347.5
其他---9,391,264.65
不涉及现金收支的投资和筹资活动金额其他项目---276,490,961.72
现金的期末余额-14,129,716,602.66-10,637,445,004.04
减:现金的期初余额-10,637,445,004.04-14,985,564,258.21
公告日期2023-10-242023-08-292023-04-252023-04-25
审计意见(境内)标准无保留意见
TOP↑