当前位置:首页 - 行情中心 - 南宁百货(600712) - 财务分析 - 现金流量表

南宁百货

(600712)

  

流通市值:40.08亿  总市值:40.52亿
流通股本:5.39亿   总股本:5.45亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金222,159,135.04993,542,201.8699,189,629.03471,073,642.24
  收到的税费返还-1,650,268.0216,350.6516,350.65
  收到其他与经营活动有关的现金411,728.471,650,322.952,248,751.432,003,503.34
  经营活动现金流入小计222,570,863.51996,842,792.77701,454,731.11473,093,496.23
  购买商品、接受劳务支付的现金198,912,566.84831,810,984.19593,362,834.68433,965,197.81
  支付给职工以及为职工支付的现金25,194,143.983,608,670.5264,335,760.7545,488,385.82
  支付的各项税费6,318,125.936,150,639.3820,871,581.2417,456,085
  支付其他与经营活动有关的现金16,777,389.1757,648,696.2952,578,866.6929,832,577.61
  经营活动现金流出小计247,202,225.811,009,218,990.38731,149,043.36526,742,246.24
  经营活动产生的现金流量净额-24,631,362.3-12,376,197.61-29,694,312.25-53,648,750.01
二、投资活动产生的现金流量:
  取得投资收益收到的现金-1,540,4581,540,4581,540,458
  处置固定资产、无形资产和其他长期资产收回的现金净额241,371.4811,947,724.4611,938,440.411,895,822.15
  投资活动现金流入小计241,371.4813,488,182.4613,478,898.413,436,280.15
  购建固定资产、无形资产和其他长期资产支付的现金99,798.2153,669,654.0943,580,225.533,412,983.47
  投资活动现金流出小计99,798.2153,669,654.0943,580,225.533,412,983.47
  投资活动产生的现金流量净额141,573.27-40,181,471.63-30,101,327.1-19,976,703.32
三、筹资活动产生的现金流量:
  取得借款收到的现金-247,865,450.8580,220,48058,000,000
  收到其他与筹资活动有关的现金25,297,460.1729,493,466.0329,493,466.0329,493,466.03
  筹资活动现金流入小计25,297,460.17277,358,916.88109,713,946.0387,493,466.03
  偿还债务支付的现金-235,903,484.0782,973,484.0737,908,951.44
  分配股利、利润或偿付利息支付的现金2,079,573.978,840,367.686,675,920.44,315,080.18
  支付其他与筹资活动有关的现金31,938,039.1429,490,271.523,304,260.1718,201,578.01
  筹资活动现金流出小计34,017,613.11274,234,123.25112,953,664.6460,425,609.63
  筹资活动产生的现金流量净额-8,720,152.943,124,793.63-3,239,718.6127,067,856.4
五、现金及现金等价物净增加额-33,209,941.97-49,432,875.61-63,035,357.96-46,557,596.93
  加:期初现金及现金等价物余额77,809,349.14127,242,224.75127,242,224.75127,242,224.75
  期末现金及现金等价物余额44,599,407.1777,809,349.1464,206,866.7980,684,627.82
补充资料:
  净利润--31,632,832.54-2,418,775.1
  资产减值准备--495,171.7--
  固定资产和投资性房地产折旧-35,052,360.98-17,559,747.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,052,360.98-17,559,747.43
  无形资产摊销-1,972,060.46-1,104,193.66
  长期待摊费用摊销-7,401,351.12-3,350,842.32
  处置固定资产、无形资产和其他长期资产的损失--6,436,878.92--5,638,800.74
  固定资产报废损失--10,391.74--
  财务费用-9,818,133.24-4,708,045.08
  投资损失--11,888,303.5--2,703,646.43
  递延所得税--6,008,578.04-107,614.15
  其中:递延所得税资产减少--5,868,035.53-145,040.8
    递延所得税负债增加--140,542.51--37,426.65
  存货的减少-35,817,024.84-3,000,940.56
  经营性应收项目的减少--23,652,689.85--65,839,860.3
  经营性应付项目的增加--70,604,001.24--13,178,085.66
  现金的期末余额-77,809,349.14-80,684,627.82
  减:现金的期初余额-127,242,224.75-127,242,224.75
  现金及现金等价物的净增加额--49,432,875.61--46,557,596.93
公告日期2025-04-292025-03-282024-10-292024-08-10
审计意见(境内)标准无保留意见
TOP↑