当前位置:首页 - 行情中心 - 南宁百货(600712) - 财务分析 - 现金流量表

南宁百货

(600712)

  

流通市值:37.22亿  总市值:37.64亿
流通股本:5.39亿   总股本:5.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金437,015,039.9222,159,135.04993,542,201.8699,189,629.03
  收到的税费返还--1,650,268.0216,350.65
  收到其他与经营活动有关的现金1,380,597.05411,728.471,650,322.952,248,751.43
  经营活动现金流入小计438,395,636.95222,570,863.51996,842,792.77701,454,731.11
  购买商品、接受劳务支付的现金354,884,782.14198,912,566.84831,810,984.19593,362,834.68
  支付给职工以及为职工支付的现金44,736,534.3625,194,143.983,608,670.5264,335,760.75
  支付的各项税费10,733,418.786,318,125.936,150,639.3820,871,581.24
  支付其他与经营活动有关的现金31,363,915.4316,777,389.1757,648,696.2952,578,866.69
  经营活动现金流出小计441,718,650.71247,202,225.811,009,218,990.38731,149,043.36
  经营活动产生的现金流量净额-3,323,013.76-24,631,362.3-12,376,197.61-29,694,312.25
二、投资活动产生的现金流量:
  取得投资收益收到的现金11,892,090.8-1,540,4581,540,458
  处置固定资产、无形资产和其他长期资产收回的现金净额241,371.48241,371.4811,947,724.4611,938,440.4
  投资活动现金流入小计12,133,462.28241,371.4813,488,182.4613,478,898.4
  购建固定资产、无形资产和其他长期资产支付的现金925,713.5999,798.2153,669,654.0943,580,225.5
  投资活动现金流出小计925,713.5999,798.2153,669,654.0943,580,225.5
  投资活动产生的现金流量净额11,207,748.69141,573.27-40,181,471.63-30,101,327.1
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,000-247,865,450.8580,220,480
  收到其他与筹资活动有关的现金25,297,460.1725,297,460.1729,493,466.0329,493,466.03
  筹资活动现金流入小计45,297,460.1725,297,460.17277,358,916.88109,713,946.03
  偿还债务支付的现金49,007,514.26-235,903,484.0782,973,484.07
  分配股利、利润或偿付利息支付的现金4,206,531.82,079,573.978,840,367.686,675,920.4
  支付其他与筹资活动有关的现金25,676,098.9131,938,039.1429,490,271.523,304,260.17
  筹资活动现金流出小计78,890,144.9734,017,613.11274,234,123.25112,953,664.64
  筹资活动产生的现金流量净额-33,592,684.8-8,720,152.943,124,793.63-3,239,718.61
五、现金及现金等价物净增加额-25,707,949.87-33,209,941.97-49,432,875.61-63,035,357.96
  加:期初现金及现金等价物余额77,809,349.1477,809,349.14127,242,224.75127,242,224.75
  期末现金及现金等价物余额52,101,399.2744,599,407.1777,809,349.1464,206,866.79
补充资料:
  净利润-13,383,297.21--31,632,832.54-
  资产减值准备---495,171.7-
  固定资产和投资性房地产折旧17,449,284.43-35,052,360.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,449,284.43-35,052,360.98-
  无形资产摊销998,296.92-1,972,060.46-
  长期待摊费用摊销5,294,919.98-7,401,351.12-
  处置固定资产、无形资产和其他长期资产的损失-3,897.54--6,436,878.92-
  固定资产报废损失---10,391.74-
  财务费用4,336,328.78-9,818,133.24-
  投资损失-175,917.6--11,888,303.5-
  递延所得税582,121.02--6,008,578.04-
  其中:递延所得税资产减少1,142,048.68--5,868,035.53-
    递延所得税负债增加-559,927.66--140,542.51-
  存货的减少-3,573,405.74-35,817,024.84-
  经营性应收项目的减少341,259,369.86--23,652,689.85-
  经营性应付项目的增加-358,067,115.85--70,604,001.24-
  现金的期末余额52,101,399.27-77,809,349.14-
  减:现金的期初余额77,809,349.14-127,242,224.75-
  现金及现金等价物的净增加额-25,707,949.87--49,432,875.61-
公告日期2025-08-232025-04-292025-03-282024-10-29
审计意见(境内)标准无保留意见
TOP↑