当前位置:首页 - 行情中心 - 鲁北化工(600727) - 财务分析 - 现金流量表

鲁北化工

(600727)

  

流通市值:36.42亿  总市值:36.42亿
流通股本:5.29亿   总股本:5.29亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,282,746,097.92,901,756,504.071,039,695,035.115,021,666,676.44
  收到的税费返还20,404,473.856,507,696.371,166,940.4917,989,819.16
  收到其他与经营活动有关的现金89,991,968.7749,430,888.8317,159,230.7108,607,277.92
  经营活动现金流入小计4,393,142,540.522,957,695,089.271,058,021,206.35,148,263,773.52
  购买商品、接受劳务支付的现金3,578,745,494.122,436,078,173.93837,112,361.134,294,084,714.87
  支付给职工以及为职工支付的现金319,817,156.35253,621,283.38144,780,504.77393,382,086.54
  支付的各项税费154,148,140.17108,537,20136,281,925.45288,261,393.9
  支付其他与经营活动有关的现金85,791,311.949,455,601.3225,291,436.34101,976,288.35
  经营活动现金流出小计4,138,502,102.542,847,692,259.631,043,466,227.695,077,704,483.66
  经营活动产生的现金流量净额254,640,437.98110,002,829.6414,554,978.6170,559,289.86
二、投资活动产生的现金流量:
  收回投资收到的现金173,100,000149,508,051.2827,000,000170,536,775
  取得投资收益收到的现金214,004.66108,403.438,815.252,152,644.24
  处置固定资产、无形资产和其他长期资产收回的现金净额145,54455,299.1968,58013,790,431.56
  投资活动现金流入小计173,459,548.66149,671,753.927,077,395.25186,479,850.8
  购建固定资产、无形资产和其他长期资产支付的现金273,713,197.93201,606,531.5270,609,660.49480,693,239.22
  投资支付的现金509,100,000529,100,000264,000,00062,000,000
  投资活动现金流出小计782,813,197.93730,706,531.52334,609,660.49542,693,239.22
  投资活动产生的现金流量净额-609,353,649.27-581,034,777.62-307,532,265.24-356,213,388.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金---18,000,000
  其中:子公司吸收少数股东投资收到的现金---18,000,000
  取得借款收到的现金921,115,912.06451,167,672.7777,684,739.1589,025,507.17
  收到其他与筹资活动有关的现金3,775,419,502.342,044,367,539.441,588,259,165.296,381,426,287.5
  筹资活动现金流入小计4,696,535,414.42,495,535,212.211,665,943,904.396,988,451,794.67
  偿还债务支付的现金321,059,213.9617,550,0004,050,000325,942,652.93
  分配股利、利润或偿付利息支付的现金203,048,699.94191,301,092.8626,152,051.29136,074,165.52
  其中:子公司支付给少数股东的股利、利润73,500,000---
  支付其他与筹资活动有关的现金4,242,791,402.332,373,860,049.041,505,006,223.336,174,422,845.92
  筹资活动现金流出小计4,766,899,316.232,582,711,141.91,535,208,274.626,636,439,664.37
  筹资活动产生的现金流量净额-70,363,901.83-87,175,929.69130,735,629.77352,012,130.3
四、汇率变动对现金及现金等价物的影响-3,066,761.66-1,985,088.87-896,686.585,317,371.69
五、现金及现金等价物净增加额-428,143,874.78-560,192,966.54-163,138,343.4471,675,403.43
  加:期初现金及现金等价物余额1,255,566,622.231,255,566,622.231,255,566,622.231,183,891,218.8
  期末现金及现金等价物余额827,422,747.45695,373,655.691,092,428,278.791,255,566,622.23
补充资料:
  净利润-195,005,465.2-107,783,245.86
  资产减值准备---23,571,462.2
  固定资产和投资性房地产折旧-121,956,094.77-252,021,557.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-121,956,094.77-252,021,557.1
  无形资产摊销-7,065,876.42-8,330,494.29
  长期待摊费用摊销-39,957.24-79,914.48
  处置固定资产、无形资产和其他长期资产的损失--55,299.19--4,157,782.34
  固定资产报废损失----1,265,883.17
  公允价值变动损失----3,943.33
  财务费用-34,217,566.84-59,498,141.43
  投资损失--108,403.43-44,429.99
  递延所得税--3,180,154.09-680,459.92
  其中:递延所得税资产减少--923,534.5--8,094,478.91
    递延所得税负债增加--2,256,619.59-8,774,938.83
  存货的减少--103,523,407.31-73,575,875.57
  经营性应收项目的减少--310,508,963.77--155,031,137.74
  经营性应付项目的增加-165,095,565.12--304,481,926.82
  现金的期末余额-695,373,655.69-1,255,566,622.23
  减:现金的期初余额-1,255,566,622.23-1,183,891,218.8
  现金及现金等价物的净增加额--560,192,966.54-71,675,403.43
公告日期2026-10-292026-08-062026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑