当前位置:首页 - 行情中心 - 佳都科技(600728) - 财务分析 - 现金流量表

佳都科技

(600728)

  

流通市值:145.02亿  总市值:145.02亿
流通股本:21.33亿   总股本:21.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,191,129,534.322,495,662,469.59,612,311,501.456,255,285,248.74
  收到的税费返还7,034,903.415,511,072.6619,005,206.498,571,367.88
  收到其他与经营活动有关的现金60,600,608215,802,097.49166,732,820.9551,455,716.16
  经营活动现金流入小计5,258,765,045.732,716,975,639.659,798,049,528.896,315,312,332.78
  购买商品、接受劳务支付的现金5,788,704,724.362,152,400,859.498,468,392,233.866,308,369,884.87
  支付给职工以及为职工支付的现金351,332,250.19211,729,308.5562,882,914.74425,280,995.54
  支付的各项税费81,194,555.0837,945,799.13212,351,376.02157,879,221.92
  支付其他与经营活动有关的现金152,866,284.49362,213,678.77373,997,193.58232,615,353.05
  经营活动现金流出小计6,374,097,814.122,764,289,645.899,617,623,718.27,124,145,455.38
  经营活动产生的现金流量净额-1,115,332,768.39-47,314,006.24180,425,810.69-808,833,122.6
二、投资活动产生的现金流量:
  收回投资收到的现金1,144,940,373.74361,377,717.221,856,209,461.412,103,105,252.47
  取得投资收益收到的现金6,090,561.6998,062.8214,075,690.8510,932,262.39
  处置固定资产、无形资产和其他长期资产收回的现金净额750-484,560484,560
  投资活动现金流入小计1,151,031,685.43361,475,780.041,870,769,712.262,114,522,074.86
  购建固定资产、无形资产和其他长期资产支付的现金51,660,226.412,995,688.48175,255,727.17124,457,202.65
  投资支付的现金771,487,049.38352,100,0001,802,887,278.842,155,936,226.39
  取得子公司及其他营业单位支付的现金--18,472,069.6518,472,069.65
  支付其他与投资活动有关的现金--852,946.69-
  投资活动现金流出小计823,147,275.78365,095,688.481,997,468,022.352,298,865,498.69
  投资活动产生的现金流量净额327,884,409.65-3,619,908.44-126,698,310.09-184,343,423.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金--60,000,000-
  其中:子公司吸收少数股东投资收到的现金--60,000,000-
  取得借款收到的现金270,063,975.57186,443,143.97193,350,201.68145,688,656.83
  收到其他与筹资活动有关的现金165,676,14167,876,141184,247,300.49183,965,300.49
  筹资活动现金流入小计435,740,116.57254,319,284.97437,597,502.17329,653,957.32
  偿还债务支付的现金98,000,00029,562,284.28261,256,282.41269,599,671.39
  分配股利、利润或偿付利息支付的现金2,287,151.041,366,032.3942,907,168.0941,981,125.92
  支付其他与筹资活动有关的现金189,654,426.94151,725,801.67200,807,936.66191,048,532.5
  筹资活动现金流出小计289,941,577.98182,654,118.34504,971,387.16502,629,329.81
  筹资活动产生的现金流量净额145,798,538.5971,665,166.63-67,373,884.99-172,975,372.49
四、汇率变动对现金及现金等价物的影响-168,964.78-41,514.63246,490.57-139,913.8
五、现金及现金等价物净增加额-641,818,784.9320,689,737.32-13,399,893.82-1,166,291,832.72
  加:期初现金及现金等价物余额1,816,315,020.691,816,315,020.691,829,714,914.511,829,714,914.51
  期末现金及现金等价物余额1,174,496,235.761,837,004,758.011,816,315,020.69663,423,081.79
补充资料:
  净利润135,735,586.79--118,238,997.22-
  资产减值准备6,665,649.67-53,781,154.25-
  固定资产和投资性房地产折旧8,719,808.84-17,449,957.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,719,808.84-17,449,957.5-
  无形资产摊销92,274,762.88-176,495,036.5-
  长期待摊费用摊销6,868,451.27-13,883,983.09-
  处置固定资产、无形资产和其他长期资产的损失-8,165.99--1,034,930.6-
  固定资产报废损失731.59-4,288.31-
  公允价值变动损失-57,632,311.59-228,869,653.85-
  财务费用5,358,874.14-10,840,649.59-
  投资损失-23,809,346.83-14,278,444.86-
  递延所得税-24,876,549.99--75,864,251.28-
  其中:递延所得税资产减少4,929,739.93--20,335,609.16-
    递延所得税负债增加-29,806,289.92--55,528,642.12-
  存货的减少341,716,175.85--611,723,972.01-
  经营性应收项目的减少-942,906,579.82--1,891,344,198.15-
  经营性应付项目的增加-701,096,565.94-2,249,076,994.72-
  其他---4,236,001.49-
  现金的期末余额1,174,496,235.76-1,816,315,020.69-
  减:现金的期初余额1,816,315,020.69-1,829,714,914.51-
  现金及现金等价物的净增加额-641,818,784.93--13,399,893.82-
公告日期2025-08-262025-04-252025-04-112024-10-31
审计意见(境内)标准无保留意见
TOP↑