流通市值:145.02亿 | 总市值:145.02亿 | ||
流通股本:21.33亿 | 总股本:21.33亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 5,191,129,534.32 | 2,495,662,469.5 | 9,612,311,501.45 | 6,255,285,248.74 |
收到的税费返还 | 7,034,903.41 | 5,511,072.66 | 19,005,206.49 | 8,571,367.88 |
收到其他与经营活动有关的现金 | 60,600,608 | 215,802,097.49 | 166,732,820.95 | 51,455,716.16 |
经营活动现金流入小计 | 5,258,765,045.73 | 2,716,975,639.65 | 9,798,049,528.89 | 6,315,312,332.78 |
购买商品、接受劳务支付的现金 | 5,788,704,724.36 | 2,152,400,859.49 | 8,468,392,233.86 | 6,308,369,884.87 |
支付给职工以及为职工支付的现金 | 351,332,250.19 | 211,729,308.5 | 562,882,914.74 | 425,280,995.54 |
支付的各项税费 | 81,194,555.08 | 37,945,799.13 | 212,351,376.02 | 157,879,221.92 |
支付其他与经营活动有关的现金 | 152,866,284.49 | 362,213,678.77 | 373,997,193.58 | 232,615,353.05 |
经营活动现金流出小计 | 6,374,097,814.12 | 2,764,289,645.89 | 9,617,623,718.2 | 7,124,145,455.38 |
经营活动产生的现金流量净额 | -1,115,332,768.39 | -47,314,006.24 | 180,425,810.69 | -808,833,122.6 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,144,940,373.74 | 361,377,717.22 | 1,856,209,461.41 | 2,103,105,252.47 |
取得投资收益收到的现金 | 6,090,561.69 | 98,062.82 | 14,075,690.85 | 10,932,262.39 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 750 | - | 484,560 | 484,560 |
投资活动现金流入小计 | 1,151,031,685.43 | 361,475,780.04 | 1,870,769,712.26 | 2,114,522,074.86 |
购建固定资产、无形资产和其他长期资产支付的现金 | 51,660,226.4 | 12,995,688.48 | 175,255,727.17 | 124,457,202.65 |
投资支付的现金 | 771,487,049.38 | 352,100,000 | 1,802,887,278.84 | 2,155,936,226.39 |
取得子公司及其他营业单位支付的现金 | - | - | 18,472,069.65 | 18,472,069.65 |
支付其他与投资活动有关的现金 | - | - | 852,946.69 | - |
投资活动现金流出小计 | 823,147,275.78 | 365,095,688.48 | 1,997,468,022.35 | 2,298,865,498.69 |
投资活动产生的现金流量净额 | 327,884,409.65 | -3,619,908.44 | -126,698,310.09 | -184,343,423.83 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 60,000,000 | - |
其中:子公司吸收少数股东投资收到的现金 | - | - | 60,000,000 | - |
取得借款收到的现金 | 270,063,975.57 | 186,443,143.97 | 193,350,201.68 | 145,688,656.83 |
收到其他与筹资活动有关的现金 | 165,676,141 | 67,876,141 | 184,247,300.49 | 183,965,300.49 |
筹资活动现金流入小计 | 435,740,116.57 | 254,319,284.97 | 437,597,502.17 | 329,653,957.32 |
偿还债务支付的现金 | 98,000,000 | 29,562,284.28 | 261,256,282.41 | 269,599,671.39 |
分配股利、利润或偿付利息支付的现金 | 2,287,151.04 | 1,366,032.39 | 42,907,168.09 | 41,981,125.92 |
支付其他与筹资活动有关的现金 | 189,654,426.94 | 151,725,801.67 | 200,807,936.66 | 191,048,532.5 |
筹资活动现金流出小计 | 289,941,577.98 | 182,654,118.34 | 504,971,387.16 | 502,629,329.81 |
筹资活动产生的现金流量净额 | 145,798,538.59 | 71,665,166.63 | -67,373,884.99 | -172,975,372.49 |
四、汇率变动对现金及现金等价物的影响 | -168,964.78 | -41,514.63 | 246,490.57 | -139,913.8 |
五、现金及现金等价物净增加额 | -641,818,784.93 | 20,689,737.32 | -13,399,893.82 | -1,166,291,832.72 |
加:期初现金及现金等价物余额 | 1,816,315,020.69 | 1,816,315,020.69 | 1,829,714,914.51 | 1,829,714,914.51 |
期末现金及现金等价物余额 | 1,174,496,235.76 | 1,837,004,758.01 | 1,816,315,020.69 | 663,423,081.79 |
补充资料: | ||||
净利润 | 135,735,586.79 | - | -118,238,997.22 | - |
资产减值准备 | 6,665,649.67 | - | 53,781,154.25 | - |
固定资产和投资性房地产折旧 | 8,719,808.84 | - | 17,449,957.5 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 8,719,808.84 | - | 17,449,957.5 | - |
无形资产摊销 | 92,274,762.88 | - | 176,495,036.5 | - |
长期待摊费用摊销 | 6,868,451.27 | - | 13,883,983.09 | - |
处置固定资产、无形资产和其他长期资产的损失 | -8,165.99 | - | -1,034,930.6 | - |
固定资产报废损失 | 731.59 | - | 4,288.31 | - |
公允价值变动损失 | -57,632,311.59 | - | 228,869,653.85 | - |
财务费用 | 5,358,874.14 | - | 10,840,649.59 | - |
投资损失 | -23,809,346.83 | - | 14,278,444.86 | - |
递延所得税 | -24,876,549.99 | - | -75,864,251.28 | - |
其中:递延所得税资产减少 | 4,929,739.93 | - | -20,335,609.16 | - |
递延所得税负债增加 | -29,806,289.92 | - | -55,528,642.12 | - |
存货的减少 | 341,716,175.85 | - | -611,723,972.01 | - |
经营性应收项目的减少 | -942,906,579.82 | - | -1,891,344,198.15 | - |
经营性应付项目的增加 | -701,096,565.94 | - | 2,249,076,994.72 | - |
其他 | - | - | -4,236,001.49 | - |
现金的期末余额 | 1,174,496,235.76 | - | 1,816,315,020.69 | - |
减:现金的期初余额 | 1,816,315,020.69 | - | 1,829,714,914.51 | - |
现金及现金等价物的净增加额 | -641,818,784.93 | - | -13,399,893.82 | - |
公告日期 | 2025-08-26 | 2025-04-25 | 2025-04-11 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |