当前位置:首页 - 行情中心 - 湖南海利(600731) - 财务分析 - 现金流量表

湖南海利

(600731)

  

流通市值:36.46亿  总市值:37.60亿
流通股本:5.42亿   总股本:5.59亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,430,010,628.96946,314,159.82425,409,312.52,002,920,314.73
  收到的税费返还47,513,550.7632,225,174.1522,463,938.5276,906,915.2
  收到其他与经营活动有关的现金73,621,833.9649,845,661.4641,171,002.6366,420,321
  经营活动现金流入小计1,551,146,013.681,028,384,995.43489,044,253.652,146,247,550.93
  购买商品、接受劳务支付的现金807,888,917.62576,249,862.21302,911,618.951,262,015,041.23
  支付给职工以及为职工支付的现金270,100,737.11197,018,457.58119,492,616.98324,196,496.62
  支付的各项税费76,342,103.860,624,783.3147,605,316.7674,115,566.96
  支付其他与经营活动有关的现金277,012,863.54161,019,759.8581,409,714.96114,789,044.54
  经营活动现金流出小计1,431,344,622.07994,912,862.95551,419,267.651,775,116,149.35
  经营活动产生的现金流量净额119,801,391.6133,472,132.48-62,375,014371,131,401.58
二、投资活动产生的现金流量:
  取得投资收益收到的现金---510,451.59
  处置固定资产、无形资产和其他长期资产收回的现金净额326,246.8862,704.4861,364.4854,866,461.03
  投资活动现金流入小计326,246.8862,704.4861,364.4855,376,912.62
  购建固定资产、无形资产和其他长期资产支付的现金188,676,053.6154,902,246.89130,127,601.87216,833,602.01
  投资支付的现金---5,689,396.37
  投资活动现金流出小计188,676,053.6154,902,246.89130,127,601.87222,522,998.38
  投资活动产生的现金流量净额-188,349,806.72-154,839,542.41-130,066,237.39-167,146,085.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,354,00029,354,000--
  取得借款收到的现金120,000,00060,000,000--
  收到其他与筹资活动有关的现金33,926,924.1733,955,524.1727,889,396.374,265,000
  筹资活动现金流入小计183,280,924.17123,309,524.1727,889,396.374,265,000
  偿还债务支付的现金32,525,0002,500,00006,000,000
  分配股利、利润或偿付利息支付的现金122,002,982.316,230,577.783,110,000181,834,265.79
  其中:子公司支付给少数股东的股利、利润---54,412,092.11
  支付其他与筹资活动有关的现金133,305,827.2544,597,326.7942,353,316.7324,574,426.22
  筹资活动现金流出小计287,833,809.5653,327,904.5745,463,316.73212,408,692.01
  筹资活动产生的现金流量净额-104,552,885.3969,981,619.6-17,573,920.36-208,143,692.01
四、汇率变动对现金及现金等价物的影响---99,717.72
五、现金及现金等价物净增加额-173,101,300.5-51,385,790.33-210,015,171.75-4,058,658.47
  加:期初现金及现金等价物余额1,052,952,375.821,052,952,375.821,052,952,375.821,057,011,034.29
  期末现金及现金等价物余额879,851,075.321,001,566,585.49842,937,204.071,052,952,375.82
补充资料:
  净利润-155,120,732.17-288,530,542.15
  资产减值准备-955,207.34-3,142,453.8
  固定资产和投资性房地产折旧-65,298,115.1-108,996,717.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-65,298,115.1-108,996,717.05
  无形资产摊销-3,041,770.16-5,758,555.48
  长期待摊费用摊销-0--
  处置固定资产、无形资产和其他长期资产的损失--47,640,712.65--41,700
  固定资产报废损失-48,028.25--441,480.16
  公允价值变动损失--1,094,727.43--977,342.57
  财务费用-6,112,938.98-11,009,521.62
  投资损失--168,589.22-411,631.36
  递延所得税-493,483.59--559,644.31
  其中:递延所得税资产减少-493,483.59--459,827.07
    递延所得税负债增加-0--99,817.24
  存货的减少--163,904,970.78-4,493,590.83
  经营性应收项目的减少-49,650,487.48--85,645,171.64
  经营性应付项目的增加--36,252,402.52-30,513,494.13
  其他-0-1,007,076.09
  现金的期末余额-1,001,566,585.49-1,052,952,375.82
  减:现金的期初余额-1,052,952,375.82-1,057,011,034.29
  现金及现金等价物的净增加额--51,385,790.33--4,058,658.47
公告日期2025-10-312025-08-262025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑