当前位置:首页 - 行情中心 - 新华锦(600735) - 财务分析 - 现金流量表

新华锦

(600735)

  

流通市值:26.97亿  总市值:27.18亿
流通股本:4.25亿   总股本:4.29亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金686,783,251.58381,121,228.811,668,455,357.661,364,393,957.25
  收到的税费返还33,211,473.4119,041,127.8893,664,256.4876,907,412.53
  收到其他与经营活动有关的现金16,715,413.026,202,440.0886,120,352.0553,525,993.6
  经营活动现金流入的平衡项目000.010
  经营活动现金流入小计736,710,138.01406,364,796.771,848,239,966.21,494,827,363.38
  购买商品、接受劳务支付的现金473,180,317.16242,767,218.481,161,697,807.981,069,338,061.44
  支付给职工以及为职工支付的现金103,018,994.4850,506,461.07186,824,913.3154,603,583.68
  支付的各项税费29,043,292.1112,682,775.8874,813,625.4849,829,787.62
  支付其他与经营活动有关的现金54,205,423.8135,242,656.25154,814,152.01100,599,213.85
  经营活动现金流出小计659,448,027.56341,199,111.681,578,150,498.771,374,370,646.59
  经营活动产生的现金流量净额平衡项目0000.01
  经营活动产生的现金流量净额77,262,110.4565,165,685.09270,089,467.43120,456,716.8
二、投资活动产生的现金流量:
  收回投资收到的现金227,322,248.14136,015,854.28698,749,271.06595,180,000
  取得投资收益收到的现金1,279,584.72384,894.933,756,105.036,547,008.77
  处置固定资产、无形资产和其他长期资产收回的现金净额67,959.6145,634183,766.145,634
  处置子公司及其他营业单位收到的现金净额--38,833,312.75484.73
  收到的其他与投资活动有关的现金415,877,412.99-1,450,239,800-
  投资活动现金流入的平衡项目0.0100.010
  投资活动现金流入小计644,547,205.47136,446,383.212,191,762,254.95601,773,127.5
  购建固定资产、无形资产和其他长期资产支付的现金4,418,161.4628,628.049,155,203.827,516,327.65
  投资支付的现金197,300,000121,500,000664,933,680.18557,290,000
  支付其他与投资活动有关的现金801,487,880385,487,8801,582,145,000-
  投资活动现金流出小计1,003,206,041.4507,616,508.042,256,233,884564,806,327.65
  投资活动产生的现金流量净额平衡项目00-0.010
  投资活动产生的现金流量净额-358,658,835.93-371,170,124.83-64,471,629.0636,966,799.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,381,892.51,371,892.5
  其中:子公司吸收少数股东投资收到的现金---1,371,892.5
  取得借款收到的现金73,954,521.8753,313,853.9389,332,473.51274,823,499.62
  筹资活动现金流入小计73,954,521.8753,313,853.9390,714,366.01276,195,392.12
  偿还债务支付的现金151,133,018.8849,310,405.9410,278,081.54274,382,562.16
  分配股利、利润或偿付利息支付的现金35,657,690.5418,202,023.49102,233,564.788,594,031.27
  其中:子公司支付给少数股东的股利、利润33,543,076.7916,344,076.7962,024,20063,944,830.12
  支付其他与筹资活动有关的现金6,133,493.743,799,403.0119,032,95015,432,762.19
  筹资活动现金流出小计192,924,203.1671,311,832.4531,544,596.24378,409,355.62
  筹资活动产生的现金流量净额-118,969,681.29-17,997,978.5-140,830,230.23-102,213,963.5
四、汇率变动对现金及现金等价物的影响1,173,228.833,042,473.55-1,204,510.113,726,825.75
五、现金及现金等价物净增加额-399,193,177.94-320,959,944.6963,583,098.0358,936,378.9
  加:期初现金及现金等价物余额639,328,009.57639,328,009.57575,744,911.54575,744,911.54
  期末现金及现金等价物余额240,134,831.63318,368,064.88639,328,009.57634,681,290.44
补充资料:
  净利润29,311,139.4--68,024,954.16-
  资产减值准备451,587.94-192,608,856.22-
  固定资产和投资性房地产折旧4,660,089-20,779,452.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,660,089-20,779,452.15-
  无形资产摊销398,256.48-969,364.42-
  长期待摊费用摊销985,375.36-3,213,641.55-
  处置固定资产、无形资产和其他长期资产的损失154,715.5--274,919.76-
  固定资产报废损失--583,993.55-
  公允价值变动损失83,323.49-2,840,897.62-
  财务费用-4,633,003.84-14,251,956.64-
  投资损失-2,835,358.27--8,607,171.62-
  递延所得税1,349,819.56--2,757,728-
  其中:递延所得税资产减少1,122,937.48--1,915,242.98-
    递延所得税负债增加226,882.08--842,485.02-
  存货的减少-3,721,194.77-24,609,752.98-
  经营性应收项目的减少8,480,857.5-191,693,427.85-
  经营性应付项目的增加32,283,408.37--118,922,630.34-
  其他--16,006,768.13-
  现金的期末余额240,134,831.63-639,328,009.57-
  减:现金的期初余额639,328,009.57-575,744,911.54-
  现金及现金等价物的净增加额-399,193,177.94-63,583,098.03-
公告日期2025-08-272025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑