当前位置:首页 - 行情中心 - ST新华锦(600735) - 财务分析 - 现金流量表

ST新华锦

(600735)

  

流通市值:22.76亿  总市值:22.94亿
流通股本:4.25亿   总股本:4.29亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金908,375,956.96613,423,810.22341,041,913.51,593,277,910.63
  收到的税费返还54,151,713.5436,589,242.0518,415,851.1367,365,413.35
  收到其他与经营活动有关的现金23,120,976.2322,166,384.4513,726,670.643,419,552.96
  经营活动现金流入小计985,648,646.73672,179,436.72373,184,435.231,704,062,876.94
  购买商品、接受劳务支付的现金703,711,689.87478,730,623.29273,644,247.391,097,613,136.41
  支付给职工以及为职工支付的现金134,837,181.3788,703,387.1548,134,954.54177,705,384.19
  支付的各项税费42,859,174.2826,899,414.589,855,417.9384,623,545.47
  支付其他与经营活动有关的现金50,148,177.8240,430,182.2933,263,405.84151,637,600.66
  经营活动现金流出的平衡项目000-0.01
  经营活动现金流出小计931,556,223.34634,763,607.31364,898,025.71,511,579,666.72
  经营活动产生的现金流量净额平衡项目000-0.01
  经营活动产生的现金流量净额54,092,423.3937,415,829.418,286,409.53192,483,210.21
二、投资活动产生的现金流量:
  收回投资收到的现金450,553,338441,387,287238,793,551434,075,468.1
  取得投资收益收到的现金1,922,426.93,165,248.131,846,147.562,510,082.74
  处置固定资产、无形资产和其他长期资产收回的现金净额12,977.86--564,493.67
  处置子公司及其他营业单位收到的现金净额5,068,497.91---
  收到的其他与投资活动有关的现金444,348,987.56444,348,987.56-837,991,632
  投资活动现金流入小计901,906,228.23888,901,522.69240,639,698.561,275,141,676.51
  购建固定资产、无形资产和其他长期资产支付的现金2,656,344.82333,750.4542,518.574,702,290.07
  投资支付的现金460,582,688405,715,737230,236,950.86458,354,720
  支付其他与投资活动有关的现金66,490,222.0366,490,222.03-1,223,888,314.32
  投资活动现金流出小计529,729,254.85472,539,709.48230,279,469.431,686,945,324.39
  投资活动产生的现金流量净额372,176,973.38416,361,813.2110,360,229.13-411,803,647.88
三、筹资活动产生的现金流量:
  取得借款收到的现金5,000,0005,000,0005,000,000110,968,947.23
  收到其他与筹资活动有关的现金---173,974
  筹资活动现金流入小计5,000,0005,000,0005,000,000111,142,921.23
  偿还债务支付的现金12,120,53012,043,2706,383,880234,821,410.91
  分配股利、利润或偿付利息支付的现金55,780,318.3446,525,346.2822,655,678.7765,122,818.25
  其中:子公司支付给少数股东的股利、利润53,752,340.4145,215,797.3621,925,996.3258,674,923.21
  支付其他与筹资活动有关的现金4,540,671.413,718,002.863,111,899.1214,518,627.57
  筹资活动现金流出小计72,441,519.7562,286,619.1432,151,457.89314,462,856.73
  筹资活动产生的现金流量净额-67,441,519.75-57,286,619.14-27,151,457.89-203,319,935.5
四、汇率变动对现金及现金等价物的影响-2,331,433.14-3,359,965.18144,188-1,444,912.51
五、现金及现金等价物净增加额356,496,443.88393,131,058.3-8,360,631.23-424,085,285.68
  加:期初现金及现金等价物余额215,242,723.89215,242,723.89215,242,723.89639,328,009.57
  期末现金及现金等价物余额571,739,167.77608,373,782.19206,882,092.66215,242,723.89
补充资料:
  净利润-27,822,788.28--92,787,925.64
  资产减值准备-46,179.21-130,768,878.95
  固定资产和投资性房地产折旧-4,211,243.56-20,040,943.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,211,243.56-20,040,943.78
  无形资产摊销-420,449.25-971,569.99
  长期待摊费用摊销-1,116,127.01-2,171,631.64
  处置固定资产、无形资产和其他长期资产的损失-47,261.75--32,479.26
  固定资产报废损失---50,587.64
  公允价值变动损失--164,275.08-3,227,849.66
  财务费用--8,184,905.56--5,028,145
  投资损失-21,014,201-1,557,469.34
  递延所得税--804,212--3,706,279.82
  其中:递延所得税资产减少--970,033.4--2,108,303.54
    递延所得税负债增加-165,821.4--1,597,976.28
  存货的减少--22,142,632.42-35,768,352.93
  经营性应收项目的减少--21,638,339.18-83,613,770.19
  经营性应付项目的增加-33,507,756.45--20,845,952.19
  其他----69,480.45
  现金的期末余额-608,373,782.19-215,242,723.89
  减:现金的期初余额-215,242,723.89-639,328,009.57
  现金及现金等价物的净增加额-393,131,058.3--424,085,285.68
公告日期2026-10-312026-08-282026-04-302026-04-25
审计意见(境内)带强调事项段的无保留意见
TOP↑