当前位置:首页 - 行情中心 - 辽宁成大(600739) - 财务分析 - 现金流量表

辽宁成大

(600739)

  

流通市值:150.37亿  总市值:150.37亿
流通股本:15.30亿   总股本:15.30亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,379,984,152.085,172,533,337.72,410,052,670.7816,420,243,041.56
收到的税费返还78,890,297.1352,312,658.1122,566,611.94198,096,205.82
收到其他与经营活动有关的现金121,150,063.8179,711,769.8133,295,719105,080,373.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,580,024,513.025,304,557,765.622,465,915,001.7216,723,419,620.43
购买商品、接受劳务支付的现金7,426,944,502.484,393,209,106.432,381,354,311.1813,526,311,457.37
支付给职工以及为职工支付的现金563,730,248.94428,399,342.71283,827,535.64652,285,772.2
支付的各项税费189,198,458.41129,509,786.5165,773,088.23474,340,475.55
支付其他与经营活动有关的现金506,221,684.59316,904,231.69120,545,490.36643,140,868.44
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,686,094,894.425,268,022,467.342,851,500,425.4115,296,078,573.56
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-106,070,381.436,535,298.28-385,585,423.691,427,341,046.87
二、投资活动产生的现金流量:
收回投资收到的现金3,713,112,516.371,818,768,496.88331,977,098.028,607,292,645.26
取得投资收益收到的现金516,356,782.7710,421,633.71701,502.74775,008,959.95
处置固定资产、无形资产和其他长期资产收回的现金净额973,156.65918,756.65348,600242,129.8
收到的其他与投资活动有关的现金1,046,799.783,571,912.85,650,059.8-
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,231,489,255.571,833,680,800.04338,677,260.569,382,543,735.01
购建固定资产、无形资产和其他长期资产支付的现金588,045,725.29358,782,184.6173,973,915.21647,041,541.49
投资支付的现金4,959,828,274.793,088,012,877.481,528,006,681.015,361,158,324
支付其他与投资活动有关的现金7,809,567.27309,089.461,770,476.8659,757,410.86
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,555,683,567.353,447,104,151.541,703,751,073.086,067,957,276.35
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,324,194,311.78-1,613,423,351.5-1,365,073,812.523,314,586,458.66
三、筹资活动产生的现金流量:
取得借款收到的现金6,827,166,988.955,965,604,128.43,748,816,125.6313,181,239,024.88
收到其他与筹资活动有关的现金7,024,791.677,024,791.67--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,834,191,780.625,972,628,920.073,748,816,125.6313,181,239,024.88
偿还债务支付的现金8,119,464,708.46,121,410,5804,578,471,50013,492,786,770
分配股利、利润或偿付利息支付的现金1,112,257,609.17685,195,966.29141,838,214.041,213,610,840.75
其中:子公司支付给少数股东的股利、利润362,389,336362,389,3365,400198,897,346
支付其他与筹资活动有关的现金77,941,051.4947,816,907.812,595,134.06108,575,067.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,309,663,369.066,854,423,454.094,732,904,848.114,814,972,677.95
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,475,471,588.44-881,794,534.02-984,088,722.47-1,633,733,653.07
四、汇率变动对现金及现金等价物的影响-10,750,110.43-8,054,192.93-13,858,505.1113,002,765.68
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,916,486,392.05-2,466,736,780.17-2,748,606,463.793,121,196,618.14
加:期初现金及现金等价物余额8,584,935,119.828,584,935,119.828,584,935,119.825,463,738,501.68
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,668,448,727.776,118,198,339.655,836,328,656.038,584,935,119.82
补充资料:
净利润-441,813,338.2-1,455,196,968.99
资产减值准备-368,145,683.61-535,983,636.35
固定资产和投资性房地产折旧-150,938,015.05-322,805,637.09
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-150,938,015.05-322,805,637.09
无形资产摊销-23,112,923.72-49,141,927.15
长期待摊费用摊销-2,137,586.34-2,803,614.89
处置固定资产、无形资产和其他长期资产的损失--318,805.35--1,062,261.19
固定资产报废损失-284,923.85-6,190,928.38
公允价值变动损失-11,692,393.18-40,614,845.86
财务费用-342,639,856.73-681,937,124.63
投资损失--863,534,919.19--1,570,414,465.18
递延所得税--24,505,205.89--17,366,187.39
其中:递延所得税资产减少--25,058,123.84--12,196,182.64
递延所得税负债增加-552,917.95--5,170,004.75
存货的减少--291,479,942.73-74,790,563.97
经营性应收项目的减少--45,694,714.65-18,163,940.32
经营性应付项目的增加--84,806,857.07--227,328,722.62
其他-154,104.49-150,669.49
现金的期末余额-6,118,198,339.65-8,584,935,119.82
减:现金的期初余额-8,584,935,119.82-5,463,738,501.68
公告日期2023-10-312023-08-312023-04-292023-04-15
审计意见(境内)标准无保留意见
TOP↑