当前位置:首页 - 行情中心 - 综艺股份(600770) - 财务分析 - 现金流量表

综艺股份

(600770)

  

流通市值:38.61亿  总市值:38.61亿
流通股本:13.00亿   总股本:13.00亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金376,998,082.31270,881,203.69174,120,837.3588,511,082.8
收到的税费返还1,498,473.161,058,452.28685,191.63135,262.85
收到其他与经营活动有关的现金33,134,576.9538,665,025.5130,579,753.2619,620,568.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计411,631,132.42310,604,681.48205,385,782.24108,266,914.5
购买商品、接受劳务支付的现金123,865,073.65136,540,751.5790,561,119.5548,436,183.3
支付给职工以及为职工支付的现金85,347,264.463,059,037.6145,453,203.8525,718,889.62
支付的各项税费28,298,256.6322,351,592.8214,168,327.77,353,130.77
支付其他与经营活动有关的现金78,610,791.3340,145,724.6231,891,214.921,590,308.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计316,121,386.01262,097,106.62182,073,866103,098,512.59
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额95,509,746.4148,507,574.8623,311,916.245,168,401.91
二、投资活动产生的现金流量:
收回投资收到的现金149,915,230.9753,979,274.9947,147,397.3140,679,651.31
取得投资收益收到的现金19,484,462.159,475,518.628,281,846.187,187,534.95
处置固定资产、无形资产和其他长期资产收回的现金净额513,778.7637,00037,000-
收到的其他与投资活动有关的现金407,124,306.71362,058,689.51260,967,233.84119,493,267.55
投资活动现金流入的平衡项目0000
投资活动现金流入小计577,037,778.59425,550,483.12316,433,477.33167,360,453.81
购建固定资产、无形资产和其他长期资产支付的现金24,275,012.2221,988,870.7115,863,623.9510,173,701.78
投资支付的现金174,718,70083,728,700--
支付其他与投资活动有关的现金344,830,917.71419,031,221.28264,063,482.01140,724,792.18
投资活动现金流出的平衡项目0000
投资活动现金流出小计543,824,629.93524,748,791.99279,927,105.96150,898,493.96
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额33,213,148.66-99,198,308.8736,506,371.3716,461,959.85
三、筹资活动产生的现金流量:
取得借款收到的现金185,000,000185,000,000165,000,000105,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计185,000,000185,000,000165,000,000105,000,000
偿还债务支付的现金162,550,000159,550,000135,550,00052,550,000
分配股利、利润或偿付利息支付的现金23,350,835.2415,984,039.7111,824,353.587,665,084.89
其中:子公司支付给少数股东的股利、利润4,731,0443,461,0003,461,0003,461,000
支付其他与筹资活动有关的现金10,010,258.992,010,991.351,878,066.761,433,327.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计195,911,094.23177,545,031.06149,252,420.3461,648,412.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-10,911,094.237,454,968.9415,747,579.6643,351,587.45
四、汇率变动对现金及现金等价物的影响13,697,478.045,909,900.4318,800,361.29-1,421,753.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额131,509,278.88-37,325,864.6494,366,228.5663,560,195.41
加:期初现金及现金等价物余额1,003,780,909.421,004,292,442.791,003,780,909.421,003,780,909.42
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,135,290,188.3966,966,578.151,098,147,137.981,067,341,104.83
补充资料:
净利润-232,118,515.01--95,084,420.54-
资产减值准备28,801,982.85--362,713.26-
固定资产和投资性房地产折旧86,711,335.76-41,206,719.33-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧86,711,335.76-41,206,719.33-
无形资产摊销7,457,422.56-3,565,671.62-
长期待摊费用摊销2,241,791.57-1,039,651.5-
处置固定资产、无形资产和其他长期资产的损失-496,074.58--7,876.76-
固定资产报废损失11,712.05---
公允价值变动损失206,539,779.22-98,778,074.62-
财务费用18,362,348.93-8,137,755.76-
投资损失-9,223,376.79--5,548,357.32-
递延所得税-39,862,303.94--6,756,912.37-
其中:递延所得税资产减少-31,078,209.93--4,461,601.64-
递延所得税负债增加-8,784,094.01--2,295,310.73-
存货的减少5,379,244.72-13,253,875.38-
经营性应收项目的减少24,811,894.3--23,820,554.12-
经营性应付项目的增加-16,023,735.75--15,933,550.08-
现金的期末余额1,135,290,188.3-1,098,147,137.98-
减:现金的期初余额1,003,780,909.42-1,003,780,909.42-
公告日期2024-04-202023-10-282023-08-262023-04-29
审计意见(境内)标准无保留意见
TOP↑