当前位置:首页 - 行情中心 - 汉商集团(600774) - 财务分析 - 现金流量表

汉商集团

(600774)

  

流通市值:22.99亿  总市值:23.01亿
流通股本:2.89亿   总股本:2.89亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金482,950,326.47259,318,547.11,305,442,806.09965,036,334.82
  收到的税费返还58,165.325,878.79107.53704.42
  收到其他与经营活动有关的现金88,449,443.7648,416,485.83109,323,432.0368,013,377.7
  经营活动现金流入小计571,457,935.55307,740,911.721,414,766,345.651,033,050,416.94
  购买商品、接受劳务支付的现金242,186,396.22110,343,332.39546,831,633.28475,095,248.13
  支付给职工以及为职工支付的现金144,133,284.9888,436,926.23300,439,424.51214,635,785.28
  支付的各项税费46,823,423.6725,817,060.84111,169,710.4979,159,611.45
  支付其他与经营活动有关的现金108,665,326.6367,065,993.44342,835,470.98191,979,846.39
  经营活动现金流出小计541,808,431.5291,663,312.91,301,276,239.26960,870,491.25
  经营活动产生的现金流量净额29,649,504.0516,077,598.82113,490,106.3972,179,925.69
二、投资活动产生的现金流量:
  收回投资收到的现金--6,000,0002,049,100
  处置固定资产、无形资产和其他长期资产收回的现金净额26,604,750.1526,604,500.1543,029,898.5325,471,253.63
  收到的其他与投资活动有关的现金--1,337,181.28-
  投资活动现金流入小计26,604,750.1526,604,500.1550,367,079.8127,520,353.63
  购建固定资产、无形资产和其他长期资产支付的现金5,709,625.0520,023,445.8631,158,323.9527,824,736.37
  投资支付的现金--1,000,000-
  取得子公司及其他营业单位支付的现金110,964,837.4233,750,000--
  支付其他与投资活动有关的现金2,732,138.01---
  投资活动现金流出小计119,406,600.4853,773,445.8632,158,323.9527,824,736.37
  投资活动产生的现金流量净额-92,801,850.33-27,168,945.7118,208,755.86-304,382.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,000,000---
  取得借款收到的现金477,320,000264,720,000577,264,489.83427,867,724.22
  收到其他与筹资活动有关的现金-18,000,000195,950,000-
  筹资活动现金流入小计506,320,000282,720,000773,214,489.83427,867,724.22
  偿还债务支付的现金458,529,646.37267,830,183.56656,384,438.31511,109,890.13
  分配股利、利润或偿付利息支付的现金22,021,758.9814,246,202.339,129,860.2424,101,261.51
  支付其他与筹资活动有关的现金-10,001.5201,219,536.01-
  筹资活动现金流出小计480,551,405.35282,086,387.36896,733,834.56535,211,151.64
  筹资活动产生的现金流量净额25,768,594.65633,612.64-123,519,344.73-107,343,427.42
五、现金及现金等价物净增加额-37,383,751.63-10,457,734.258,179,517.52-35,467,884.47
  加:期初现金及现金等价物余额143,552,555.2143,552,555.2135,373,037.68135,373,037.68
  期末现金及现金等价物余额106,168,803.57133,094,820.95143,552,555.299,905,153.21
补充资料:
  净利润2,311,807.5--185,521,094.21-
  资产减值准备-1,500-7,244,991.85-
  固定资产和投资性房地产折旧31,122,852.18-100,187,872.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,122,852.18-100,187,872.39-
  无形资产摊销11,774,840.43-27,864,012.3-
  长期待摊费用摊销3,394,566.82-9,482,216.62-
  处置固定资产、无形资产和其他长期资产的损失---25,564,335.55-
  固定资产报废损失19,437.63-134,817-
  财务费用15,265,754.39-35,561,826.55-
  递延所得税-336,450.66-8,123,390.72-
  其中:递延所得税资产减少153,129.73-5,763,683.01-
    递延所得税负债增加-489,580.39-2,359,707.71-
  存货的减少-20,086,517.14-38,127,905.55-
  经营性应收项目的减少56,786,883.9--27,211,981.67-
  经营性应付项目的增加-71,512,252.22--52,296,140.07-
  现金的期末余额106,168,803.57-143,552,555.2-
  减:现金的期初余额143,552,555.2-135,373,037.68-
  现金及现金等价物的净增加额-37,383,751.63-8,179,517.52-
公告日期2026-08-312026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑