当前位置:首页 - 行情中心 - 汉商集团(600774) - 财务分析 - 现金流量表

汉商集团

(600774)

  

流通市值:19.04亿  总市值:19.05亿
流通股本:2.89亿   总股本:2.89亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金697,833,468.51482,950,326.47259,318,547.11,305,442,806.09
  收到的税费返还58,165.3258,165.325,878.79107.53
  收到其他与经营活动有关的现金94,455,665.0488,449,443.7648,416,485.83109,323,432.03
  经营活动现金流入小计792,347,298.87571,457,935.55307,740,911.721,414,766,345.65
  购买商品、接受劳务支付的现金325,669,645.54242,186,396.22110,343,332.39546,831,633.28
  支付给职工以及为职工支付的现金202,621,363.88144,133,284.9888,436,926.23300,439,424.51
  支付的各项税费65,655,606.6746,823,423.6725,817,060.84111,169,710.49
  支付其他与经营活动有关的现金153,416,103.23108,665,326.6367,065,993.44342,835,470.98
  经营活动现金流出小计747,362,719.32541,808,431.5291,663,312.91,301,276,239.26
  经营活动产生的现金流量净额44,984,579.5529,649,504.0516,077,598.82113,490,106.39
二、投资活动产生的现金流量:
  收回投资收到的现金---6,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额29,383,865.6126,604,750.1526,604,500.1543,029,898.53
  处置子公司及其他营业单位收到的现金净额-23,550,747.78---
  收到的其他与投资活动有关的现金---1,337,181.28
  投资活动现金流入小计5,833,117.8326,604,750.1526,604,500.1550,367,079.81
  购建固定资产、无形资产和其他长期资产支付的现金14,918,508.545,709,625.0520,023,445.8631,158,323.95
  投资支付的现金---1,000,000
  取得子公司及其他营业单位支付的现金110,964,837.42110,964,837.4233,750,000-
  支付其他与投资活动有关的现金2,732,138.012,732,138.01--
  投资活动现金流出小计128,615,483.97119,406,600.4853,773,445.8632,158,323.95
  投资活动产生的现金流量净额-122,782,366.14-92,801,850.33-27,168,945.7118,208,755.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金52,043,50029,000,000--
  取得借款收到的现金577,820,000477,320,000264,720,000577,264,489.83
  收到其他与筹资活动有关的现金--18,000,000195,950,000
  筹资活动现金流入小计629,863,500506,320,000282,720,000773,214,489.83
  偿还债务支付的现金519,738,223.98458,529,646.37267,830,183.56656,384,438.31
  分配股利、利润或偿付利息支付的现金31,027,769.5622,021,758.9814,246,202.339,129,860.24
  支付其他与筹资活动有关的现金--10,001.5201,219,536.01
  筹资活动现金流出小计550,765,993.54480,551,405.35282,086,387.36896,733,834.56
  筹资活动产生的现金流量净额79,097,506.4625,768,594.65633,612.64-123,519,344.73
五、现金及现金等价物净增加额1,299,719.87-37,383,751.63-10,457,734.258,179,517.52
  加:期初现金及现金等价物余额143,552,555.2143,552,555.2143,552,555.2135,373,037.68
  期末现金及现金等价物余额144,852,275.07106,168,803.57133,094,820.95143,552,555.2
补充资料:
  净利润-2,311,807.5--185,521,094.21
  资产减值准备--1,500-7,244,991.85
  固定资产和投资性房地产折旧-31,122,852.18-100,187,872.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,122,852.18-100,187,872.39
  无形资产摊销-11,774,840.43-27,864,012.3
  长期待摊费用摊销-3,394,566.82-9,482,216.62
  处置固定资产、无形资产和其他长期资产的损失----25,564,335.55
  固定资产报废损失-19,437.63-134,817
  财务费用-15,265,754.39-35,561,826.55
  递延所得税--336,450.66-8,123,390.72
  其中:递延所得税资产减少-153,129.73-5,763,683.01
    递延所得税负债增加--489,580.39-2,359,707.71
  存货的减少--20,086,517.14-38,127,905.55
  经营性应收项目的减少-56,786,883.9--27,211,981.67
  经营性应付项目的增加--71,512,252.22--52,296,140.07
  现金的期末余额-106,168,803.57-143,552,555.2
  减:现金的期初余额-143,552,555.2-135,373,037.68
  现金及现金等价物的净增加额--37,383,751.63-8,179,517.52
公告日期2026-10-292026-08-312026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑