当前位置:首页 - 行情中心 - 南京熊猫(600775) - 财务分析 - 现金流量表

南京熊猫

(600775)

  

流通市值:62.21亿  总市值:84.62亿
流通股本:6.72亿   总股本:9.14亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,172,815,428.09592,357,583.632,614,120,090.141,806,713,406.94
  收到的税费返还19,814,844.758,971,159.9323,541,213.4322,873,076.74
  收到其他与经营活动有关的现金71,326,452.5247,157,030.72101,675,479.2181,765,951.18
  经营活动现金流入小计1,263,956,725.36648,485,774.282,739,336,782.781,911,352,434.86
  购买商品、接受劳务支付的现金1,066,811,087.63515,270,218.281,822,162,102.061,233,380,071.18
  支付给职工以及为职工支付的现金292,079,499.65166,582,756.02628,534,648.96463,152,962.51
  支付的各项税费62,706,857.4445,909,678.85104,962,742.1987,080,255
  支付其他与经营活动有关的现金71,968,741.3427,587,876.41181,028,621.63136,866,852.57
  经营活动现金流出小计1,493,566,186.06755,350,529.562,736,688,114.841,920,480,141.26
  经营活动产生的现金流量净额-229,609,460.7-106,864,755.282,648,667.94-9,127,706.4
二、投资活动产生的现金流量:
  收回投资收到的现金--331,132,842.2974,908,352.5
  取得投资收益收到的现金110,301,053.715,251,990.1798,959,248.7199,665,601.15
  处置固定资产、无形资产和其他长期资产收回的现金净额634,000634,000627,952.24121,457.87
  收到的其他与投资活动有关的现金821,880,000286,880,0001,203,255,428.921,089,449,648.92
  投资活动现金流入小计932,815,053.71292,765,990.171,633,975,472.161,264,145,060.44
  购建固定资产、无形资产和其他长期资产支付的现金9,450,033.292,755,751.6947,117,356.1331,883,512.53
  支付其他与投资活动有关的现金915,000,000500,000,0001,174,180,0001,009,180,000
  投资活动现金流出小计924,450,033.29502,755,751.691,221,297,356.131,041,063,512.53
  投资活动产生的现金流量净额8,365,020.42-209,989,761.52412,678,116.03223,081,547.91
三、筹资活动产生的现金流量:
  取得借款收到的现金6,260,550766,650--
  收到其他与筹资活动有关的现金615.55---
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计6,261,165.55766,650--
  分配股利、利润或偿付利息支付的现金36,846,454.332,294,575.357,600,0007,600,000
  其中:子公司支付给少数股东的股利、利润32,293,618.332,293,618.37,600,0007,600,000
  支付其他与筹资活动有关的现金2,329,498.88567,164.242,426,6091,703,989.35
  筹资活动现金流出小计39,175,953.1832,861,739.5910,026,6099,303,989.35
  筹资活动产生的现金流量净额-32,914,787.63-32,095,089.59-10,026,609-9,303,989.35
四、汇率变动对现金及现金等价物的影响-2,685,562.07-1,161,659.44235,080.411,072,636.83
五、现金及现金等价物净增加额-256,844,789.98-350,111,265.83405,535,255.38205,722,488.99
  加:期初现金及现金等价物余额1,072,057,362.081,072,057,362.08666,522,106.7666,522,106.7
  期末现金及现金等价物余额815,212,572.1721,946,096.251,072,057,362.08872,244,595.69
补充资料:
  净利润1,439,636.3-51,007,661.13-
  资产减值准备823,487.78-80,532,601.62-
  固定资产和投资性房地产折旧37,378,135.53-78,846,577.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,378,135.53-78,846,577.32-
  无形资产摊销3,177,201.29-14,289,010.82-
  长期待摊费用摊销3,001,607.06-6,123,838.87-
  处置固定资产、无形资产和其他长期资产的损失--247,757.88-
  固定资产报废损失-368,960.16--207,081.06-
  公允价值变动损失-4,375,881.86--8,562,187.34-
  财务费用200,576.65-334,379.03-
  投资损失-21,562,483.9--349,929,425.74-
  递延所得税732,062.47--1,420,683.44-
  其中:递延所得税资产减少740,692.21--2,012,020.88-
    递延所得税负债增加-8,629.74-591,337.44-
  存货的减少-86,883,962.18--25,590,706.24-
  经营性应收项目的减少-153,307,719.27--2,790,002.6-
  经营性应付项目的增加-9,998,502.04-118,962,341.77-
  现金的期末余额815,212,572.1-1,072,057,362.08-
  减:现金的期初余额1,072,057,362.08-666,522,106.7-
  现金及现金等价物的净增加额-256,844,789.98-405,535,255.38-
公告日期2026-08-272026-04-302026-03-282025-10-29
审计意见(境内)标准无保留意见
TOP↑