当前位置:首页 - 行情中心 - *ST新潮(600777) - 财务分析 - 现金流量表

*ST新潮

(600777)

  

流通市值:249.55亿  总市值:266.58亿
流通股本:63.66亿   总股本:68.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,092,116,613.062,074,707,521.868,544,233,054.316,641,559,855.75
  收到其他与经营活动有关的现金198,745,974.0297,496,298.671,681,535,865.38754,562,349.41
  经营活动现金流入小计4,290,862,587.082,172,203,820.5310,225,768,919.697,396,122,205.16
  购买商品、接受劳务支付的现金386,633,488.49212,235,811.73495,398,368.78619,317,578.95
  支付给职工以及为职工支付的现金381,076,212.08414,351,517.61492,461,199.15464,526,980.05
  支付的各项税费245,337,118.07130,876,517.11478,768,693.57295,591,786.34
  支付其他与经营活动有关的现金509,772,296.74102,110,302.331,526,123,016.91442,473,657.3
  经营活动现金流出小计1,522,819,115.38859,574,148.782,992,751,278.411,821,910,002.64
  经营活动产生的现金流量净额2,768,043,471.71,312,629,671.757,233,017,641.285,574,212,202.52
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额7,178,907.251,247.642,401,493.791,122,432.98
  投资活动现金流入小计7,178,907.251,247.642,401,493.791,122,432.98
  购建固定资产、无形资产和其他长期资产支付的现金2,011,204,6981,101,640,600.513,409,492,418.762,413,839,461.64
  投资支付的现金--2,156,663,635.08-
  支付其他与投资活动有关的现金104,859.42---
  投资活动现金流出小计2,011,309,557.421,101,640,600.515,566,156,053.842,413,839,461.64
  投资活动产生的现金流量净额-2,004,130,650.22-1,101,589,352.87-5,563,754,560.05-2,412,717,028.66
三、筹资活动产生的现金流量:
  取得借款收到的现金7,177,800---
  发行债券收到的现金--5,230,984,492.615,216,936,213.03
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计7,177,800-5,230,984,492.615,216,936,213.03
  偿还债务支付的现金--7,050,433,494.227,033,789,925.89
  分配股利、利润或偿付利息支付的现金262,598,039.15118,857,507.8789,063,319.84688,573,975.74
  支付其他与筹资活动有关的现金8,076,123.011,606,325.127,502,044.189,847,705.34
  筹资活动现金流出小计270,674,162.16120,463,832.927,846,998,858.247,732,211,606.97
  筹资活动产生的现金流量净额-263,496,362.16-120,463,832.92-2,616,014,365.63-2,515,275,393.94
四、汇率变动对现金及现金等价物的影响-16,430,751.8911,912,087.7226,117,378.29-43,688,546.72
五、现金及现金等价物净增加额483,985,707.43102,488,573.68-920,633,906.11602,531,233.2
  加:期初现金及现金等价物余额3,651,570,555.463,651,570,555.462,393,812,668.42,393,812,668.4
  期末现金及现金等价物余额4,135,556,262.893,754,059,129.141,473,178,762.292,996,343,901.6
补充资料:
  净利润957,945,973.71-2,035,587,738.07-
  资产减值准备--31,076,159.41-
  固定资产和投资性房地产折旧1,773,658,792.36-3,325,812,051.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,773,658,792.36-3,325,812,051.87-
  无形资产摊销10,327,049.93-24,774,030.14-
  长期待摊费用摊销20,121,427.33-24,795,370.94-
  处置固定资产、无形资产和其他长期资产的损失279,187.15-533,954.88-
  财务费用154,303,006.2-478,011,021.75-
  递延所得税153,091,881.12-600,552,906.51-
  其中:递延所得税资产减少92,432.21-184,514,260.26-
    递延所得税负债增加152,999,448.91-416,038,646.25-
  预计负债的增加--3,813,133.19-
  存货的减少-13,852,601.94-84,982,526.83-
  经营性应收项目的减少125,402,550.33-92,150,364.45-
  经营性应付项目的增加-416,374,546.25-486,886,007.29-
  现金的期末余额1,092,490,020.36-1,473,178,762.29-
  减:现金的期初余额3,651,570,555.46-2,393,812,668.4-
  加:现金等价物的期末余额3,043,066,242.53---
  现金及现金等价物的净增加额483,985,707.43--920,633,906.11-
公告日期2025-08-302025-07-052025-07-052024-10-26
审计意见(境内)无法表示意见
TOP↑