当前位置:首页 - 行情中心 - 友好集团(600778) - 财务分析 - 现金流量表

友好集团

(600778)

  

流通市值:22.97亿  总市值:22.99亿
流通股本:3.11亿   总股本:3.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,661,934,720.85865,905,043.793,414,109,351.42,454,743,015.82
  收到的税费返还126.27126.27409,006.57330,634.57
  收到其他与经营活动有关的现金159,760,112.54170,507,524.16383,378,025.9264,006,474.51
  经营活动现金流入小计1,821,694,959.661,036,412,694.223,797,896,383.872,719,080,124.9
  购买商品、接受劳务支付的现金1,438,547,676.34673,785,500.32,914,163,376.162,159,818,243.14
  支付给职工以及为职工支付的现金158,678,034.3678,698,349.18326,903,302.14227,879,720.69
  支付的各项税费65,550,858.433,780,718.56107,190,299.1576,387,529.54
  支付其他与经营活动有关的现金136,966,015.29158,055,583.13251,096,076.85170,907,762.93
  经营活动现金流出小计1,799,742,584.39944,320,151.173,599,353,054.32,634,993,256.3
  经营活动产生的现金流量净额21,952,375.2792,092,543.05198,543,329.5784,086,868.6
二、投资活动产生的现金流量:
  收回投资收到的现金1,048,132.1111,718.430,000,00080,032,550.04
  取得投资收益收到的现金--2,093,556.871,233,476.41
  处置固定资产、无形资产和其他长期资产收回的现金净额469.62535.446,472,9381,833,980
  投资活动现金流入小计1,048,601.7312,253.878,566,494.8783,100,006.45
  购建固定资产、无形资产和其他长期资产支付的现金8,485,080.972,973,133.0329,416,44530,367,148.57
  投资支付的现金25,746.81452,143.9828,643,031.0221,125,178.8
  投资活动现金流出小计8,510,827.783,425,277.0158,059,476.0251,492,327.37
  投资活动产生的现金流量净额-7,462,226.05-3,413,023.2120,507,018.8531,607,679.08
三、筹资活动产生的现金流量:
  取得借款收到的现金557,400,000188,400,000894,000,000595,000,000
  筹资活动现金流入小计557,400,000188,400,000894,000,000595,000,000
  偿还债务支付的现金518,600,000140,000,000920,600,000517,300,000
  分配股利、利润或偿付利息支付的现金17,441,839.776,509,986.9550,324,282.6834,513,262.01
  其中:子公司支付给少数股东的股利、利润3,593,995.861,960,0004,741,777.234,741,777.23
  支付其他与筹资活动有关的现金24,479,776.6618,202,400.1294,185,050.7942,373,724.48
  筹资活动现金流出小计560,521,616.43164,712,387.071,065,109,333.47594,186,986.49
  筹资活动产生的现金流量净额-3,121,616.4323,687,612.93-171,109,333.47813,013.51
五、现金及现金等价物净增加额11,368,532.79112,367,132.7747,941,014.95116,507,561.19
  加:期初现金及现金等价物余额322,517,102.75322,517,102.75274,576,087.8274,576,087.8
  期末现金及现金等价物余额333,885,635.54434,884,235.52322,517,102.75391,083,648.99
补充资料:
  净利润10,181,365.03-6,770,072.24-
  资产减值准备--114,204.96-
  固定资产和投资性房地产折旧51,555,672.11-105,416,464.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,555,672.11-105,416,464.59-
  无形资产摊销2,995,189.75-7,122,172.08-
  长期待摊费用摊销27,200,868.63-55,825,727.35-
  处置固定资产、无形资产和其他长期资产的损失-3,507,784.34--8,798,313.79-
  固定资产报废损失396,589.98-1,670,392.11-
  财务费用23,680,962.27-63,914,728.69-
  投资损失6,911,700.14-17,933,943.58-
  递延所得税34,052.47-2,244,096.63-
  其中:递延所得税资产减少-69.19-2,330,621.55-
    递延所得税负债增加34,121.66--86,524.92-
  存货的减少-69,198,139.37-2,354,367.33-
  经营性应收项目的减少-59,370,614.79-52,873,186.48-
  经营性应付项目的增加15,504,787.61--178,111,724.39-
  其他---1,697,263.19-
  现金的期末余额333,885,635.54-322,517,102.75-
  减:现金的期初余额322,517,102.75-274,576,087.8-
  现金及现金等价物的净增加额11,368,532.79-47,941,014.95-
公告日期2025-08-212025-04-302025-04-252024-10-23
审计意见(境内)标准无保留意见
TOP↑