流通市值:22.97亿 | 总市值:22.99亿 | ||
流通股本:3.11亿 | 总股本:3.11亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,661,934,720.85 | 865,905,043.79 | 3,414,109,351.4 | 2,454,743,015.82 |
收到的税费返还 | 126.27 | 126.27 | 409,006.57 | 330,634.57 |
收到其他与经营活动有关的现金 | 159,760,112.54 | 170,507,524.16 | 383,378,025.9 | 264,006,474.51 |
经营活动现金流入小计 | 1,821,694,959.66 | 1,036,412,694.22 | 3,797,896,383.87 | 2,719,080,124.9 |
购买商品、接受劳务支付的现金 | 1,438,547,676.34 | 673,785,500.3 | 2,914,163,376.16 | 2,159,818,243.14 |
支付给职工以及为职工支付的现金 | 158,678,034.36 | 78,698,349.18 | 326,903,302.14 | 227,879,720.69 |
支付的各项税费 | 65,550,858.4 | 33,780,718.56 | 107,190,299.15 | 76,387,529.54 |
支付其他与经营活动有关的现金 | 136,966,015.29 | 158,055,583.13 | 251,096,076.85 | 170,907,762.93 |
经营活动现金流出小计 | 1,799,742,584.39 | 944,320,151.17 | 3,599,353,054.3 | 2,634,993,256.3 |
经营活动产生的现金流量净额 | 21,952,375.27 | 92,092,543.05 | 198,543,329.57 | 84,086,868.6 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,048,132.11 | 11,718.4 | 30,000,000 | 80,032,550.04 |
取得投资收益收到的现金 | - | - | 2,093,556.87 | 1,233,476.41 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 469.62 | 535.4 | 46,472,938 | 1,833,980 |
投资活动现金流入小计 | 1,048,601.73 | 12,253.8 | 78,566,494.87 | 83,100,006.45 |
购建固定资产、无形资产和其他长期资产支付的现金 | 8,485,080.97 | 2,973,133.03 | 29,416,445 | 30,367,148.57 |
投资支付的现金 | 25,746.81 | 452,143.98 | 28,643,031.02 | 21,125,178.8 |
投资活动现金流出小计 | 8,510,827.78 | 3,425,277.01 | 58,059,476.02 | 51,492,327.37 |
投资活动产生的现金流量净额 | -7,462,226.05 | -3,413,023.21 | 20,507,018.85 | 31,607,679.08 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 557,400,000 | 188,400,000 | 894,000,000 | 595,000,000 |
筹资活动现金流入小计 | 557,400,000 | 188,400,000 | 894,000,000 | 595,000,000 |
偿还债务支付的现金 | 518,600,000 | 140,000,000 | 920,600,000 | 517,300,000 |
分配股利、利润或偿付利息支付的现金 | 17,441,839.77 | 6,509,986.95 | 50,324,282.68 | 34,513,262.01 |
其中:子公司支付给少数股东的股利、利润 | 3,593,995.86 | 1,960,000 | 4,741,777.23 | 4,741,777.23 |
支付其他与筹资活动有关的现金 | 24,479,776.66 | 18,202,400.12 | 94,185,050.79 | 42,373,724.48 |
筹资活动现金流出小计 | 560,521,616.43 | 164,712,387.07 | 1,065,109,333.47 | 594,186,986.49 |
筹资活动产生的现金流量净额 | -3,121,616.43 | 23,687,612.93 | -171,109,333.47 | 813,013.51 |
五、现金及现金等价物净增加额 | 11,368,532.79 | 112,367,132.77 | 47,941,014.95 | 116,507,561.19 |
加:期初现金及现金等价物余额 | 322,517,102.75 | 322,517,102.75 | 274,576,087.8 | 274,576,087.8 |
期末现金及现金等价物余额 | 333,885,635.54 | 434,884,235.52 | 322,517,102.75 | 391,083,648.99 |
补充资料: | ||||
净利润 | 10,181,365.03 | - | 6,770,072.24 | - |
资产减值准备 | - | - | 114,204.96 | - |
固定资产和投资性房地产折旧 | 51,555,672.11 | - | 105,416,464.59 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 51,555,672.11 | - | 105,416,464.59 | - |
无形资产摊销 | 2,995,189.75 | - | 7,122,172.08 | - |
长期待摊费用摊销 | 27,200,868.63 | - | 55,825,727.35 | - |
处置固定资产、无形资产和其他长期资产的损失 | -3,507,784.34 | - | -8,798,313.79 | - |
固定资产报废损失 | 396,589.98 | - | 1,670,392.11 | - |
财务费用 | 23,680,962.27 | - | 63,914,728.69 | - |
投资损失 | 6,911,700.14 | - | 17,933,943.58 | - |
递延所得税 | 34,052.47 | - | 2,244,096.63 | - |
其中:递延所得税资产减少 | -69.19 | - | 2,330,621.55 | - |
递延所得税负债增加 | 34,121.66 | - | -86,524.92 | - |
存货的减少 | -69,198,139.37 | - | 2,354,367.33 | - |
经营性应收项目的减少 | -59,370,614.79 | - | 52,873,186.48 | - |
经营性应付项目的增加 | 15,504,787.61 | - | -178,111,724.39 | - |
其他 | - | - | -1,697,263.19 | - |
现金的期末余额 | 333,885,635.54 | - | 322,517,102.75 | - |
减:现金的期初余额 | 322,517,102.75 | - | 274,576,087.8 | - |
现金及现金等价物的净增加额 | 11,368,532.79 | - | 47,941,014.95 | - |
公告日期 | 2025-08-21 | 2025-04-30 | 2025-04-25 | 2024-10-23 |
审计意见(境内) | 标准无保留意见 |