当前位置:首页 - 行情中心 - 鲁银投资(600784) - 财务分析 - 现金流量表

鲁银投资

(600784)

  

流通市值:42.63亿  总市值:42.63亿
流通股本:6.76亿   总股本:6.76亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,140,564,677.86533,808,870.782,273,000,783.291,701,010,357.65
  收到的税费返还317,782.972,126,534.27632,311.271,433,158.87
  收到其他与经营活动有关的现金13,051,206.9237,339,442.166,822,077.0180,835,943.04
  经营活动现金流入小计1,153,933,667.75573,274,847.152,340,455,171.571,783,279,459.56
  购买商品、接受劳务支付的现金526,346,484.1271,081,151.131,322,324,031.451,142,081,284.81
  支付给职工以及为职工支付的现金211,736,615.67108,556,255.71400,928,709.94274,480,990.48
  支付的各项税费127,669,038.465,947,614.63242,159,755.3150,189,766.41
  支付其他与经营活动有关的现金74,745,105.7729,665,916.02152,088,441.89105,765,662.39
  经营活动现金流出小计940,497,243.94475,250,937.492,117,500,938.581,672,517,704.09
  经营活动产生的现金流量净额213,436,423.8198,023,909.66222,954,232.99110,761,755.47
二、投资活动产生的现金流量:
  收回投资收到的现金--35,747,959.8134,261,602.65
  取得投资收益收到的现金10,593,799.4-53,836,961.153,836,961.1
  处置固定资产、无形资产和其他长期资产收回的现金净额5,411,290-3,272,4503,272,450
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计16,005,089.4-92,857,370.9191,371,013.75
  购建固定资产、无形资产和其他长期资产支付的现金158,761,055.758,030,873.14109,966,456.734,346,950.86
  投资支付的现金201,213,967.83157,329,268--
  取得子公司及其他营业单位支付的现金32,329,268-38,483,206.58-
  投资活动现金流出小计392,304,291.58165,360,141.14148,449,663.2834,346,950.86
  投资活动产生的现金流量净额-376,299,202.18-165,360,141.14-55,592,292.3757,024,062.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金--480,000480,000
  其中:子公司吸收少数股东投资收到的现金--480,000480,000
  取得借款收到的现金842,330,000420,000,0001,386,923,2001,240,000,000
  筹资活动现金流入小计842,330,000420,000,0001,387,403,2001,240,480,000
  偿还债务支付的现金603,296,889.03324,152,589.031,520,689,682.81,340,917,214.7
  分配股利、利润或偿付利息支付的现金12,137,728.985,731,232.5777,224,485.4474,941,896.15
  其中:子公司支付给少数股东的股利、利润--4,262,717.3-
  支付其他与筹资活动有关的现金5,230,442.184,778,245.778,321,530.7424,833,359.78
  筹资活动现金流出小计620,665,060.19334,662,067.371,606,235,698.981,440,692,470.63
  筹资活动产生的现金流量净额221,664,939.8185,337,932.63-218,832,498.98-200,212,470.63
四、汇率变动对现金及现金等价物的影响244.29-207,868.61-1,670.63
五、现金及现金等价物净增加额58,802,405.7318,001,701.15-51,262,689.75-32,428,322.9
  加:期初现金及现金等价物余额247,661,358.22247,661,358.22298,924,047.97298,924,047.97
  期末现金及现金等价物余额306,463,763.95265,663,059.37247,661,358.22266,495,725.07
补充资料:
  净利润137,029,620.57-316,343,050.16-
  资产减值准备811,716.49--218,987.47-
  固定资产和投资性房地产折旧102,386,496.48-193,376,697.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧102,386,496.48-193,376,697.44-
  无形资产摊销6,249,198.13-10,024,588.06-
  长期待摊费用摊销3,946,733.7-8,577,937.98-
  处置固定资产、无形资产和其他长期资产的损失-109,596.92--2,121,736.45-
  固定资产报废损失-582,582.93--21,995.92-
  财务费用19,931,865.41-39,844,792.89-
  投资损失-27,079,473.53--25,392,257.95-
  递延所得税-2,415,086.77--933,382.2-
  其中:递延所得税资产减少-991,626.78-5,625,816.84-
    递延所得税负债增加-1,423,459.99--6,559,199.04-
  存货的减少-23,599,555.57--64,293,331.75-
  经营性应收项目的减少53,657,032.61--227,746,996.37-
  经营性应付项目的增加-60,485,314.36--45,371,355.95-
  其他---639,354.62-
  现金的期末余额306,463,763.95-247,661,358.22-
  减:现金的期初余额247,661,358.22-298,924,047.97-
  现金及现金等价物的净增加额58,802,405.73--51,262,689.75-
公告日期2025-08-232025-04-292025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑