当前位置:首页 - 行情中心 - 新华百货(600785) - 财务分析 - 现金流量表

新华百货

(600785)

  

流通市值:30.53亿  总市值:30.53亿
流通股本:2.26亿   总股本:2.26亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,026,286,004.884,146,951,447.022,317,022,791.666,105,521,742.57
  收到的税费返还10,287,023.8710,287,023.8710,287,023.8714,512,861.08
  收到其他与经营活动有关的现金381,448,344.95238,897,721.66111,367,260.09424,721,682.21
  经营活动现金流入小计6,418,021,373.74,396,136,192.552,438,677,075.626,544,756,285.86
  购买商品、接受劳务支付的现金4,475,762,084.643,108,310,454.031,689,340,390.274,441,736,286.21
  支付给职工以及为职工支付的现金399,584,669.12282,187,416.9159,705,456.12478,616,137.73
  支付的各项税费173,427,372.53117,992,770.1758,159,009.53202,861,967.51
  支付其他与经营活动有关的现金396,873,160.16255,711,919.79119,854,924.48574,927,486.69
  经营活动现金流出小计5,445,647,286.453,764,202,560.892,027,059,780.45,698,141,878.14
  经营活动产生的现金流量净额972,374,087.25631,933,631.66411,617,295.22846,614,407.72
二、投资活动产生的现金流量:
  收回投资收到的现金2,034,152,300.011,423,764,250.01469,950,000.01695,876,428.08
  取得投资收益收到的现金10,579,870.836,638,574.94,845,536.557,251,290.47
  处置固定资产、无形资产和其他长期资产收回的现金净额849,786.57229,445.136002,940,488.19
  投资活动现金流入小计2,045,581,957.411,430,632,270.04474,796,136.56706,068,206.74
  购建固定资产、无形资产和其他长期资产支付的现金101,396,388.3664,831,729.2348,382,771.97283,916,954.76
  投资支付的现金2,352,760,0001,462,850,000657,450,000679,315,763.78
  投资活动现金流出小计2,454,156,388.361,527,681,729.23705,832,771.97963,232,718.54
  投资活动产生的现金流量净额-408,574,430.95-97,049,459.19-231,036,635.41-257,164,511.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,500,000
  其中:子公司吸收少数股东投资收到的现金---1,500,000
  取得借款收到的现金901,056,516.81801,891,157.03145,000,0001,052,400,891.6
  收到其他与筹资活动有关的现金123,656,991.37112,462,071.3734,272,157.555,980,826.12
  筹资活动现金流入小计1,024,713,508.18914,353,228.4179,272,157.51,109,881,717.72
  偿还债务支付的现金1,001,632,354.87717,036,199.7260,000,0001,193,499,998
  分配股利、利润或偿付利息支付的现金76,702,416.5868,284,935.796,015,216.1873,635,643.23
  支付其他与筹资活动有关的现金437,506,513.3322,531,607.375,296,853.8482,631,413.97
  筹资活动现金流出小计1,515,841,284.751,107,852,742.81141,312,069.981,749,767,055.2
  筹资活动产生的现金流量净额-491,127,776.57-193,499,514.4137,960,087.52-639,885,337.48
五、现金及现金等价物净增加额72,671,879.73341,384,658.06218,540,747.33-50,435,441.56
  加:期初现金及现金等价物余额339,097,597.77339,097,597.77339,097,597.77389,533,039.33
  期末现金及现金等价物余额411,769,477.5680,482,255.83557,638,345.1339,097,597.77
补充资料:
  净利润-73,527,143.39-109,795,362
  固定资产和投资性房地产折旧-58,557,068.8-123,635,271.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,557,068.8-123,635,271.73
  无形资产摊销-16,928,978.47-33,505,459.76
  长期待摊费用摊销-46,729,636.64-91,588,146.71
  处置固定资产、无形资产和其他长期资产的损失--12,319,137.77--41,162,347.88
  固定资产报废损失-4,089,563.99-23,336,813.83
  公允价值变动损失--681,578.46--5,520,408.12
  财务费用-67,276,054.06-160,425,692.13
  投资损失--4,802,571.52--5,959,438.01
  递延所得税-21,446,634.41-5,281,961.93
  其中:递延所得税资产减少-171,010,597.78-70,039,199.8
    递延所得税负债增加--149,563,963.37--64,757,237.87
  存货的减少-200,628,294.03--17,617,876.37
  经营性应收项目的减少-236,071,018.66--49,765,820.72
  经营性应付项目的增加--206,110,100.87-135,379,595.47
  其他-631,401.6--7,851,946.2
  现金的期末余额-680,482,255.83-339,097,597.77
  减:现金的期初余额-339,097,597.77-389,533,039.33
  现金及现金等价物的净增加额-341,384,658.06--50,435,441.56
公告日期2025-10-302025-08-222025-04-262025-03-21
审计意见(境内)标准无保留意见
TOP↑