当前位置:首页 - 行情中心 - 新华百货(600785) - 财务分析 - 现金流量表

新华百货

(600785)

  

流通市值:34.16亿  总市值:34.16亿
流通股本:2.26亿   总股本:2.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,146,951,447.022,317,022,791.666,105,521,742.575,954,042,312.1
  收到的税费返还10,287,023.8710,287,023.8714,512,861.0814,612,836.08
  收到其他与经营活动有关的现金238,897,721.66111,367,260.09424,721,682.21382,832,304.13
  经营活动现金流入小计4,396,136,192.552,438,677,075.626,544,756,285.866,351,487,452.31
  购买商品、接受劳务支付的现金3,108,310,454.031,689,340,390.274,441,736,286.214,743,562,156.02
  支付给职工以及为职工支付的现金282,187,416.9159,705,456.12478,616,137.73416,887,735.54
  支付的各项税费117,992,770.1758,159,009.53202,861,967.51151,937,725.51
  支付其他与经营活动有关的现金255,711,919.79119,854,924.48574,927,486.69429,355,616.89
  经营活动现金流出小计3,764,202,560.892,027,059,780.45,698,141,878.145,741,743,233.96
  经营活动产生的现金流量净额631,933,631.66411,617,295.22846,614,407.72609,744,218.35
二、投资活动产生的现金流量:
  收回投资收到的现金1,423,764,250.01469,950,000.01695,876,428.08420,060,763.89
  取得投资收益收到的现金6,638,574.94,845,536.557,251,290.473,921,531.66
  处置固定资产、无形资产和其他长期资产收回的现金净额229,445.136002,940,488.191,543,714
  投资活动现金流入小计1,430,632,270.04474,796,136.56706,068,206.74425,526,009.55
  购建固定资产、无形资产和其他长期资产支付的现金64,831,729.2348,382,771.97283,916,954.76237,574,084.14
  投资支付的现金1,462,850,000657,450,000679,315,763.78445,641,277.78
  投资活动现金流出小计1,527,681,729.23705,832,771.97963,232,718.54683,215,361.92
  投资活动产生的现金流量净额-97,049,459.19-231,036,635.41-257,164,511.8-257,689,352.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,500,0001,500,000
  其中:子公司吸收少数股东投资收到的现金--1,500,0001,500,000
  取得借款收到的现金801,891,157.03145,000,0001,052,400,891.6927,400,891.6
  收到其他与筹资活动有关的现金112,462,071.3734,272,157.555,980,826.1275,500,589.88
  筹资活动现金流入小计914,353,228.4179,272,157.51,109,881,717.721,004,401,481.48
  偿还债务支付的现金717,036,199.7260,000,0001,193,499,9981,026,749,999
  分配股利、利润或偿付利息支付的现金68,284,935.796,015,216.1873,635,643.2367,224,237.94
  支付其他与筹资活动有关的现金322,531,607.375,296,853.8482,631,413.97361,135,060.1
  筹资活动现金流出小计1,107,852,742.81141,312,069.981,749,767,055.21,455,109,297.04
  筹资活动产生的现金流量净额-193,499,514.4137,960,087.52-639,885,337.48-450,707,815.56
五、现金及现金等价物净增加额341,384,658.06218,540,747.33-50,435,441.56-98,652,949.58
  加:期初现金及现金等价物余额339,097,597.77339,097,597.77389,533,039.33389,533,039.33
  期末现金及现金等价物余额680,482,255.83557,638,345.1339,097,597.77290,880,089.75
补充资料:
  净利润73,527,143.39-109,795,362-
  固定资产和投资性房地产折旧58,557,068.8-123,635,271.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧58,557,068.8-123,635,271.73-
  无形资产摊销16,928,978.47-33,505,459.76-
  长期待摊费用摊销46,729,636.64-91,588,146.71-
  处置固定资产、无形资产和其他长期资产的损失-12,319,137.77--41,162,347.88-
  固定资产报废损失4,089,563.99-23,336,813.83-
  公允价值变动损失-681,578.46--5,520,408.12-
  财务费用67,276,054.06-160,425,692.13-
  投资损失-4,802,571.52--5,959,438.01-
  递延所得税21,446,634.41-5,281,961.93-
  其中:递延所得税资产减少171,010,597.78-70,039,199.8-
    递延所得税负债增加-149,563,963.37--64,757,237.87-
  存货的减少200,628,294.03--17,617,876.37-
  经营性应收项目的减少236,071,018.66--49,765,820.72-
  经营性应付项目的增加-206,110,100.87-135,379,595.47-
  其他631,401.6--7,851,946.2-
  现金的期末余额680,482,255.83-339,097,597.77-
  减:现金的期初余额339,097,597.77-389,533,039.33-
  现金及现金等价物的净增加额341,384,658.06--50,435,441.56-
公告日期2025-08-222025-04-262025-03-212024-10-23
审计意见(境内)标准无保留意见
TOP↑