当前位置:首页 - 行情中心 - 新华百货(600785) - 财务分析 - 现金流量表

新华百货

(600785)

  

流通市值:36.52亿  总市值:36.52亿
流通股本:3.16亿   总股本:3.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,281,709,219.84,362,429,334.592,552,782,319.696,095,654,294.45
  收到的税费返还---10,287,023.87
  收到其他与经营活动有关的现金439,003,481.48287,865,716.04120,404,602.47500,853,046.18
  经营活动现金流入小计6,720,712,701.284,650,295,050.632,673,186,922.166,606,794,364.5
  购买商品、接受劳务支付的现金4,896,505,1393,375,355,868.91,924,122,656.434,446,068,387.7
  支付给职工以及为职工支付的现金368,261,318.99257,172,253.77138,983,495.67460,122,076.42
  支付的各项税费157,815,893.44110,376,082.1767,472,108.96228,300,191.05
  支付其他与经营活动有关的现金448,649,467.58329,765,958.78164,486,014.25546,860,684.62
  经营活动现金流出小计5,871,231,819.014,072,670,163.622,295,064,275.315,681,351,339.79
  经营活动产生的现金流量净额849,480,882.27577,624,887.01378,122,646.85925,443,024.71
二、投资活动产生的现金流量:
  收回投资收到的现金2,090,583,7361,766,583,736616,083,7362,887,305,625.01
  取得投资收益收到的现金5,973,372.832,948,502.871,332,813.3710,659,231.58
  处置固定资产、无形资产和其他长期资产收回的现金净额1,279,347.151,008,024.5726,990.782,056,649.67
  投资活动现金流入小计2,097,836,455.981,770,540,263.44617,443,540.152,900,021,506.26
  购建固定资产、无形资产和其他长期资产支付的现金160,300,777.6112,557,250.0568,193,328.65159,763,503.96
  投资支付的现金2,460,604,444.441,814,000,000657,500,0002,902,435,000
  投资活动现金流出小计2,620,905,222.041,926,557,250.05725,693,328.653,062,198,503.96
  投资活动产生的现金流量净额-523,068,766.06-156,016,986.61-108,249,788.5-162,176,997.7
三、筹资活动产生的现金流量:
  取得借款收到的现金598,048,989.49506,008,164.47346,198,841.811,020,335,688.94
  收到其他与筹资活动有关的现金116,711,519.0796,347,459.077,570,00087,887,752.12
  筹资活动现金流入小计714,760,508.56602,355,623.54353,768,841.811,108,223,441.06
  偿还债务支付的现金522,064,315.55445,870,869.94253,323,681.421,187,109,511.03
  分配股利、利润或偿付利息支付的现金36,628,427.3532,367,028.745,151,907.95103,976,275.28
  支付其他与筹资活动有关的现金546,349,055.16278,981,752.43126,146,973.3490,966,587.69
  筹资活动现金流出小计1,105,041,798.06757,219,651.11384,622,562.671,782,052,374
  筹资活动产生的现金流量净额-390,281,289.5-154,864,027.57-30,853,720.86-673,828,932.94
五、现金及现金等价物净增加额-63,869,173.29266,743,872.83239,019,137.4989,437,094.07
  加:期初现金及现金等价物余额428,534,691.84428,534,691.84428,534,691.84339,097,597.77
  期末现金及现金等价物余额364,665,518.55695,278,564.67667,553,829.33428,534,691.84
补充资料:
  净利润-63,192,753.67-48,911,404.1
  资产减值准备-6,103,789.37-6,444,925.8
  固定资产和投资性房地产折旧-56,184,861.07-115,804,827.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,184,861.07-115,804,827.25
  无形资产摊销-16,816,300.01-33,846,325.4
  长期待摊费用摊销-51,829,198.78-92,508,659.21
  处置固定资产、无形资产和其他长期资产的损失--9,132,871.98--12,315,292.56
  固定资产报废损失-8,501,696.33-6,347,275.27
  公允价值变动损失--59,753.42--3,180,413.89
  财务费用-71,796,621.56-144,699,319.45
  投资损失--3,995,639.87--7,030,791.43
  递延所得税-12,568,961.12-19,732,896.28
  其中:递延所得税资产减少-452,646,386.48-52,602,877.64
    递延所得税负债增加--440,077,425.36--32,869,981.36
  存货的减少-82,407,358.72-147,734,487.72
  经营性应收项目的减少-58,564,126.78-96,393,739.87
  经营性应付项目的增加-24,590,630.99--32,204,246.27
  其他-540,603.84--6,483,694.64
  现金的期末余额-695,278,564.67-428,534,691.84
  减:现金的期初余额-428,534,691.84-339,097,597.77
  现金及现金等价物的净增加额-266,743,872.83-89,437,094.07
公告日期2026-10-302026-08-212026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑