当前位置:首页 - 行情中心 - 云煤能源(600792) - 财务分析 - 现金流量表

云煤能源

(600792)

  

流通市值:63.38亿  总市值:63.38亿
流通股本:11.10亿   总股本:11.10亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,939,983,041.881,301,238,492.3748,793,502.232,656,618,257.61
  收到的税费返还---21,351,741.76
  收到其他与经营活动有关的现金38,529,524.1123,781,621.6226,935,419.8544,187,934.4
  经营活动现金流入小计1,978,512,565.991,325,020,113.92775,728,922.082,722,157,933.77
  购买商品、接受劳务支付的现金1,145,640,328.14827,442,679.57565,548,878.352,055,098,992.08
  支付给职工以及为职工支付的现金175,569,445.63110,501,916.4457,124,062.41233,890,046.09
  支付的各项税费67,687,224.3733,513,988.0920,414,614.2544,434,116.06
  支付其他与经营活动有关的现金36,012,984.0325,202,257.5616,886,811.1364,926,676.5
  经营活动现金流出小计1,424,909,982.17996,660,841.66659,974,366.142,398,349,830.73
  经营活动产生的现金流量净额553,602,583.82328,359,272.26115,754,555.94323,808,103.04
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,100,861.62--1,965,994.76
  处置固定资产、无形资产和其他长期资产收回的现金净额121,755,60020,000-29,500
  处置子公司及其他营业单位收到的现金净额---4,086,917.61
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计123,856,461.6220,000-6,082,412.37
  购建固定资产、无形资产和其他长期资产支付的现金2,714,537.642,372,700.33879,267.0166,230,079.06
  投资活动现金流出小计2,714,537.642,372,700.33879,267.0166,230,079.06
  投资活动产生的现金流量净额121,141,923.98-2,352,700.33-879,267.01-60,147,666.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金---432,868,000
  取得借款收到的现金459,516,613.47295,206,036.3381,880,431.14714,121,823.66
  收到其他与筹资活动有关的现金2,739,202.334,739,202.3323,966,915.99723,591,318.01
  筹资活动现金流入小计462,255,815.8299,945,238.66105,847,347.131,870,581,141.67
  偿还债务支付的现金629,508,531.22538,815,486.89247,274,579.951,167,708,345.44
  分配股利、利润或偿付利息支付的现金34,821,225.6725,583,498.139,751,252.21151,260,427.23
  其中:子公司支付给少数股东的股利、利润---3,456,000
  支付其他与筹资活动有关的现金255,599,869.81198,124,170.6490,610,971.62757,764,779.61
  筹资活动现金流出小计919,929,626.7762,523,155.66347,636,803.782,076,733,552.28
  筹资活动产生的现金流量净额-457,673,810.9-462,577,917-241,789,456.65-206,152,410.61
五、现金及现金等价物净增加额217,070,696.9-136,571,345.07-126,914,167.7257,508,025.74
  加:期初现金及现金等价物余额266,494,049.58266,494,049.58266,494,049.58208,986,023.84
  期末现金及现金等价物余额483,564,746.48129,922,704.51139,579,881.86266,494,049.58
补充资料:
  净利润--162,594,264.23--658,787,792.14
  资产减值准备-293,939.93-134,943,588.62
  固定资产和投资性房地产折旧-125,317,841.36-273,043,321.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-125,317,841.36-273,043,321.73
  无形资产摊销-12,137,569.29-22,449,782.75
  长期待摊费用摊销-247,097.64-494,195.28
  处置固定资产、无形资产和其他长期资产的损失--699,899.35-300,681.41
  固定资产报废损失-26,599.4--5,712.93
  财务费用-46,409,437.52-134,966,373.09
  投资损失--3,826,070.78--7,618,992.64
  递延所得税-58,279.2-3,249,703.62
  其中:递延所得税资产减少--153,979.18-3,290,608.08
    递延所得税负债增加-212,258.38--40,904.46
  存货的减少--15,949,306.96-131,730,564.15
  经营性应收项目的减少-763,180,540.05--464,758,005.56
  经营性应付项目的增加--434,165,990.17-730,063,154.89
  其他----4,975,675.51
  现金的期末余额-129,922,704.51-266,494,049.58
  减:现金的期初余额-266,494,049.58-208,986,023.84
  现金及现金等价物的净增加额--136,571,345.07-57,508,025.74
公告日期2025-10-282025-08-222025-04-262025-04-15
审计意见(境内)标准无保留意见
TOP↑