当前位置:首页 - 行情中心 - 云煤能源(600792) - 财务分析 - 现金流量表

云煤能源

(600792)

  

流通市值:41.12亿  总市值:43.07亿
流通股本:10.60亿   总股本:11.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,301,238,492.3748,793,502.232,656,618,257.612,024,554,378.57
  收到的税费返还--21,351,741.768,509,819.88
  收到其他与经营活动有关的现金23,781,621.6226,935,419.8544,187,934.432,951,687.28
  经营活动现金流入小计1,325,020,113.92775,728,922.082,722,157,933.772,066,015,885.73
  购买商品、接受劳务支付的现金827,442,679.57565,548,878.352,055,098,992.081,750,480,573.78
  支付给职工以及为职工支付的现金110,501,916.4457,124,062.41233,890,046.09171,302,331.66
  支付的各项税费33,513,988.0920,414,614.2544,434,116.0637,648,693.9
  支付其他与经营活动有关的现金25,202,257.5616,886,811.1364,926,676.557,237,396.18
  经营活动现金流出小计996,660,841.66659,974,366.142,398,349,830.732,016,668,995.52
  经营活动产生的现金流量净额328,359,272.26115,754,555.94323,808,103.0449,346,890.21
二、投资活动产生的现金流量:
  取得投资收益收到的现金--1,965,994.761,965,994.76
  处置固定资产、无形资产和其他长期资产收回的现金净额20,000-29,50029,500
  处置子公司及其他营业单位收到的现金净额--4,086,917.614,086,917.61
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计20,000-6,082,412.376,082,412.37
  购建固定资产、无形资产和其他长期资产支付的现金2,372,700.33879,267.0166,230,079.0660,155,124.25
  投资活动现金流出小计2,372,700.33879,267.0166,230,079.0660,155,124.25
  投资活动产生的现金流量净额-2,352,700.33-879,267.01-60,147,666.69-54,072,711.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金--432,868,000432,868,000
  取得借款收到的现金295,206,036.3381,880,431.14714,121,823.66615,203,456.99
  收到其他与筹资活动有关的现金4,739,202.3323,966,915.99723,591,318.01300,000,000
  筹资活动现金流入小计299,945,238.66105,847,347.131,870,581,141.671,348,071,456.99
  偿还债务支付的现金538,815,486.89247,274,579.951,167,708,345.44930,683,597.62
  分配股利、利润或偿付利息支付的现金25,583,498.139,751,252.21151,260,427.2385,476,359.97
  其中:子公司支付给少数股东的股利、利润--3,456,000-
  支付其他与筹资活动有关的现金198,124,170.6490,610,971.62757,764,779.61286,763,138.24
  筹资活动现金流出小计762,523,155.66347,636,803.782,076,733,552.281,302,923,095.83
  筹资活动产生的现金流量净额-462,577,917-241,789,456.65-206,152,410.6145,148,361.16
五、现金及现金等价物净增加额-136,571,345.07-126,914,167.7257,508,025.7440,422,539.49
  加:期初现金及现金等价物余额266,494,049.58266,494,049.58208,986,023.84208,986,023.84
  期末现金及现金等价物余额129,922,704.51139,579,881.86266,494,049.58249,408,563.33
补充资料:
  净利润-162,594,264.23--658,787,792.14-
  资产减值准备293,939.93-134,943,588.62-
  固定资产和投资性房地产折旧125,317,841.36-273,043,321.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧125,317,841.36-273,043,321.73-
  无形资产摊销12,137,569.29-22,449,782.75-
  长期待摊费用摊销247,097.64-494,195.28-
  处置固定资产、无形资产和其他长期资产的损失-699,899.35-300,681.41-
  固定资产报废损失26,599.4--5,712.93-
  财务费用46,409,437.52-134,966,373.09-
  投资损失-3,826,070.78--7,618,992.64-
  递延所得税58,279.2-3,249,703.62-
  其中:递延所得税资产减少-153,979.18-3,290,608.08-
    递延所得税负债增加212,258.38--40,904.46-
  存货的减少-15,949,306.96-131,730,564.15-
  经营性应收项目的减少763,180,540.05--464,758,005.56-
  经营性应付项目的增加-434,165,990.17-730,063,154.89-
  其他---4,975,675.51-
  现金的期末余额129,922,704.51-266,494,049.58-
  减:现金的期初余额266,494,049.58-208,986,023.84-
  现金及现金等价物的净增加额-136,571,345.07-57,508,025.74-
公告日期2025-08-222025-04-262025-04-152024-10-29
审计意见(境内)标准无保留意见
TOP↑