当前位置:首页 - 行情中心 - 宜宾纸业(600793) - 财务分析 - 现金流量表

宜宾纸业

(600793)

  

流通市值:43.66亿  总市值:43.66亿
流通股本:1.77亿   总股本:1.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,109,063,610.66560,637,666.532,224,186,8271,209,898,961.62
  收到的税费返还64,348.2464,348.242,163,989.921,736,693.74
  收到其他与经营活动有关的现金236,351,653.51221,636,587.7884,154,188.6526,907,497.98
  经营活动现金流入小计1,345,479,612.41782,338,602.552,310,505,005.571,238,543,153.34
  购买商品、接受劳务支付的现金753,505,900.4364,943,442.021,580,826,728.181,000,407,480.67
  支付给职工以及为职工支付的现金115,803,481.2363,122,569.31182,913,84992,004,604.23
  支付的各项税费87,063,679.4244,162,245.3892,219,959.5125,105,202.89
  支付其他与经营活动有关的现金69,316,872.5548,395,206.4387,648,519.9829,506,088.79
  经营活动现金流出小计1,025,689,933.6520,623,463.141,943,609,056.671,147,023,376.58
  经营活动产生的现金流量净额319,789,678.81261,715,139.41366,895,948.991,519,776.76
二、投资活动产生的现金流量:
  取得投资收益收到的现金--1,901,087.931,901,087.93
  处置固定资产、无形资产和其他长期资产收回的现金净额--6,2006,200
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--1,907,287.931,907,287.93
  购建固定资产、无形资产和其他长期资产支付的现金56,475,067.7226,400,647.5774,181,750.2757,805,476.53
  投资活动现金流出小计56,475,067.7226,400,647.5774,181,750.2757,805,476.53
  投资活动产生的现金流量净额-56,475,067.72-26,400,647.57-72,274,462.34-55,898,188.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金52,000,00040,000,000--
  其中:子公司吸收少数股东投资收到的现金52,000,00040,000,000--
  取得借款收到的现金883,025,423.8845,000,0001,714,999,999.981,515,000,000
  筹资活动现金流入小计935,025,423.8885,000,0001,714,999,999.981,515,000,000
  偿还债务支付的现金588,499,999.98933,051,043.31,566,610,0001,474,510,000
  分配股利、利润或偿付利息支付的现金25,837,149.2413,755,469.43179,721,441.7236,489,627.76
  支付其他与筹资活动有关的现金420,627,264.16-212,348,036.871,521,806
  筹资活动现金流出小计1,034,964,413.38946,806,512.731,958,679,478.591,512,521,433.76
  筹资活动产生的现金流量净额-99,938,989.58-61,806,512.73-243,679,478.612,478,566.24
四、汇率变动对现金及现金等价物的影响1,020,668.796,978.6-1,178,555.99-11,154.14
五、现金及现金等价物净增加额164,396,290.3173,514,957.7149,763,451.9638,089,000.26
  加:期初现金及现金等价物余额97,984,935.2797,984,935.2748,221,483.3128,331,108.12
  期末现金及现金等价物余额262,381,225.57271,499,892.9897,984,935.2766,420,108.38
补充资料:
  净利润77,303,209.68--73,895,803.82-
  资产减值准备34,197,485.95-76,874,187.48-
  固定资产和投资性房地产折旧99,896,997.66-235,779,268.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧99,896,997.66-235,779,268.36-
  无形资产摊销3,184,876.82-6,290,189.85-
  长期待摊费用摊销3,960,860.06-10,914,927.78-
  处置固定资产、无形资产和其他长期资产的损失92,251.02-9,790,814.74-
  财务费用28,999,253.51-64,653,551.23-
  投资损失-365,054.82--1,093,683.1-
  递延所得税-511,781.71--1,034,441.23-
  其中:递延所得税资产减少-511,781.71-790,369.94-
    递延所得税负债增加---1,824,811.17-
  存货的减少-25,848,112.83-144,715,877.55-
  经营性应收项目的减少72,423,582.88-2,362,198.03-
  经营性应付项目的增加25,258,551.69--106,901,645.56-
  现金的期末余额262,381,225.57-97,984,935.27-
  减:现金的期初余额97,984,935.27-48,221,483.31-
  现金及现金等价物的净增加额164,396,290.3-49,763,451.96-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑