当前位置:首页 - 行情中心 - 保税科技(600794) - 财务分析 - 现金流量表

保税科技

(600794)

  

流通市值:41.21亿  总市值:41.21亿
流通股本:12.12亿   总股本:12.12亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,049,612,972.29842,038,611.8626,580,709.93337,804,075.97
收到的税费返还18,315,534.4214,431,057.2113,438,641.199,645,825.17
收到其他与经营活动有关的现金818,176,215.06584,947,563.22204,038,908.519,883,345.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,886,104,721.771,441,417,232.23844,058,259.62367,333,246.66
购买商品、接受劳务支付的现金379,748,389.18265,425,893.23217,494,143.79161,846,476.45
支付给职工以及为职工支付的现金132,145,788.9103,694,025.2278,162,877.6355,636,392.17
支付的各项税费148,640,952.9698,998,813.267,584,428.2637,174,915.58
支付其他与经营活动有关的现金396,311,675.8943,378,523.3679,785,744.56125,552,125.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,056,846,806.93511,497,255.01443,027,194.24380,209,910.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额829,257,914.84929,919,977.22401,031,065.38-12,876,663.52
二、投资活动产生的现金流量:
收回投资收到的现金328,340,757.72122,566,440.83173,353,339.5387,058,666.69
取得投资收益收到的现金12,857,381.716,834,261.6415,671,230.5512,600,000
处置固定资产、无形资产和其他长期资产收回的现金净额344,414280,666279,956279,956
收到的其他与投资活动有关的现金9,411,6224,252,5945,759,890-
投资活动现金流入的平衡项目0000
投资活动现金流入小计350,954,175.42143,933,962.47195,064,416.0899,938,622.69
购建固定资产、无形资产和其他长期资产支付的现金34,166,858.8929,412,336.1121,843,278.8813,765,216.21
投资支付的现金430,490,668.07381,334,097.35121,267,448.4744,930,982.07
支付其他与投资活动有关的现金340,454.434,821.1412,524.426,345.34
投资活动现金流出的平衡项目0000
投资活动现金流出小计464,997,981.36410,781,254.6143,123,251.7758,702,543.62
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-114,043,805.94-266,847,292.1351,941,164.3141,236,079.07
三、筹资活动产生的现金流量:
取得借款收到的现金1,054,845,944.131,045,845,944.13941,522,944.13531,169,067.36
收到其他与筹资活动有关的现金21,380,000127,320,271.9257,192,730-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,076,225,944.131,173,166,216.05998,715,674.13531,169,067.36
偿还债务支付的现金1,484,279,997.561,287,829,997.56965,469,341.59420,603,120.79
分配股利、利润或偿付利息支付的现金177,890,665.8129,505,491.45127,392,756.053,713,665.84
其中:子公司支付给少数股东的股利、利润19,033,163.0319,033,163.0319,033,163.03-
支付其他与筹资活动有关的现金98,509,492.71238,384,223.61213,623,175.9110,795,067.81
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,760,680,156.071,655,719,712.621,306,485,273.55435,111,854.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-684,454,211.94-482,553,496.57-307,769,599.4296,057,212.92
四、汇率变动对现金及现金等价物的影响15,365.4345,176.86,304.73-4,482.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额30,775,262.39180,564,365.32145,208,935124,412,146.16
加:期初现金及现金等价物余额511,325,878.68511,325,878.68511,325,878.68511,325,878.68
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额542,101,141.07691,890,244656,534,813.68635,738,024.84
补充资料:
净利润231,772,950.98-155,731,920.79-
资产减值准备18,773,618.99---
固定资产和投资性房地产折旧70,475,483.65-33,868,824.18-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧70,475,483.65-33,868,824.18-
无形资产摊销7,954,538.54-3,963,590.9-
长期待摊费用摊销2,683,217.41-1,247,969.29-
处置固定资产、无形资产和其他长期资产的损失-235,366---
固定资产报废损失468,587.3-378,128.1-
公允价值变动损失-1,707,037.55--333,372.38-
财务费用11,027,279.55-7,500,650.61-
投资损失-46,101,286.82--29,134,448.15-
递延所得税-6,327,875.5--2,014,466.48-
其中:递延所得税资产减少-10,279,828.45-1,494,476.21-
递延所得税负债增加3,951,952.95--3,508,942.69-
存货的减少122,087,794.2-107,430,715.4-
经营性应收项目的减少573,562,254.06-81,411,011.88-
经营性应付项目的增加-178,074,824.54-32,202,821.33-
现金的期末余额542,101,141.07-656,534,813.68-
减:现金的期初余额511,325,878.68-511,325,878.68-
公告日期2025-03-182024-10-252024-08-242024-04-27
审计意见(境内)标准无保留意见
TOP↑