流通市值:541.55亿 | 总市值:594.64亿 | ||
流通股本:28.21亿 | 总股本:30.97亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 40,289,250,000 | 169,311,570,000 | 120,940,580,000 | 82,032,410,000 |
客户存款和同业存放款项净增加额 | 93,240,000 | 25,940,000 | 27,500,000 | - |
收取利息、手续费及佣金的现金 | 8,760,000 | 59,850,000 | 45,870,000 | 33,170,000 |
回购业务资金净增加额 | - | - | 398,640,000 | - |
收到的税费返还 | 190,280,000 | 469,630,000 | 409,090,000 | 278,290,000 |
收到其他与经营活动有关的现金 | 250,330,000 | 1,576,860,000 | 837,380,000 | 637,560,000 |
经营活动现金流入的其他项目 | 58,960,000 | 5,380,000 | - | - |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 40,890,820,000 | 171,449,230,000 | 122,659,060,000 | 82,981,430,000 |
购买商品、接受劳务支付的现金 | 36,245,980,000 | 143,963,550,000 | 103,697,020,000 | 70,458,920,000 |
客户贷款及垫款净增加额 | - | - | 667,100,000 | 42,570,000 |
支付给职工以及为职工支付的现金 | 2,416,570,000 | 6,315,400,000 | 5,035,090,000 | 3,747,410,000 |
支付的各项税费 | 1,279,700,000 | 5,186,680,000 | 4,702,470,000 | 2,973,630,000 |
支付其他与经营活动有关的现金 | 372,070,000 | 1,821,440,000 | 1,406,080,000 | 915,230,000 |
经营活动现金流出的其他项目 | - | - | - | 26,360,000 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 40,314,320,000 | 157,287,070,000 | 115,507,760,000 | 78,164,120,000 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 576,500,000 | 14,162,160,000 | 7,151,300,000 | 4,817,310,000 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 2,533,850,000 | 31,016,800,000 | 24,100,060,000 | 15,293,310,000 |
取得投资收益收到的现金 | 108,110,000 | 1,368,320,000 | 1,007,380,000 | 537,060,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 22,510,000 | 257,310,000 | 263,690,000 | 104,830,000 |
处置子公司及其他营业单位收到的现金净额 | 1,010,000 | 13,990,000 | 50,970,000 | 48,620,000 |
收到的其他与投资活动有关的现金 | 148,830,000 | 166,590,000 | 470,230,000 | 422,700,000 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 2,814,310,000 | 32,823,010,000 | 25,892,330,000 | 16,406,520,000 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,709,560,000 | 8,373,790,000 | 5,524,660,000 | 3,277,000,000 |
投资支付的现金 | 5,363,380,000 | 30,940,430,000 | 26,838,050,000 | 17,047,610,000 |
取得子公司及其他营业单位支付的现金 | 990,000 | 3,250,000 | 76,750,000 | 76,750,000 |
支付其他与投资活动有关的现金 | 125,130,000 | 411,150,000 | 1,067,470,000 | 450,500,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 7,199,060,000 | 39,728,620,000 | 33,506,930,000 | 20,851,860,000 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -4,384,750,000 | -6,905,610,000 | -7,614,600,000 | -4,445,340,000 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 206,140,000 | 121,680,000 | 101,770,000 | 84,070,000 |
其中:子公司吸收少数股东投资收到的现金 | 14,800,000 | 121,500,000 | 101,580,000 | 83,960,000 |
取得借款收到的现金 | 4,665,380,000 | 21,359,710,000 | 20,089,370,000 | 15,276,780,000 |
收到其他与筹资活动有关的现金 | 4,614,530,000 | 4,101,650,000 | 6,226,840,000 | 2,043,700,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 9,486,050,000 | 25,583,040,000 | 26,417,980,000 | 17,404,550,000 |
偿还债务支付的现金 | 1,242,180,000 | 25,864,440,000 | 20,718,030,000 | 17,869,610,000 |
分配股利、利润或偿付利息支付的现金 | 313,130,000 | 6,772,710,000 | 5,744,210,000 | 1,119,910,000 |
其中:子公司支付给少数股东的股利、利润 | 116,450,000 | 2,749,370,000 | 2,183,260,000 | 426,910,000 |
支付其他与筹资活动有关的现金 | 4,063,550,000 | 3,665,950,000 | 3,293,700,000 | 2,678,710,000 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 5,618,860,000 | 36,303,100,000 | 29,755,940,000 | 21,668,230,000 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 3,867,190,000 | -10,720,060,000 | -3,337,960,000 | -4,263,680,000 |
四、汇率变动对现金及现金等价物的影响 | 41,330,000 | 50,970,000 | -130,150,000 | -2,430,000 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 100,270,000 | -3,412,540,000 | -3,931,410,000 | -3,894,140,000 |
加:期初现金及现金等价物余额 | 15,364,220,000 | 18,776,760,000 | 18,776,760,000 | 18,776,760,000 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 15,464,490,000 | 15,364,220,000 | 14,845,350,000 | 14,882,620,000 |
补充资料: | ||||
净利润 | - | 9,943,800,000 | - | 4,947,420,000 |
资产减值准备 | - | 299,610,000 | - | 130,850,000 |
固定资产和投资性房地产折旧 | - | 3,232,900,000 | - | 1,625,590,000 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 3,232,900,000 | - | 1,625,590,000 |
无形资产摊销 | - | 634,730,000 | - | 326,540,000 |
长期待摊费用摊销 | - | 157,400,000 | - | 64,910,000 |
处置固定资产、无形资产和其他长期资产的损失 | - | 70,130,000 | - | 46,830,000 |
固定资产报废损失 | - | 56,010,000 | - | 10,390,000 |
公允价值变动损失 | - | 352,130,000 | - | 268,500,000 |
财务费用 | - | 1,444,360,000 | - | 677,290,000 |
投资损失 | - | -1,843,770,000 | - | -912,000,000 |
递延所得税 | - | -210,390,000 | - | -125,680,000 |
其中:递延所得税资产减少 | - | -142,140,000 | - | -78,140,000 |
递延所得税负债增加 | - | -68,250,000 | - | -47,540,000 |
存货的减少 | - | -278,700,000 | - | -259,710,000 |
经营性应收项目的减少 | - | 1,622,230,000 | - | 2,076,080,000 |
经营性应付项目的增加 | - | -1,929,140,000 | - | -4,346,140,000 |
现金的期末余额 | - | 15,364,220,000 | - | 14,882,620,000 |
减:现金的期初余额 | - | 18,776,760,000 | - | 18,776,760,000 |
公告日期 | 2025-04-26 | 2025-03-27 | 2024-10-26 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |