当前位置:首页 - 行情中心 - 悦达投资(600805) - 财务分析 - 现金流量表

悦达投资

(600805)

  

流通市值:37.33亿  总市值:37.35亿
流通股本:8.50亿   总股本:8.51亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,143,727,681.771,765,843,961.42746,402,096.262,491,026,057.6
  收到的税费返还39,903,160.5510,046,583.032,910,926.0965,166,345.55
  收到其他与经营活动有关的现金929,062,089.97195,004,146.2140,192,179.04108,784,044.41
  经营活动现金流入小计3,112,692,932.291,970,894,690.66789,505,201.392,664,976,447.56
  购买商品、接受劳务支付的现金1,589,634,968.861,368,234,667.42559,280,549.821,910,031,984.65
  支付给职工以及为职工支付的现金305,554,160.02210,812,898.27120,399,886.58403,051,673.71
  支付的各项税费47,264,113.4630,902,399.3218,599,243.7555,252,678.7
  支付其他与经营活动有关的现金953,573,930.62191,069,115.4358,805,697.45171,415,267.24
  经营活动现金流出小计2,896,027,172.961,801,019,080.44757,085,377.62,539,751,604.3
  经营活动产生的现金流量净额216,665,759.33169,875,610.2232,419,823.79125,224,843.26
二、投资活动产生的现金流量:
  收回投资收到的现金---1,806,000
  取得投资收益收到的现金7,500,0007,500,000-28,839,913.99
  处置固定资产、无形资产和其他长期资产收回的现金净额123,512,504.25123,512,504.25123,509,9942,873,681.27
  投资活动现金流入小计131,012,504.25131,012,504.25123,509,99433,519,595.26
  购建固定资产、无形资产和其他长期资产支付的现金559,169,310.58241,281,363.85149,010,772.84735,578,411.23
  投资支付的现金53,580,545.4512,726,000-86,485,454.55
  投资活动现金流出小计612,749,856.03254,007,363.85149,010,772.84822,063,865.78
  投资活动产生的现金流量净额-481,737,351.78-122,994,859.6-25,500,778.84-788,544,270.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,000,0004,000,0004,000,00089,846,400
  其中:子公司吸收少数股东投资收到的现金10,000,000-4,000,00089,846,400
  取得借款收到的现金1,308,768,429.75843,236,317.75621,120,723.913,889,026,245.8
  收到其他与筹资活动有关的现金---780,000
  筹资活动现金流入小计1,318,768,429.75847,236,317.75625,120,723.913,979,652,645.8
  偿还债务支付的现金1,375,853,862.711,190,581,801.65590,314,889.333,043,740,392.8
  分配股利、利润或偿付利息支付的现金128,115,316.76100,174,405.7926,043,898.12171,420,173.66
  支付其他与筹资活动有关的现金21,683,409.5433,496,222.8413,934,506.7918,190,683.64
  筹资活动现金流出小计1,525,652,589.011,324,252,430.28630,293,294.243,233,351,250.1
  筹资活动产生的现金流量净额-206,884,159.26-477,016,112.53-5,172,570.33746,301,395.7
四、汇率变动对现金及现金等价物的影响-527,351.83-384,045.11-141,114.88-190,359.51
五、现金及现金等价物净增加额-472,483,103.54-430,519,407.021,605,359.7482,791,608.93
  加:期初现金及现金等价物余额1,376,105,671.671,376,105,671.671,376,105,671.671,293,314,062.74
  期末现金及现金等价物余额903,622,568.13945,586,264.651,377,711,031.411,376,105,671.67
补充资料:
  净利润-64,173,002.95-75,847,496.7
  资产减值准备-1,108,085.57-2,649,256.35
  固定资产和投资性房地产折旧-107,702,030.56-204,893,812.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-107,702,030.56-204,893,812.39
  无形资产摊销-5,459,451.08-11,502,824.46
  长期待摊费用摊销-1,822,401.9-3,733,733.6
  处置固定资产、无形资产和其他长期资产的损失--461,395.72--84,214,067
  固定资产报废损失-4,543.58-10,843.93
  公允价值变动损失--39,257,324.6-14,219,105.62
  财务费用-56,723,695.22-102,430,057
  投资损失--61,195,196.87--114,948,502.68
  递延所得税-9,922,666.21--4,468,698.83
  其中:递延所得税资产减少-108,335.04--14,388,733.67
    递延所得税负债增加-9,814,331.17-9,920,034.84
  存货的减少--57,415,344.62--3,952,922.42
  经营性应收项目的减少-13,904,025.12--222,409,161.26
  经营性应付项目的增加-124,435,356.86-145,088,179.95
  其他--62,847,760.56--7,568,022.22
  现金的期末余额-945,586,264.65-1,376,105,671.67
  减:现金的期初余额-1,376,105,671.67-1,293,314,062.74
  现金及现金等价物的净增加额--430,519,407.02-82,791,608.93
公告日期2026-10-302026-08-222026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑