当前位置:首页 - 行情中心 - 济高发展(600807) - 财务分析 - 现金流量表

济高发展

(600807)

  

流通市值:25.03亿  总市值:28.13亿
流通股本:7.87亿   总股本:8.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金206,022,350.96130,130,223463,388,677.56299,303,379.83
  收到其他与经营活动有关的现金61,587,870.7634,609,814.09398,081,017.97241,822,043.63
  经营活动现金流入小计267,610,221.72164,740,037.09861,469,695.53541,125,423.46
  购买商品、接受劳务支付的现金155,873,976.8583,200,762.94448,686,384.83301,731,859.78
  支付给职工以及为职工支付的现金36,011,958.9719,766,908.7572,843,523.5555,076,237.41
  支付的各项税费32,069,684.3813,061,789.1420,467,621.6617,554,985.8
  支付其他与经营活动有关的现金105,187,968.8551,719,494.71305,394,025.16232,993,965.62
  经营活动现金流出小计329,143,589.05167,748,955.54847,391,555.2607,357,048.61
  经营活动产生的现金流量净额-61,533,367.33-3,008,918.4514,078,140.33-66,231,625.15
二、投资活动产生的现金流量:
  收回投资收到的现金--1,118,870.84-
  取得投资收益收到的现金---647,142.18
  处置固定资产、无形资产和其他长期资产收回的现金净额421,940-15,607,800-
  处置子公司及其他营业单位收到的现金净额--27,072,788.1927,072,788.19
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计421,940-43,799,459.0327,719,930.37
  购建固定资产、无形资产和其他长期资产支付的现金3,295,209.213,219,849.358,163,310.396,773,327
  支付其他与投资活动有关的现金---25,101.6
  投资活动现金流出小计3,295,209.213,219,849.358,163,310.396,798,428.6
  投资活动产生的现金流量净额-2,873,269.21-3,219,849.3535,636,148.6420,921,501.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,000,0002,000,000
  其中:子公司吸收少数股东投资收到的现金--2,000,0002,000,000
  取得借款收到的现金36,650,100-66,775,723.151,862,723.1
  收到其他与筹资活动有关的现金745,500,000-300,500,0002,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计782,150,100-369,275,723.155,862,723.1
  偿还债务支付的现金78,751,461.3810,327,011.17460,169,297128,234,240.7
  分配股利、利润或偿付利息支付的现金4,262,499.112,115,654.2722,532,462.6218,782,136.3
  支付其他与筹资活动有关的现金16,418,715.566,361,908.069,109,482.514,748,422.25
  筹资活动现金流出小计99,432,676.0518,804,573.5491,811,242.13151,764,799.25
  筹资活动产生的现金流量净额682,717,423.95-18,804,573.5-122,535,519.03-95,902,076.15
四、汇率变动对现金及现金等价物的影响235,418.8516,219.62-853,182.67-81,964.09
五、现金及现金等价物净增加额618,546,206.26-25,017,121.68-73,674,412.73-141,294,163.62
  加:期初现金及现金等价物余额112,313,226.85112,313,226.85185,987,639.58185,987,639.58
  期末现金及现金等价物余额730,859,433.1187,296,105.17112,313,226.8544,693,475.96
补充资料:
  净利润-55,742,536.74--865,396,754.67-
  资产减值准备--87,085,284.75-
  固定资产和投资性房地产折旧2,110,945-5,726,008.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,110,945-5,726,008.26-
  无形资产摊销3,531,746.08-7,087,255.08-
  长期待摊费用摊销1,209,077.74-2,657,585.1-
  处置固定资产、无形资产和其他长期资产的损失-48,539.32--26,193.26-
  固定资产报废损失---1,442.63-
  公允价值变动损失---52,187,669-
  财务费用11,693,039.76-28,959,112.23-
  投资损失1,816,862.11-9,695,245.4-
  递延所得税-434,556.22-821,787.74-
  其中:递延所得税资产减少18,773.68-1,728,447.54-
    递延所得税负债增加-453,329.9--906,659.8-
  存货的减少-6,205,408.98--20,893,171.57-
  经营性应收项目的减少44,915,093.61-184,084,886.05-
  经营性应付项目的增加-47,572,290.01-571,648,733.36-
  现金的期末余额730,859,433.11-112,313,226.85-
  减:现金的期初余额112,313,226.85-185,987,639.58-
  现金及现金等价物的净增加额618,546,206.26--73,674,412.73-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑