当前位置:首页 - 行情中心 - *ST东方(600811) - 财务分析 - 现金流量表

*ST东方

(600811)

  

流通市值:13.17亿  总市值:13.17亿
流通股本:36.59亿   总股本:36.59亿

现金流量表

报告期2025-06-302024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金365,159,029.611,868,609,382.911,486,251,682.941,247,360,186.59
  收取利息、手续费及佣金的现金20,000.011,465,273.97713,219.18713,219.18
  收到的税费返还22,854.9820,802.9841,622.5741,622.57
  收到其他与经营活动有关的现金19,992,346.8157,983,997.66211,076,870.8677,468,679.6
  经营活动现金流入小计385,194,231.42,028,079,457.521,698,083,395.551,325,583,707.94
  购买商品、接受劳务支付的现金278,109,964.141,604,476,033.721,231,881,918.331,056,996,016.06
  客户贷款及垫款净增加额-7,020,000--8,064,954-6,064,954
  支付给职工以及为职工支付的现金61,075,051.86141,987,993.64111,159,394.0580,304,520.6
  支付的各项税费19,933,077.5150,205,733.1435,348,609.6128,200,178.16
  支付其他与经营活动有关的现金73,448,337.87135,492,553.5681,627,813.9848,224,934.21
  经营活动现金流出小计425,546,431.381,932,162,314.061,451,952,781.971,207,660,695.03
  经营活动产生的现金流量净额-40,352,199.9895,917,143.46246,130,613.58117,923,012.91
二、投资活动产生的现金流量:
  收回投资收到的现金44,344,894.94652,086,490.911,032,761,556.72786,208,874.1
  取得投资收益收到的现金58,765.43204,982,536.31218,214,905.1114,807,651.94
  处置固定资产、无形资产和其他长期资产收回的现金净额196,119.112,375,286.31,897,596.3887,479.3
  处置子公司及其他营业单位收到的现金净额3,250,00025,081,114.7320,865,982.156,865,982.15
  收到的其他与投资活动有关的现金-2,710,699.122,710,699.122,710,695.57
  投资活动现金流入小计47,849,779.48887,236,127.371,276,450,739.4811,480,683.06
  购建固定资产、无形资产和其他长期资产支付的现金4,968,913.4197,910,184.9995,378,057.2381,720,756.35
  投资支付的现金7,113,360.35427,785,577.82650,867,302.45641,480,994.29
  支付其他与投资活动有关的现金-1,049,296,039.651,438,521,7161,397,820,905.99
  投资活动现金流出小计12,082,273.761,574,991,802.462,184,767,075.682,121,022,656.63
  投资活动产生的现金流量净额35,767,505.72-687,755,675.09-908,316,336.28-1,309,541,973.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金-100,000--
  其中:子公司吸收少数股东投资收到的现金-100,000--
  取得借款收到的现金15,000,0001,998,606,436.12,849,550,324.992,729,550,324.99
  收到其他与筹资活动有关的现金20,100,000273,887,851.89674,927,055.56672,677,055.56
  筹资活动现金流入小计35,100,0002,272,594,287.993,524,477,380.553,402,227,380.55
  偿还债务支付的现金20,435,855.73,399,819,664.725,053,608,206.414,462,154,084.04
  分配股利、利润或偿付利息支付的现金13,558,280.13341,930,136.74317,557,571.29278,696,997.18
  支付其他与筹资活动有关的现金20,881,590.27444,202,024.4912,516,814.81,244,358.26
  筹资活动现金流出小计54,875,726.14,185,951,825.955,383,682,592.54,742,095,439.48
  筹资活动产生的现金流量净额-19,775,726.1-1,913,357,537.96-1,859,205,211.95-1,339,868,058.93
四、汇率变动对现金及现金等价物的影响1,409.99-1,898.77-4,883.98833.42
五、现金及现金等价物净增加额-24,359,010.37-2,505,197,968.36-2,521,395,818.63-2,531,486,186.17
  加:期初现金及现金等价物余额117,475,387.062,622,673,355.422,622,673,355.422,622,673,355.42
  期末现金及现金等价物余额93,116,376.69117,475,387.06101,277,536.7991,187,169.25
补充资料:
  净利润-12,067,297,760.19-1,685,850,705.59-74,048,949.22
  资产减值准备69,161,429.02287,308,248.74-66,023,606.76
  固定资产和投资性房地产折旧22,165,543.0960,271,698.69-31,035,172.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,165,543.0960,271,698.69-31,035,172.6
  无形资产摊销5,255,534.4411,448,560.74-6,458,237.46
  长期待摊费用摊销6,445,470.076,890,029.84-2,894,788.51
  处置固定资产、无形资产和其他长期资产的损失-287,602.2574,690.77--686,391.96
  固定资产报废损失-43,520.83111,997.08-32,582.69
  公允价值变动损失572,802,330.28190,120,092.86-7,110,758.15
  财务费用429,446,037.46793,193,992.77-405,641,359.7
  投资损失9,784,555,295.74-67,729,645.53--601,366,367.76
  递延所得税-41,233,458.42-36,189,525.74--908,209.69
  其中:递延所得税资产减少52,756,237.57403,967.9--338,921.12
    递延所得税负债增加-93,989,695.99-36,593,493.64--569,288.57
  存货的减少30,821,697.34-21,292,174.74-60,951,371.02
  经营性应收项目的减少127,402,262.86,489,411.49-829,201,268.52
  经营性应付项目的增加855,357,625.62160,284,965.5--785,741,341.07
  其他886,760.13-4,002,292.41-10,795,208.76
  现金的期末余额93,116,376.69117,475,387.06-91,187,169.25
  减:现金的期初余额117,475,387.062,622,673,355.42-2,622,673,355.42
  现金及现金等价物的净增加额-24,359,010.37-2,505,197,968.36--2,531,486,186.17
公告日期2025-08-292025-05-122024-10-312024-08-31
审计意见(境内)无法表示意见
TOP↑