当前位置:首页 - 行情中心 - ST中路(600818) - 财务分析 - 现金流量表

ST中路

(600818)

  

流通市值:21.08亿  总市值:28.48亿
流通股本:2.38亿   总股本:3.21亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金427,715,591.08144,464,218.021,212,691,115.87927,463,650.1
  收到的税费返还824,584.68733,396.661,068,875.05736,520.6
  收到其他与经营活动有关的现金32,123,985.7224,134,165.4248,485,318.8175,190,879.61
  经营活动现金流入小计460,664,161.48169,331,780.11,262,245,309.731,003,391,050.31
  购买商品、接受劳务支付的现金338,294,361.69105,737,769.971,090,795,502.9788,667,962.13
  支付给职工以及为职工支付的现金43,005,291.6123,762,057.4878,557,768.6457,131,297.41
  支付的各项税费14,043,865.286,333,604.4637,997,216.0734,079,188.46
  支付其他与经营活动有关的现金69,939,509.3735,820,837.78116,760,328.69125,575,916.76
  经营活动现金流出小计465,283,027.95171,654,269.691,324,110,816.31,005,454,364.76
  经营活动产生的现金流量净额-4,618,866.47-2,322,489.59-61,865,506.57-2,063,314.45
二、投资活动产生的现金流量:
  收回投资收到的现金92,430,032.358,053,808.3576,452,057.9433,915,581.11
  取得投资收益收到的现金196,791.12519.366,697,015.787,387,880.89
  处置固定资产、无形资产和其他长期资产收回的现金净额131,1007,500488,795.1443,911,721.01
  收到的其他与投资活动有关的现金26,419,64926,419,64943,291,696-
  投资活动现金流入小计119,177,572.4734,481,476.71126,929,564.8685,215,183.01
  购建固定资产、无形资产和其他长期资产支付的现金4,861,366.792,296,167.3116,883,745.0580,234,777.66
  投资支付的现金95,468,039.1621,966,433.2207,672,418.28136,986,717.51
  支付其他与投资活动有关的现金-984.17,980,000-
  投资活动现金流出小计100,329,405.9524,263,584.61232,536,163.33217,221,495.17
  投资活动产生的现金流量净额18,848,166.5210,217,892.1-105,606,598.47-132,006,312.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金--20,0005,000,000
  其中:子公司吸收少数股东投资收到的现金--20,0005,000,000
  取得借款收到的现金---58,000,000
  收到其他与筹资活动有关的现金--45,000,000-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--45,020,00063,000,000
  偿还债务支付的现金2,000,0002,000,0004,000,0004,000,000
  分配股利、利润或偿付利息支付的现金464,288.89238,0007,286,479.17,102,930.5
  其中:子公司支付给少数股东的股利、利润--2,940,0002,940,000
  支付其他与筹资活动有关的现金6,405,746.99-10,001,290.324,672,463.81
  筹资活动现金流出小计8,870,035.882,238,00021,287,769.4215,775,394.31
  筹资活动产生的现金流量净额-8,870,035.88-2,238,00023,732,230.5847,224,605.69
四、汇率变动对现金及现金等价物的影响-411,756.57-182,722.97-395,478.53-1,865,618.88
五、现金及现金等价物净增加额4,947,507.65,474,679.54-144,135,352.99-88,710,639.8
  加:期初现金及现金等价物余额85,463,318.94101,837,040.9229,598,671.93229,598,671.93
  期末现金及现金等价物余额90,410,826.54107,311,720.4485,463,318.94140,888,032.13
补充资料:
  净利润-19,276,058.98--57,874,797.28-
  资产减值准备--4,934,894.05-
  固定资产和投资性房地产折旧2,729,719.38-5,903,812.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,729,719.38-5,903,812.35-
  无形资产摊销1,972,394.51-8,428,057.44-
  长期待摊费用摊销8,002,971.93-13,856,662.72-
  处置固定资产、无形资产和其他长期资产的损失10,909.71-154,602.9-
  固定资产报废损失--62,099.82-
  公允价值变动损失4,496,198.56-10,858,812.42-
  财务费用1,001,763.69-4,689,898.16-
  投资损失-4,456,629.11-3,636,549.52-
  递延所得税-9,739,259.55--12,727,919.98-
  其中:递延所得税资产减少-8,499,294.21--14,432,828-
    递延所得税负债增加-1,239,965.34-1,704,908.02-
  存货的减少-16,683,508.34--346,606.31-
  经营性应收项目的减少-22,453,033.9--85,277,640.07-
  经营性应付项目的增加45,141,818.96-22,085,807.51-
  现金的期末余额90,410,826.54-85,463,318.94-
  减:现金的期初余额85,463,318.94-229,598,671.93-
  现金及现金等价物的净增加额4,947,507.6--144,135,352.99-
公告日期2026-08-272026-04-282026-04-282025-10-28
审计意见(境内)保留意见
TOP↑