当前位置:首页 - 行情中心 - ST中路(600818) - 财务分析 - 现金流量表

ST中路

(600818)

  

流通市值:17.80亿  总市值:24.04亿
流通股本:2.38亿   总股本:3.21亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金673,912,740.28427,715,591.08144,464,218.021,212,691,115.87
  收到的税费返还1,419,438.98824,584.68733,396.661,068,875.05
  收到其他与经营活动有关的现金47,282,320.5132,123,985.7224,134,165.4248,485,318.81
  经营活动现金流入小计722,614,499.77460,664,161.48169,331,780.11,262,245,309.73
  购买商品、接受劳务支付的现金556,136,862.65338,294,361.69105,737,769.971,090,795,502.9
  支付给职工以及为职工支付的现金63,650,441.4943,005,291.6123,762,057.4878,557,768.64
  支付的各项税费18,908,127.9614,043,865.286,333,604.4637,997,216.07
  支付其他与经营活动有关的现金100,316,684.0869,939,509.3735,820,837.78116,760,328.69
  经营活动现金流出小计739,012,116.18465,283,027.95171,654,269.691,324,110,816.3
  经营活动产生的现金流量净额-16,397,616.41-4,618,866.47-2,322,489.59-61,865,506.57
二、投资活动产生的现金流量:
  收回投资收到的现金126,799,991.792,430,032.358,053,808.3576,452,057.94
  取得投资收益收到的现金3,405,359.12196,791.12519.366,697,015.78
  处置固定资产、无形资产和其他长期资产收回的现金净额172,100131,1007,500488,795.14
  收到的其他与投资活动有关的现金26,419,649.3726,419,64926,419,64943,291,696
  投资活动现金流入小计156,797,100.19119,177,572.4734,481,476.71126,929,564.86
  购建固定资产、无形资产和其他长期资产支付的现金7,363,950.284,861,366.792,296,167.3116,883,745.05
  投资支付的现金121,453,856.1895,468,039.1621,966,433.2207,672,418.28
  支付其他与投资活动有关的现金--984.17,980,000
  投资活动现金流出小计128,817,806.46100,329,405.9524,263,584.61232,536,163.33
  投资活动产生的现金流量净额27,979,293.7318,848,166.5210,217,892.1-105,606,598.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金---20,000
  其中:子公司吸收少数股东投资收到的现金---20,000
  收到其他与筹资活动有关的现金---45,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---45,020,000
  偿还债务支付的现金4,000,0002,000,0002,000,0004,000,000
  分配股利、利润或偿付利息支付的现金771,579.42464,288.89238,0007,286,479.1
  其中:子公司支付给少数股东的股利、利润---2,940,000
  支付其他与筹资活动有关的现金6,405,595.136,405,746.99-10,001,290.32
  筹资活动现金流出小计11,177,174.558,870,035.882,238,00021,287,769.42
  筹资活动产生的现金流量净额-11,177,174.55-8,870,035.88-2,238,00023,732,230.58
四、汇率变动对现金及现金等价物的影响-552,468.51-411,756.57-182,722.97-395,478.53
五、现金及现金等价物净增加额-147,965.744,947,507.65,474,679.54-144,135,352.99
  加:期初现金及现金等价物余额85,463,318.9485,463,318.94101,837,040.9229,598,671.93
  期末现金及现金等价物余额85,315,353.290,410,826.54107,311,720.4485,463,318.94
补充资料:
  净利润--19,276,058.98--57,874,797.28
  资产减值准备---4,934,894.05
  固定资产和投资性房地产折旧-2,729,719.38-5,903,812.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,729,719.38-5,903,812.35
  无形资产摊销-1,972,394.51-8,428,057.44
  长期待摊费用摊销-8,002,971.93-13,856,662.72
  处置固定资产、无形资产和其他长期资产的损失-10,909.71-154,602.9
  固定资产报废损失---62,099.82
  公允价值变动损失-4,496,198.56-10,858,812.42
  财务费用-1,001,763.69-4,689,898.16
  投资损失--4,456,629.11-3,636,549.52
  递延所得税--9,739,259.55--12,727,919.98
  其中:递延所得税资产减少--8,499,294.21--14,432,828
    递延所得税负债增加--1,239,965.34-1,704,908.02
  存货的减少--16,683,508.34--346,606.31
  经营性应收项目的减少--22,453,033.9--85,277,640.07
  经营性应付项目的增加-45,141,818.96-22,085,807.51
  现金的期末余额-90,410,826.54-85,463,318.94
  减:现金的期初余额-85,463,318.94-229,598,671.93
  现金及现金等价物的净增加额-4,947,507.6--144,135,352.99
公告日期2026-10-302026-08-272026-04-282026-04-28
审计意见(境内)保留意见
TOP↑