当前位置:首页 - 行情中心 - 耀皮玻璃(600819) - 财务分析 - 现金流量表

耀皮玻璃

(600819)

  

流通市值:42.90亿  总市值:53.66亿
流通股本:7.47亿   总股本:9.35亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,202,216,146.576,277,294,974.344,623,551,885.743,089,403,554
收到的税费返还7,267,360.9329,482,704.5520,749,942.1314,239,025.94
收到其他与经营活动有关的现金26,760,316.46109,916,705.4774,076,739.0742,090,280.71
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,236,243,823.966,416,694,384.364,718,378,566.943,145,732,860.65
购买商品、接受劳务支付的现金1,000,867,491.674,443,968,217.443,454,583,832.652,275,850,126.24
支付给职工以及为职工支付的现金258,651,590.23838,093,025.37645,329,408.37449,935,111.61
支付的各项税费37,237,454.48202,521,365.96132,846,590.2887,290,419.93
支付其他与经营活动有关的现金56,920,620.11257,148,057.97111,713,123.165,617,518.95
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,353,677,156.495,741,730,666.744,344,472,954.42,878,693,176.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-117,433,332.53674,963,717.62373,905,612.54267,039,683.92
二、投资活动产生的现金流量:
收回投资收到的现金350,000,0001,866,128,203.021,406,128,203.02672,128,203.02
取得投资收益收到的现金1,479,823.7910,163,076.717,350,366.354,348,514.58
处置固定资产、无形资产和其他长期资产收回的现金净额344,718.8914,973.957,201,103.957,165,212.95
收到的其他与投资活动有关的现金1,000,00010,024,820.6610,024,820.6610,024,820.66
投资活动现金流入的平衡项目0000
投资活动现金流入小计352,824,542.591,887,231,074.341,430,704,493.98693,666,751.21
购建固定资产、无形资产和其他长期资产支付的现金173,487,189.27529,716,263.79350,087,425.74212,544,676.33
投资支付的现金290,950,0001,859,950,0001,264,950,000624,950,000
支付其他与投资活动有关的现金2,470,094.13,161,993.379,227,802.277,597,556.9
投资活动现金流出的平衡项目0000
投资活动现金流出小计466,907,283.372,392,828,257.161,624,265,228.01845,092,233.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-114,082,740.78-505,597,182.82-193,560,734.03-151,425,482.02
三、筹资活动产生的现金流量:
取得借款收到的现金128,989,227.78748,919,010622,935,643.39537,828,352.51
筹资活动现金流入平衡项目0000
筹资活动现金流入小计128,989,227.78748,919,010622,935,643.39537,828,352.51
偿还债务支付的现金57,589,779.67910,217,152.84706,740,129.8607,000,000
分配股利、利润或偿付利息支付的现金3,638,569.0956,149,512.2824,558,535.8813,615,512.48
支付其他与筹资活动有关的现金-4,225,619.242,621,488.582,586,488.34
筹资活动现金流出平衡项目0000
筹资活动现金流出小计61,228,348.76970,592,284.36733,920,154.26623,202,000.82
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额67,760,879.02-221,673,274.36-110,984,510.87-85,373,648.31
四、汇率变动对现金及现金等价物的影响2,132,033.772,945,9223,312,190.832,104,248.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-161,623,160.52-49,360,817.5672,672,558.4732,344,802.39
加:期初现金及现金等价物余额460,711,879.49510,072,697.05510,072,697.05510,072,697.05
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额299,088,718.97460,711,879.49582,745,255.52542,417,499.44
补充资料:
净利润-142,967,835.58-71,623,129.55
资产减值准备-133,684,359.55-18,272,683.62
固定资产和投资性房地产折旧-370,582,495.67-189,444,268.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-370,582,495.67-189,444,268.99
无形资产摊销-17,769,593.31-8,887,260.93
长期待摊费用摊销-17,078,721.62-7,726,253.16
处置固定资产、无形资产和其他长期资产的损失-4,971,062.98-194,436.87
公允价值变动损失--1,034,868.43--1,649,385.53
财务费用-22,561,264.43-14,663,761.27
投资损失--8,507,482.78--3,383,039.7
递延所得税--5,561,181.84--1,773,086.22
其中:递延所得税资产减少--2,574,210.63--361,263.44
递延所得税负债增加--2,986,971.21--1,411,822.78
存货的减少--37,359,940.66--41,712,219.2
经营性应收项目的减少--64,462,170.38--5,602,835.8
经营性应付项目的增加-75,237,054.36-10,997,676.77
现金的期末余额-460,711,879.49-542,417,499.44
减:现金的期初余额-510,072,697.05-510,072,697.05
公告日期2025-04-302025-03-292024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑