当前位置:首页 - 行情中心 - ST世茂(600823) - 财务分析 - 现金流量表

ST世茂

(600823)

  

流通市值:25.13亿  总市值:25.13亿
流通股本:37.51亿   总股本:37.51亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,061,410,001.872,825,920,037.571,202,905,772.567,972,859,021.62
收到的税费返还54,529,830.6223,329,846.3212,131,163.14508,960,893.98
收到其他与经营活动有关的现金1,746,331,240.981,560,057,855.541,512,462,402.74,622,478,763.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,862,271,073.474,409,307,739.432,727,499,338.413,104,298,679.2
购买商品、接受劳务支付的现金2,466,813,229.781,885,468,562.05906,477,112.984,311,435,126.22
支付给职工以及为职工支付的现金228,148,483.44145,196,828.15108,652,094.79454,347,453.22
支付的各项税费524,910,735.27306,811,431.3568,552,213.671,178,380,992.1
支付其他与经营活动有关的现金2,377,841,272.661,801,067,715.99739,383,065.296,556,025,883.5
经营活动现金流出的平衡项目0.01000
经营活动现金流出小计5,597,713,721.164,138,544,537.541,823,064,486.7312,500,189,455.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额264,557,352.31270,763,201.89904,434,851.67604,109,224.16
二、投资活动产生的现金流量:
收回投资收到的现金58,128,081.1747,995,015.3781,043,000169,000,000
取得投资收益收到的现金93,824,756.1181,174,215-24,949,272
处置固定资产、无形资产和其他长期资产收回的现金净额9,544.419,544.41-68,020
投资活动现金流入的平衡项目0000
投资活动现金流入小计151,962,381.69129,178,774.7881,043,000194,017,292
购建固定资产、无形资产和其他长期资产支付的现金7,764,340.736,687,413.2728,484,417.32272,836,759.43
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,764,340.736,687,413.2728,484,417.32272,836,759.43
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额144,198,040.96122,491,361.5152,558,582.68-78,819,467.43
三、筹资活动产生的现金流量:
吸收投资收到的现金358,202,945.53---
取得借款收到的现金-268,202,945.5344,130,0001,240,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计358,202,945.53268,202,945.5344,130,0001,240,000,000
偿还债务支付的现金786,128,268.89527,058,458.15829,688,329.895,997,817,509.3
分配股利、利润或偿付利息支付的现金415,751,811.81228,445,240.8575,081,788.21,054,815,646.14
支付其他与筹资活动有关的现金132,821,392.7931,426,287.725,791,107.5756,339,633.35
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,334,701,473.49786,929,986.72910,561,225.667,108,972,788.79
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-976,498,527.96-518,727,041.19-866,431,225.66-5,868,972,788.79
四、汇率变动对现金及现金等价物的影响42,956.2642,070.39-28,371.252,493,720.24
现金及现金等价物净增加额平衡项目0.01000
五、现金及现金等价物净增加额-567,700,178.42-125,430,407.490,533,837.44-5,341,189,311.82
加:期初现金及现金等价物余额3,213,167,617.783,213,167,617.783,213,167,617.788,554,356,929.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,645,467,439.363,087,737,210.383,303,701,455.223,213,167,617.78
补充资料:
净利润--409,059,240.49--7,304,248,265.11
资产减值准备-290,508,636.28-4,828,830,458.04
固定资产和投资性房地产折旧-55,549,982.67-119,649,411.36
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-55,549,982.67-119,649,411.36
无形资产摊销-3,247,367.39-11,537,943.36
长期待摊费用摊销-15,004,278.65-22,461,611.94
处置固定资产、无形资产和其他长期资产的损失--12,745,714.09-30,862,512.2
固定资产报废损失-83,642.11-51,498.37
公允价值变动损失--7,815,429.46-1,069,310,000
财务费用-316,996,627.6-899,253,191.51
投资损失--180,882,081.12-159,631,355.48
递延所得税-35,113,678.64--1,030,739,591.62
其中:递延所得税资产减少--17,663,295.8--869,262,059.98
递延所得税负债增加-52,776,974.44--161,477,531.64
存货的减少--640,098,913.69-1,467,852,084.01
经营性应收项目的减少-346,959,151.48-1,001,612,891.72
经营性应付项目的增加-370,821,234.79--1,349,421,124.86
现金的期末余额-3,087,737,210.38-3,213,167,617.78
减:现金的期初余额-3,213,167,617.78-8,554,356,929.6
公告日期2023-10-282023-08-312023-04-292023-04-29
审计意见(境内)保留意见
TOP↑