当前位置:首页 - 行情中心 - 益民集团(600824) - 财务分析 - 现金流量表

益民集团

(600824)

  

流通市值:45.11亿  总市值:45.11亿
流通股本:10.54亿   总股本:10.54亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金319,965,740.06156,986,350.36759,077,280691,496,416.53
  收到的税费返还---47,012.03
  收到其他与经营活动有关的现金111,934,537.7362,023,673.17236,046,391.78166,309,681.08
  经营活动现金流入小计431,900,277.79219,010,023.53995,123,671.78857,853,109.64
  购买商品、接受劳务支付的现金158,998,828.8369,899,417.88462,608,902.16472,729,634.59
  支付给职工以及为职工支付的现金85,005,825.7545,734,521.66186,128,464.74139,276,698.97
  支付的各项税费71,088,761.3544,159,178.7584,696,480.9863,545,511.02
  支付其他与经营活动有关的现金74,025,166.138,748,195.03157,892,066.05111,021,600.08
  经营活动现金流出小计389,118,582.03198,541,313.32891,325,913.93786,573,444.66
  经营活动产生的现金流量净额42,781,695.7620,468,710.21103,797,757.8571,279,664.98
二、投资活动产生的现金流量:
  收回投资收到的现金430,000,000100,000,0002,244,912.152,007,994.59
  取得投资收益收到的现金--3,500,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额3,097,501.133,092,151.1373,415,358.6118,000
  投资活动现金流入小计433,097,501.13103,092,151.1379,160,270.752,125,994.59
  购建固定资产、无形资产和其他长期资产支付的现金1,326,748.771,117,195.7743,067,132.4141,309,647.49
  投资支付的现金556,000,000226,000,000430,000,000430,000,000
  投资活动现金流出小计557,326,748.77227,117,195.77473,067,132.41471,309,647.49
  投资活动产生的现金流量净额-124,229,247.64-124,025,044.64-393,906,861.66-469,183,652.9
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--17,918,465.2117,918,465.21
  支付其他与筹资活动有关的现金21,034,618.269,665,556.1931,563,821.7325,398,589.55
  筹资活动现金流出小计21,034,618.269,665,556.1949,482,286.9443,317,054.76
  筹资活动产生的现金流量净额-21,034,618.26-9,665,556.19-49,482,286.94-43,317,054.76
五、现金及现金等价物净增加额-102,482,170.14-113,221,890.62-339,591,390.75-441,221,042.68
  加:期初现金及现金等价物余额815,543,241.7815,543,241.71,155,134,632.451,155,134,632.45
  期末现金及现金等价物余额713,061,071.56702,321,351.08815,543,241.7713,913,589.77
补充资料:
  净利润24,910,015.14-34,966,015.17-
  资产减值准备16,892.1-10,503,723.97-
  固定资产和投资性房地产折旧26,105,341.57-54,468,329.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,105,341.57-54,468,329.77-
  无形资产摊销874,016.63-1,467,474.81-
  长期待摊费用摊销4,109,921.59-9,928,007.96-
  处置固定资产、无形资产和其他长期资产的损失-12,363,370.09--76,421,553.24-
  公允价值变动损失-591,078.23-69,373,376.76-
  财务费用5,626,895.84--3,064,808.45-
  投资损失1,413,806.98--4,744,887.29-
  递延所得税1,138,291.42--18,652,359.21-
  其中:递延所得税资产减少4,641,941.65-2,743,231.72-
    递延所得税负债增加-3,503,650.23--21,395,590.93-
  存货的减少945,055.36--5,897,005.83-
  经营性应收项目的减少-1,590,977.05--6,673,629.98-
  经营性应付项目的增加-22,751,252.88-4,554,619.4-
  现金的期末余额713,061,071.56-815,543,241.7-
  减:现金的期初余额815,543,241.7-1,155,134,632.45-
  现金及现金等价物的净增加额-102,482,170.14--339,591,390.75-
公告日期2025-08-262025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑