当前位置:首页 - 行情中心 - 百联股份(600827) - 财务分析 - 现金流量表

百联股份

(600827)

  

流通市值:138.14亿  总市值:153.62亿
流通股本:16.04亿   总股本:17.84亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金49,428,971,342.0336,707,478,946.5425,418,112,359.1214,544,397,389.23
收到的税费返还54,707,156.0245,150,770.1140,556,253.785,268,816.55
收到其他与经营活动有关的现金1,448,528,097.311,061,677,988.5702,023,084.061,688,329,245.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计50,932,206,595.3637,814,307,705.1526,160,691,696.9616,237,995,451.18
购买商品、接受劳务支付的现金39,076,528,092.9928,826,000,565.7819,844,144,978.4911,117,060,912.49
支付给职工以及为职工支付的现金3,096,429,113.32,294,558,886.091,664,445,650.97998,685,286.99
支付的各项税费1,563,082,571.551,185,002,484.24926,974,529.55470,364,956.51
支付其他与经营活动有关的现金3,573,473,301.692,707,233,578.511,811,723,016.91717,866,232.95
经营活动现金流出的平衡项目0000
经营活动现金流出小计47,309,513,079.5335,012,795,514.6224,247,288,175.9213,303,977,388.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,622,693,515.832,801,512,190.531,913,403,521.042,934,018,062.24
二、投资活动产生的现金流量:
收回投资收到的现金915,173,230.38600,706,907.83321,539,834.33315,306,936.02
取得投资收益收到的现金87,543,101.1586,066,501.4921,704.22-
处置固定资产、无形资产和其他长期资产收回的现金净额11,165,466.788,487,940.215,809,782.492,336,555.73
收到的其他与投资活动有关的现金2,710,211.21---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,016,592,009.52695,261,349.53327,371,321.04317,643,491.75
购建固定资产、无形资产和其他长期资产支付的现金1,126,412,707.96689,670,417.23498,890,037.11264,668,725.55
投资支付的现金1,310,760,000499,800,000199,800,00015,600,000
支付其他与投资活动有关的现金743,000743,000743,000743,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,437,915,707.961,190,213,417.23699,433,037.11281,011,725.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,421,323,698.44-494,952,067.7-372,061,716.0736,631,766.2
三、筹资活动产生的现金流量:
吸收投资收到的现金161,380,00015,580,000--
其中:子公司吸收少数股东投资收到的现金161,380,00015,580,000--
取得借款收到的现金6,058,005,627.514,775,171,262.574,153,946,645.74342,014,464.41
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,219,385,627.514,790,751,262.574,153,946,645.74342,014,464.41
偿还债务支付的现金6,007,102,961.514,406,424,236.173,712,789,534.91576,900,000
分配股利、利润或偿付利息支付的现金514,103,513.4366,316,912.1499,502,927.3637,393,231.24
其中:子公司支付给少数股东的股利、利润141,590,507.7534,116,056.7210,332,492.28,050,000
支付其他与筹资活动有关的现金1,814,317,691.621,237,161,077.91821,524,484.2415,912,281.76
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,335,524,166.536,009,902,226.224,633,816,946.471,030,205,513
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,116,138,539.02-1,219,150,963.65-479,870,300.73-688,191,048.59
四、汇率变动对现金及现金等价物的影响-10,273.62-195,727.3-188,033.17-12,988.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额85,221,004.751,087,213,431.881,061,283,471.072,282,445,791.15
加:期初现金及现金等价物余额16,855,818,966.3416,829,941,786.4116,829,941,786.4116,829,941,786.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额16,941,039,971.0917,917,155,218.2917,891,225,257.4819,112,387,577.56
补充资料:
净利润-56,716,009.77-318,764,542.28-
资产减值准备25,282,552.57--686,894.49-
固定资产和投资性房地产折旧952,650,958.51-451,858,056.97-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧952,650,958.51-451,858,056.97-
无形资产摊销163,204,834.08-84,905,007.76-
长期待摊费用摊销192,645,945.83-105,988,903.98-
处置固定资产、无形资产和其他长期资产的损失-49,261,420.89--25,136,463.86-
固定资产报废损失2,088,781.71--284,803.58-
公允价值变动损失-78,594,142.62--46,999,058.12-
财务费用578,887,860.49-288,034,592.01-
投资损失275,784,041.87-10,859,736.2-
递延所得税-16,986,908.44--7,104,673.22-
其中:递延所得税资产减少496,590.78--497,115,783.49-
递延所得税负债增加-17,483,499.22-490,011,110.27-
存货的减少603,319,771.26-982,062,157.06-
经营性应收项目的减少1,629,421,529.64-145,728,298.81-
经营性应付项目的增加-1,917,474,870.72--1,072,023,377.17-
现金的期末余额16,941,039,971.09-17,891,225,257.48-
减:现金的期初余额16,855,818,966.34-16,829,941,786.41-
公告日期2024-04-132023-10-312023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑