当前位置:首页 - 行情中心 - 上海机电(600835) - 财务分析 - 现金流量表

上海机电

(600835)

  

流通市值:169.93亿  总市值:215.49亿
流通股本:8.07亿   总股本:10.23亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,142,279,984.3218,746,387,761.7513,796,537,967.849,195,054,699.57
收到的税费返还445,313.4298,196.29292,453.211,263,549.8
收到其他与经营活动有关的现金74,550,137.46353,369,585.55293,029,056.58172,585,875.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,217,275,435.1819,100,055,543.5914,089,859,477.639,368,904,125.04
购买商品、接受劳务支付的现金3,382,401,026.1314,327,968,438.319,370,184,981.076,960,827,648.7
支付给职工以及为职工支付的现金337,389,359.382,059,596,536.37950,374,245.46643,711,187.74
支付的各项税费182,096,887.23553,564,305.54550,087,910.74375,333,452.16
支付其他与经营活动有关的现金444,501,598.291,261,526,561.41,793,360,035.46711,391,393.38
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,346,388,871.0318,202,655,841.6212,664,007,172.738,691,263,681.98
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-129,113,435.85897,399,701.971,425,852,304.9677,640,443.06
二、投资活动产生的现金流量:
收回投资收到的现金--750,000-
取得投资收益收到的现金700,000264,587,780.29211,641,350.42153,566,420.94
处置固定资产、无形资产和其他长期资产收回的现金净额150,792213,529,382.48191,431,270.8656,517,459.9
收到的其他与投资活动有关的现金306,814,185.62370,533,668.38181,155,551.07132,781,199.91
投资活动现金流入的平衡项目0000
投资活动现金流入小计307,664,977.62848,650,831.15584,978,172.35342,865,080.75
购建固定资产、无形资产和其他长期资产支付的现金57,003,558.4472,217,127.9143,768,402.5225,994,817.13
投资支付的现金-2,464,627.222,464,627.221,250,000
支付其他与投资活动有关的现金87,142,800631,348,614.361,438,157,873.73897,502,900
投资活动现金流出的平衡项目0000
投资活动现金流出小计144,146,358.44706,030,369.491,484,390,903.47924,747,717.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额163,518,619.18142,620,461.66-899,412,731.12-581,882,636.38
三、筹资活动产生的现金流量:
取得借款收到的现金7,170,00039,945,826.8636,544,103.4832,057,522.72
收到其他与筹资活动有关的现金--3,947,293.18-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,170,00039,945,826.8640,491,396.6632,057,522.72
偿还债务支付的现金4,424,720.8494,056,297.9792,290,257.9788,063,144.77
分配股利、利润或偿付利息支付的现金143,726.851,155,027,433465,098,063.06464,820,841.89
其中:子公司支付给少数股东的股利、利润-499,301,179.9814,070,379.0414,070,379.04
支付其他与筹资活动有关的现金223,17444,263,314.9319,873,496.6620,738,223.61
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,791,621.691,293,347,045.9577,261,817.69573,622,210.27
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,378,378.31-1,253,401,219.04-536,770,421.03-541,564,687.55
四、汇率变动对现金及现金等价物的影响-90,321.25-5,455,346.37-8,759,357.034,319,969.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额36,693,240.39-218,836,401.78-19,090,204.28-441,486,911.07
加:期初现金及现金等价物余额8,211,822,822.938,430,659,224.718,430,659,224.718,430,659,224.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,248,516,063.328,211,822,822.938,411,569,020.437,989,172,313.64
补充资料:
净利润-1,351,417,536.82-783,338,191.23
资产减值准备-100,722,169.73--564,324.65
固定资产和投资性房地产折旧-214,548,038.12-109,602,855.07
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-209,615,047.69-107,148,584.44
投资性房地产折旧-4,932,990.43-2,454,270.63
无形资产摊销-11,138,470.44-5,290,433.22
长期待摊费用摊销-646,400.21-322,292.03
递延收益摊销--13,356,307.32--6,678,153.66
处置固定资产、无形资产和其他长期资产的损失--175,840,600.17--15,988,600.58
公允价值变动损失--21,105,365.77-8,561,555.81
财务费用--137,018,243.57--58,626,149.23
投资损失--350,245,009.88--186,852,887.44
递延所得税--19,607,127.85--1,847,975.75
其中:递延所得税资产减少--25,548,882.76-155,362.09
递延所得税负债增加-5,941,754.91--2,003,337.84
存货的减少-2,201,583,422.21-822,742,724.58
经营性应收项目的减少--261,985,145.27--188,172,581.34
经营性应付项目的增加--2,385,773,480.52--730,847,027.66
不涉及现金收支的投资和筹资活动金额其他项目-259,884,731.93-105,102,813.19
现金的期末余额-8,211,822,822.93-7,989,172,313.64
减:现金的期初余额-8,430,659,224.71-8,430,659,224.71
公告日期2025-04-262025-03-222024-10-292024-08-17
审计意见(境内)标准无保留意见
TOP↑