当前位置:首页 - 行情中心 - 动力新科(600841) - 财务分析 - 现金流量表

动力新科

(600841)

  

流通市值:39.01亿  总市值:58.84亿
流通股本:9.20亿   总股本:13.88亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,292,382,083.197,352,074,835.755,534,166,006.021,854,750,553.14
收到的税费返还134,261,847.343,620,133.938,891,254.928,386,828.18
收到其他与经营活动有关的现金344,245,980.63195,940,695.897,119,467.8744,140,971.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,770,889,911.127,591,635,665.455,670,176,728.811,907,278,352.64
购买商品、接受劳务支付的现金7,566,768,561.186,945,547,723.395,378,390,086.492,503,398,458.15
支付给职工以及为职工支付的现金1,202,707,161.56841,613,132.51580,180,579.07330,602,867.16
支付的各项税费101,854,116.590,218,754.8573,031,405.7724,643,041.81
支付其他与经营活动有关的现金616,237,345.48503,525,912.99340,466,389.9573,767,940.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,487,567,184.728,380,905,523.746,372,068,461.282,932,412,307.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额283,322,726.4-789,269,858.29-701,891,732.47-1,025,133,954.89
二、投资活动产生的现金流量:
收回投资收到的现金15,864,338.487,654,130.297,654,130.29-
取得投资收益收到的现金44,599,319.244,599,319.2628,341.6-
处置固定资产、无形资产和其他长期资产收回的现金净额6,084,271.31887,037.19583,330.7912.7
投资活动现金流入的平衡项目0000
投资活动现金流入小计66,547,928.9953,140,486.688,865,802.6812.7
购建固定资产、无形资产和其他长期资产支付的现金496,479,499.03282,526,306.08175,436,324.7879,893,567.78
投资支付的现金100,000,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计596,479,499.03282,526,306.08175,436,324.7879,893,567.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-529,931,570.04-229,385,819.4-166,570,522.1-79,893,555.08
三、筹资活动产生的现金流量:
取得借款收到的现金1,728,653,892.261,296,120,714.871,281,198,714.551,067,057,418.3
收到其他与筹资活动有关的现金31,073,528.37---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,759,727,420.631,296,120,714.871,281,198,714.551,067,057,418.3
偿还债务支付的现金2,069,184,247.091,581,326,941.421,523,604,612.8824,021,376.3
分配股利、利润或偿付利息支付的现金132,323,444.36101,941,451.2670,389,697.4434,325,608.92
支付其他与筹资活动有关的现金15,322,732.221,623,1721536,760
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,216,830,423.671,684,891,564.681,593,994,311.24858,883,745.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-457,103,003.04-388,770,849.81-312,795,596.69208,173,673.08
四、汇率变动对现金及现金等价物的影响7,836,069.5321,128,052.7921,553,743.73-6,754,597
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-695,875,777.15-1,386,298,474.71-1,159,704,107.53-903,608,433.89
加:期初现金及现金等价物余额6,732,836,923.196,732,836,923.196,732,836,923.196,732,836,923.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,036,961,146.045,346,538,448.485,573,132,815.665,829,228,489.3
补充资料:
净利润-2,462,550,949.31--922,093,717.61-
资产减值准备590,301,049.98-19,017,066.85-
固定资产和投资性房地产折旧284,808,689.78-142,289,662.85-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧284,743,805.84-142,257,263.03-
投资性房地产折旧64,883.94-32,399.82-
无形资产摊销88,775,035.78-42,361,040.74-
长期待摊费用摊销9,557,684.54-7,335,565.49-
处置固定资产、无形资产和其他长期资产的损失-1,683,912.87--293,398.09-
公允价值变动损失-23,949,195.22--18,832,276.62-
财务费用136,501,522-43,600,872.16-
投资损失-140,871,527.97--36,134,069.46-
递延所得税21,281,081.92-2,855,850.14-
其中:递延所得税资产减少21,281,081.92-2,855,850.14-
存货的减少119,453,246.49-212,149,134.75-
经营性应收项目的减少1,749,735,484.39--1,216,054,194.44-
经营性应付项目的增加-1,116,835,645.09-462,021,038.36-
不涉及现金收支的投资和筹资活动金额其他项目3,208,470.16---
现金的期末余额6,036,961,146.04-5,573,132,815.66-
减:现金的期初余额6,732,836,923.19-6,732,836,923.19-
公告日期2024-03-262023-10-262023-08-262023-04-29
审计意见(境内)标准无保留意见
TOP↑