当前位置:首页 - 行情中心 - 动力新科(600841) - 财务分析 - 现金流量表

动力新科

(600841)

  

流通市值:52.67亿  总市值:70.09亿
流通股本:10.43亿   总股本:13.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,150,993,668.483,226,420,678.181,038,859,781.895,137,860,047.38
  收到的税费返还---210,391,735.93
  收到其他与经营活动有关的现金72,216,163.6843,847,886.5531,085,470.64545,359,736.26
  经营活动现金流入小计4,223,209,832.163,270,268,564.731,069,945,252.535,893,611,519.57
  购买商品、接受劳务支付的现金4,201,916,689.442,752,500,971.241,341,369,796.373,949,097,475.12
  支付给职工以及为职工支付的现金414,695,286.93278,451,867.35154,182,781.91758,932,369.64
  支付的各项税费47,449,098.4940,383,899.748,237,049.08104,599,448.94
  支付其他与经营活动有关的现金77,255,793.0645,106,912.2819,153,312.02561,919,765.96
  经营活动现金流出小计4,741,316,867.923,116,443,650.611,522,942,939.385,374,549,059.66
  经营活动产生的现金流量净额-518,107,035.76153,824,914.12-452,997,686.85519,062,459.91
二、投资活动产生的现金流量:
  收回投资收到的现金16,004,063.7316,004,063.734,915,749.4252,839,347.84
  取得投资收益收到的现金66,201,979.96266,060.9-50,749,821.76
  处置固定资产、无形资产和其他长期资产收回的现金净额253,884.8711,739.0611,4785,376,532.59
  投资活动现金流入小计82,459,928.5616,281,863.694,927,227.42108,965,702.19
  购建固定资产、无形资产和其他长期资产支付的现金24,143,940.3315,973,892.188,581,832.81157,227,526.24
  投资支付的现金173,272,727.27133,272,727.27133,272,727.27533,090,909.09
  投资活动现金流出的其他项目---105,250,338.82
  投资活动现金流出小计197,416,667.6149,246,619.45141,854,560.08795,568,774.15
  投资活动产生的现金流量净额-114,956,739.04-132,964,755.76-136,927,332.66-686,603,071.96
三、筹资活动产生的现金流量:
  偿还债务支付的现金---180,794,640
  分配股利、利润或偿付利息支付的现金---12,649,415
  支付其他与筹资活动有关的现金9,183,378.759,185,251.879,176,860.459,539,638.04
  筹资活动现金流出小计9,183,378.759,185,251.879,176,860.45202,983,693.04
  筹资活动产生的现金流量净额-9,183,378.75-9,185,251.87-9,176,860.45-202,983,693.04
四、汇率变动对现金及现金等价物的影响-13,443,537.26-11,645,186.47-8,031,355.29-10,943,879.72
五、现金及现金等价物净增加额-655,690,690.8129,720.02-607,133,235.25-381,468,184.81
  加:期初现金及现金等价物余额4,040,057,634.054,040,057,634.054,040,057,634.054,421,525,818.86
  期末现金及现金等价物余额3,384,366,943.244,040,087,354.073,432,924,398.84,040,057,634.05
补充资料:
  净利润-79,497,758.75-2,872,004,645.93
  资产减值准备-488,307.91-162,475,133.69
  固定资产和投资性房地产折旧-58,442,439.14-177,843,154.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,409,955.02-177,778,186.03
    投资性房地产折旧-32,484.12-64,968.25
  无形资产摊销-15,499,532.09-39,850,857.37
  长期待摊费用摊销-3,662,962.65-7,467,998.76
  处置固定资产、无形资产和其他长期资产的损失-32,503.6-262,345.11
  公允价值变动损失--24,209,323.68-5,164,621.37
  财务费用-1,069,927.07-102,043,350.89
  投资损失--64,667,403.01--3,630,543,356.89
  递延所得税-16,568,733.88-52,021,384.18
  其中:递延所得税资产减少-16,568,733.88-52,021,384.18
  存货的减少--143,218,320.39-559,767,555.19
  经营性应收项目的减少--544,594,808.6-5,223,794,248.55
  经营性应付项目的增加-740,828,006.69--5,082,618,006.68
  不涉及现金收支的投资和筹资活动金额其他项目---104,718,811.67
  现金的期末余额-4,040,087,354.07-4,040,057,634.05
  减:现金的期初余额-4,040,057,634.05-4,421,525,818.86
  现金及现金等价物的净增加额-29,720.02--381,468,184.81
公告日期2026-10-292026-08-272026-04-282026-03-28
审计意见(境内)标准无保留意见
TOP↑