当前位置:首页 - 行情中心 - 动力新科(600841) - 财务分析 - 现金流量表

动力新科

(600841)

  

流通市值:60.08亿  总市值:79.94亿
流通股本:10.43亿   总股本:13.88亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,226,420,678.181,038,859,781.895,137,860,047.383,879,852,544.46
  收到的税费返还--210,391,735.9333,173,115.77
  收到其他与经营活动有关的现金43,847,886.5531,085,470.64545,359,736.26109,117,295.45
  经营活动现金流入小计3,270,268,564.731,069,945,252.535,893,611,519.574,022,142,955.68
  购买商品、接受劳务支付的现金2,752,500,971.241,341,369,796.373,949,097,475.123,642,582,154.19
  支付给职工以及为职工支付的现金278,451,867.35154,182,781.91758,932,369.64548,477,315.63
  支付的各项税费40,383,899.748,237,049.08104,599,448.9465,611,493.11
  支付其他与经营活动有关的现金45,106,912.2819,153,312.02561,919,765.96169,412,703.43
  经营活动现金流出小计3,116,443,650.611,522,942,939.385,374,549,059.664,426,083,666.36
  经营活动产生的现金流量净额153,824,914.12-452,997,686.85519,062,459.91-403,940,710.68
二、投资活动产生的现金流量:
  收回投资收到的现金16,004,063.734,915,749.4252,839,347.8448,734,447.64
  取得投资收益收到的现金266,060.9-50,749,821.7648,196,950.55
  处置固定资产、无形资产和其他长期资产收回的现金净额11,739.0611,4785,376,532.591,079,797.65
  投资活动现金流入小计16,281,863.694,927,227.42108,965,702.1998,011,195.84
  购建固定资产、无形资产和其他长期资产支付的现金15,973,892.188,581,832.81157,227,526.2434,043,531.39
  投资支付的现金133,272,727.27133,272,727.27533,090,909.09-
  投资活动现金流出的其他项目--105,250,338.82-
  投资活动现金流出小计149,246,619.45141,854,560.08795,568,774.1534,043,531.39
  投资活动产生的现金流量净额-132,964,755.76-136,927,332.66-686,603,071.9663,967,664.45
三、筹资活动产生的现金流量:
  偿还债务支付的现金--180,794,640-
  分配股利、利润或偿付利息支付的现金--12,649,41512,363,161.67
  支付其他与筹资活动有关的现金9,185,251.879,176,860.459,539,638.049,175,729.43
  筹资活动现金流出小计9,185,251.879,176,860.45202,983,693.0421,538,891.1
  筹资活动产生的现金流量净额-9,185,251.87-9,176,860.45-202,983,693.04-21,538,891.1
四、汇率变动对现金及现金等价物的影响-11,645,186.47-8,031,355.29-10,943,879.72-4,675,027.28
五、现金及现金等价物净增加额29,720.02-607,133,235.25-381,468,184.81-366,186,964.61
  加:期初现金及现金等价物余额4,040,057,634.054,040,057,634.054,421,525,818.864,421,525,818.86
  期末现金及现金等价物余额4,040,087,354.073,432,924,398.84,040,057,634.054,055,338,854.25
补充资料:
  净利润79,497,758.75-2,872,004,645.93-
  资产减值准备488,307.91-162,475,133.69-
  固定资产和投资性房地产折旧58,442,439.14-177,843,154.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧58,409,955.02-177,778,186.03-
    投资性房地产折旧32,484.12-64,968.25-
  无形资产摊销15,499,532.09-39,850,857.37-
  长期待摊费用摊销3,662,962.65-7,467,998.76-
  处置固定资产、无形资产和其他长期资产的损失32,503.6-262,345.11-
  公允价值变动损失-24,209,323.68-5,164,621.37-
  财务费用1,069,927.07-102,043,350.89-
  投资损失-64,667,403.01--3,630,543,356.89-
  递延所得税16,568,733.88-52,021,384.18-
  其中:递延所得税资产减少16,568,733.88-52,021,384.18-
  存货的减少-143,218,320.39-559,767,555.19-
  经营性应收项目的减少-544,594,808.6-5,223,794,248.55-
  经营性应付项目的增加740,828,006.69--5,082,618,006.68-
  不涉及现金收支的投资和筹资活动金额其他项目--104,718,811.67-
  现金的期末余额4,040,087,354.07-4,040,057,634.05-
  减:现金的期初余额4,040,057,634.05-4,421,525,818.86-
  现金及现金等价物的净增加额29,720.02--381,468,184.81-
公告日期2026-08-272026-04-282026-03-282025-10-30
审计意见(境内)标准无保留意见
TOP↑