当前位置:首页 - 行情中心 - 宝信软件(600845) - 财务分析 - 现金流量表

宝信软件

(600845)

  

流通市值:690.11亿  总市值:955.94亿
流通股本:17.35亿   总股本:24.04亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,502,258,720.0712,746,192,305.228,313,504,472.245,501,859,618.26
收到的税费返还11,522,099.08152,415,205.7487,971,369.474,419,610.19
收到其他与经营活动有关的现金97,638,510.61354,123,558.88256,388,053.48174,495,023.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,611,419,329.7613,252,731,069.848,657,863,895.125,750,774,252.3
购买商品、接受劳务支付的现金1,332,360,243.527,078,277,266.394,553,704,637.713,024,122,323.97
支付给职工以及为职工支付的现金547,557,810.892,433,622,966.351,410,949,048.37941,217,362.17
支付的各项税费198,677,682.21879,635,594.43625,276,428.1441,977,337.6
支付其他与经营活动有关的现金62,939,533.7252,731,396.05183,607,157.82119,975,549.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,141,535,270.3210,644,267,223.226,773,537,2724,527,292,573.32
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额469,884,059.442,608,463,846.621,884,326,623.121,223,481,678.98
二、投资活动产生的现金流量:
收回投资收到的现金-32,638,704.421,339,24621,339,246
取得投资收益收到的现金2,583,12522,954,010.7116,076,568.6615,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额3,528,463.48145,316.52123,416113,736
收到的其他与投资活动有关的现金59,277,662.14---
投资活动现金流入的平衡项目0000
投资活动现金流入小计65,389,250.6255,738,031.6337,539,230.6636,452,982
购建固定资产、无形资产和其他长期资产支付的现金152,838,424.39376,239,905.83229,854,393.79108,916,253.08
投资活动现金流出的平衡项目0000
投资活动现金流出小计152,838,424.39376,239,905.83229,854,393.79108,916,253.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-87,449,173.77-320,501,874.2-192,315,163.13-72,463,271.08
三、筹资活动产生的现金流量:
吸收投资收到的现金11,832,375571,883,130558,399,330558,399,330
其中:子公司吸收少数股东投资收到的现金-22,500,00022,500,00022,500,000
取得借款收到的现金26,000,00091,000,00070,000,00060,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计37,832,375662,883,130628,399,330618,399,330
偿还债务支付的现金91,048,208.33148,000,000120,000,000110,000,000
分配股利、利润或偿付利息支付的现金750,066.671,630,699,372.481,618,291,536.281,607,268,642.22
其中:子公司支付给少数股东的股利、利润-24,545,609.7912,910,294.72,760,000
支付其他与筹资活动有关的现金32,775,096.85100,961,343.3638,423,190.1725,945,795.37
筹资活动现金流出平衡项目0000
筹资活动现金流出小计124,573,371.851,879,660,715.841,776,714,726.451,743,214,437.59
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-86,740,996.85-1,216,777,585.84-1,148,315,396.45-1,124,815,107.59
四、汇率变动对现金及现金等价物的影响-2,237,851.33-16,004,790.86-6,785,853.95-5,012,039.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额293,456,037.491,055,179,595.72536,910,209.5921,191,260.88
加:期初现金及现金等价物余额5,940,641,669.384,885,462,073.664,885,462,073.664,885,462,073.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,234,097,706.875,940,641,669.385,422,372,283.254,906,653,334.54
补充资料:
净利润-2,611,181,362.39-1,198,837,293.48
资产减值准备-55,491,468.52--3,686,127.88
固定资产和投资性房地产折旧-315,940,395.27-156,628,473.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-315,940,395.27-156,628,473.25
无形资产摊销-26,707,846.26-13,387,413.75
长期待摊费用摊销-147,656,020.01-72,369,316.21
固定资产报废损失--1,766,940.6-364,128.76
公允价值变动损失--72,750,663.25-826,811.06
财务费用-43,152,844.68--31,723,334.61
投资损失--33,318,280.73--24,867,940.59
递延所得税--53,896,676.18--36,451,165.36
其中:递延所得税资产减少--59,687,772.01--37,993,075.43
递延所得税负债增加-5,791,095.83-1,541,910.07
存货的减少--351,366,016.38--300,481,204.99
经营性应收项目的减少--265,815,772.41--337,761,330.27
经营性应付项目的增加-12,466,229.59-429,204,821.57
现金的期末余额-5,940,641,669.38-4,906,653,334.54
减:现金的期初余额-4,885,462,073.66-4,885,462,073.66
公告日期2024-04-242024-03-302023-10-212023-08-19
审计意见(境内)标准无保留意见
TOP↑