当前位置:首页 - 行情中心 - 京城股份(600860) - 财务分析 - 现金流量表

京城股份

(600860)

  

流通市值:54.04亿  总市值:66.90亿
流通股本:4.42亿   总股本:5.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金459,636,286.92235,009,441.511,190,106,206.2707,372,287.52
  收到的税费返还58,780,171.6837,211,029.0915,448,799.89188,656.05
  收到其他与经营活动有关的现金27,559,182.376,238,117.8333,284,914.7525,772,767.36
  经营活动现金流入小计545,975,640.97278,458,588.431,238,839,920.84733,333,710.93
  购买商品、接受劳务支付的现金370,819,988.79215,491,485.29814,623,498.33579,250,469.58
  支付给职工以及为职工支付的现金125,935,01971,127,903.14243,602,495.22177,828,674.07
  支付的各项税费37,452,254.9622,856,832.2860,964,845.257,036,091.38
  支付其他与经营活动有关的现金101,720,945.7327,369,873.8177,241,744.0556,473,344.72
  经营活动现金流出小计635,928,208.48336,846,094.511,296,432,582.8870,588,579.75
  经营活动产生的现金流量净额-89,952,567.51-58,387,506.08-57,592,661.96-137,254,868.82
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额5,298,162.265,235,049.6617,206,57216,861,072
  投资活动现金流入小计5,298,162.265,235,049.6617,206,57216,861,072
  购建固定资产、无形资产和其他长期资产支付的现金28,419,621.8214,004,173.9591,702,424.7956,796,091.05
  投资支付的现金20,000,000-11,070,0009,600,000
  投资活动现金流出小计48,419,621.8214,004,173.95102,772,424.7966,396,091.05
  投资活动产生的现金流量净额-43,121,459.56-8,769,124.29-85,565,852.79-49,535,019.05
三、筹资活动产生的现金流量:
  取得借款收到的现金191,900,00095,000,000295,000,000230,000,000
  筹资活动现金流入小计191,900,00095,000,000295,000,000230,000,000
  偿还债务支付的现金160,500,00080,000,000140,000,000140,000,000
  分配股利、利润或偿付利息支付的现金5,122,505.552,533,084.756,107,592.885,913,644.42
  其中:子公司支付给少数股东的股利、利润--914,920.67-
  支付其他与筹资活动有关的现金14,348,210.466,405,507.2428,153,771.0118,572,581.84
  筹资活动现金流出小计179,970,716.0188,938,591.99174,261,363.89164,486,226.26
  筹资活动产生的现金流量净额11,929,283.996,061,408.01120,738,636.1165,513,773.74
四、汇率变动对现金及现金等价物的影响2,813,553.521,147,079.283,143,449.571,824,794.59
五、现金及现金等价物净增加额-118,331,189.56-59,948,143.08-19,276,429.07-119,451,319.54
  加:期初现金及现金等价物余额410,572,389.38410,572,389.38429,848,818.45429,848,818.45
  期末现金及现金等价物余额292,241,199.82350,624,246.3410,572,389.38310,397,498.91
补充资料:
  净利润-11,773,559.7-22,545,179.01-
  资产减值准备15,307,507.45-22,606,278.8-
  固定资产和投资性房地产折旧33,214,223.02-54,193,655.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,214,223.02-54,193,655.8-
  无形资产摊销5,374,727.31-10,488,899.52-
  长期待摊费用摊销1,130,623.18-2,030,833.86-
  处置固定资产、无形资产和其他长期资产的损失-1,472,831.23--171,297.46-
  固定资产报废损失2,295.34-497,183.79-
  财务费用6,097,027.02-16,134,225.73-
  投资损失-877,021.41--17,014,252.86-
  递延所得税-1,547,108.9--4,174,560.67-
  其中:递延所得税资产减少1,032,662.49-1,188,718.41-
    递延所得税负债增加-2,579,771.39--5,363,279.08-
  存货的减少-25,122,200.72--51,735,897.78-
  经营性应收项目的减少-40,675,005.05--193,089,923.14-
  经营性应付项目的增加-85,218,893.96-40,172,796.85-
  其他4,159,257.22-10,002,825.04-
  现金的期末余额292,241,199.82-410,572,389.38-
  减:现金的期初余额410,572,389.38-429,848,818.45-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-118,331,189.56--19,276,429.07-
公告日期2025-08-162025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑