当前位置:首页 - 行情中心 - 京城股份(600860) - 财务分析 - 现金流量表

京城股份

(600860)

  

流通市值:36.23亿  总市值:44.53亿
流通股本:4.44亿   总股本:5.46亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金520,183,347.36262,256,427.281,150,941,070.84755,035,363.98
  收到的税费返还27,920,421.6426,059,008.3966,084,510.4364,876,831.53
  收到其他与经营活动有关的现金25,875,706.929,935,796.8234,538,459.734,117,981.29
  经营活动现金流入小计573,979,475.92298,251,232.491,251,564,040.97854,030,176.8
  购买商品、接受劳务支付的现金406,867,538.53230,678,405.31736,169,910.86552,469,032.88
  支付给职工以及为职工支付的现金127,068,295.5769,451,074.8256,974,946.61189,838,967.52
  支付的各项税费27,945,446.3718,640,853.9866,768,302.152,534,963.69
  支付其他与经营活动有关的现金100,742,180.7617,110,262.87186,774,326.7167,863,844.81
  经营活动现金流出小计662,623,461.23335,880,596.961,246,687,486.28862,706,808.9
  经营活动产生的现金流量净额-88,643,985.31-37,629,364.474,876,554.69-8,676,632.1
二、投资活动产生的现金流量:
  取得投资收益收到的现金--495,072-
  处置固定资产、无形资产和其他长期资产收回的现金净额114,363-6,037,656.265,304,922.26
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计114,363-6,532,728.265,304,922.26
  购建固定资产、无形资产和其他长期资产支付的现金20,479,232.0810,087,848.1175,211,172.4349,307,099.18
  投资支付的现金490,000490,00020,000,00020,240,000
  支付其他与投资活动有关的现金--32,285.5-
  投资活动现金流出小计20,969,232.0810,577,848.1195,243,457.9369,547,099.18
  投资活动产生的现金流量净额-20,854,869.08-10,577,848.11-88,710,729.67-64,242,176.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金--290,000,000290,000,000
  其中:子公司吸收少数股东投资收到的现金--290,000,000290,000,000
  取得借款收到的现金13,190,0001,790,000253,250,000239,730,000
  筹资活动现金流入小计13,190,0001,790,000543,250,000529,730,000
  偿还债务支付的现金131,234,068.5770,000,000281,650,000190,500,000
  分配股利、利润或偿付利息支付的现金3,453,278.771,926,187.4318,007,626.939,156,582.72
  其中:子公司支付给少数股东的股利、利润--7,151,330-
  支付其他与筹资活动有关的现金13,357,986.796,405,507.2428,034,710.1620,756,890.81
  筹资活动现金流出小计148,045,334.1378,331,694.67327,692,337.09220,413,473.53
  筹资活动产生的现金流量净额-134,855,334.13-76,541,694.67215,557,662.91309,316,526.47
四、汇率变动对现金及现金等价物的影响-2,385,865.05-1,150,513.311,938,197.832,321,344.24
五、现金及现金等价物净增加额-246,740,053.57-125,899,420.56133,661,685.76238,719,061.69
  加:期初现金及现金等价物余额544,234,075.14544,234,075.14410,572,389.38410,572,389.38
  期末现金及现金等价物余额297,494,021.57418,334,654.58544,234,075.14649,291,451.07
补充资料:
  净利润-81,486,858.06--118,117,650.01-
  资产减值准备18,402,409.64-42,919,206.06-
  固定资产和投资性房地产折旧36,280,903.98-70,011,940.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,280,903.98-70,011,940.87-
  无形资产摊销5,372,423.67-10,747,150.99-
  长期待摊费用摊销1,115,154.37-2,260,460.77-
  处置固定资产、无形资产和其他长期资产的损失-6,584.07--9,684,739.38-
  固定资产报废损失26,596.09-1,313,497.27-
  财务费用13,654,265.98-19,452,517.09-
  投资损失5,357,197.25-37,306,331.53-
  递延所得税-1,187,424.5--1,398,365.23-
  其中:递延所得税资产减少-581,232.07-45,618,121.51-
    递延所得税负债增加-606,192.43--47,016,486.74-
  存货的减少-55,018,219.73-5,418,109.22-
  经营性应收项目的减少-42,233,819.7--71,385,606.38-
  经营性应付项目的增加-648,820.66--10,938,014.19-
  其他1,022,319.33-2,369,715.64-
  现金的期末余额297,494,021.57-544,234,075.14-
  减:现金的期初余额544,234,075.14-410,572,389.38-
  现金及现金等价物的净增加额-246,740,053.57-133,661,685.76-
公告日期2026-08-152026-04-302026-03-282025-10-31
审计意见(境内)标准无保留意见
TOP↑