流通市值:125.04亿 | 总市值:125.04亿 | ||
流通股本:20.81亿 | 总股本:20.81亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 128,005,406.91 | 1,699,618,032.2 | 490,024,252.93 | 272,643,287.74 |
收取利息、手续费及佣金的现金 | 251,994,470.53 | 993,743,731.89 | 588,235,617.98 | 450,920,781.21 |
拆入资金净增加额 | -250,000,000 | 1,060,000,000 | 249,000,000 | -250,000,000 |
回购业务资金净增加额 | 1,286,248,252.97 | -542,107,943.34 | 1,362,511,449.45 | -1,364,941,727.53 |
收到的税费返还 | - | 3,064,773.57 | 12,072,269.99 | 12,072,269.99 |
收到其他与经营活动有关的现金 | 1,611,191,069.75 | 1,171,476,606.36 | 1,165,729,859.6 | 701,639,986.09 |
经营活动现金流入的其他项目 | 78,723,706.2 | 3,210,606,071.58 | 3,188,916,855.74 | 1,666,201,916.74 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 3,106,162,906.36 | 7,596,401,272.26 | 7,056,490,305.69 | 1,488,536,514.24 |
购买商品、接受劳务支付的现金 | 286,563,124.12 | 1,223,659,853.72 | 703,495,287.6 | 546,576,248.69 |
支付利息、手续费及佣金的现金 | 94,769,615.52 | 362,911,071.53 | 265,130,541.28 | 182,162,383.06 |
支付给职工以及为职工支付的现金 | 216,573,879.16 | 869,372,461.07 | 612,202,236.16 | 416,294,775.67 |
支付的各项税费 | 34,072,238.35 | 179,596,891.62 | 154,564,933.2 | 119,206,095.51 |
支付其他与经营活动有关的现金 | 62,366,166.51 | 1,609,119,876.3 | 2,062,181,931.49 | -1,227,155,128.53 |
经营活动现金流出的其他项目 | 2,904,685,732.54 | -862,721,712.65 | - | - |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 3,599,030,756.2 | 3,381,938,441.59 | 3,797,574,929.73 | 37,084,374.4 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -492,867,849.84 | 4,214,462,830.67 | 3,258,915,375.96 | 1,451,452,139.84 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 5,550,425.7 | 118,296,655.12 | 100,606,935.33 | 100,589,984.66 |
取得投资收益收到的现金 | 1,488,561.25 | 55,776,783.8 | 32,308,875.61 | 4,665,032.59 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 31,000 | 276,977 | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 7,069,986.95 | 174,350,415.92 | 132,915,810.94 | 105,255,017.25 |
购建固定资产、无形资产和其他长期资产支付的现金 | 106,244,812.88 | 419,242,731.39 | 233,248,105.31 | 106,454,724.02 |
投资支付的现金 | 10,707,364.23 | 177,968,436.28 | 123,471,072.72 | 123,471,072.72 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 116,952,177.11 | 597,211,167.67 | 356,719,178.03 | 229,925,796.74 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -109,882,190.16 | -422,860,751.75 | -223,803,367.09 | -124,670,779.49 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 199,573,604.84 | 1,441,345,722.61 | 1,057,558,367.61 | 882,424,047.73 |
发行债券收到的现金 | 16,050,000 | 1,392,292,000 | 829,812,000 | 610,872,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 215,623,604.84 | 2,833,637,722.61 | 1,887,370,367.61 | 1,493,296,047.73 |
偿还债务支付的现金 | 247,390,000 | 3,189,002,898.04 | 2,750,347,358.3 | 1,797,387,358.3 |
分配股利、利润或偿付利息支付的现金 | 23,413,078.44 | 324,754,888.03 | 287,587,380.54 | 220,333,849.83 |
支付其他与筹资活动有关的现金 | 5,974,455.64 | 27,785,398.76 | 23,994,669.8 | 15,727,960.06 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 276,777,534.08 | 3,541,543,184.83 | 3,061,929,408.64 | 2,033,449,168.19 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -61,153,929.24 | -707,905,462.22 | -1,174,559,041.03 | -540,153,120.46 |
四、汇率变动对现金及现金等价物的影响 | -104,023.06 | 877,832.2 | - | - |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -664,007,992.3 | 3,084,574,448.9 | 1,860,552,967.84 | 786,628,239.89 |
加:期初现金及现金等价物余额 | 11,124,299,054.64 | 8,039,724,605.74 | 8,039,724,605.74 | 8,039,724,605.74 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 10,460,291,062.34 | 11,124,299,054.64 | 9,900,277,573.58 | 8,826,352,845.63 |
补充资料: | ||||
净利润 | - | 283,444,718.27 | - | 83,773,360.58 |
资产减值准备 | - | 12,887,112.11 | - | - |
固定资产和投资性房地产折旧 | - | 257,740,195.51 | - | 129,636,895.47 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | - | - | 129,636,895.47 |
无形资产摊销 | - | 32,249,068.13 | - | 15,938,816.98 |
长期待摊费用摊销 | - | 5,954,260.86 | - | 3,100,556.42 |
处置固定资产、无形资产和其他长期资产的损失 | - | 61,612.64 | - | - |
固定资产报废损失 | - | 2,840,493.28 | - | 297,926.56 |
公允价值变动损失 | - | -248,992,560.42 | - | 191,251,624.9 |
财务费用 | - | 290,505,398.43 | - | 28,988,947.94 |
投资损失 | - | -55,570,888.34 | - | -465,515,990.18 |
递延所得税 | - | 26,113,718.71 | - | -28,414,464.53 |
其中:递延所得税资产减少 | - | 33,921,243.95 | - | -24,610,924.31 |
递延所得税负债增加 | - | -7,807,525.24 | - | -3,803,540.22 |
存货的减少 | - | -47,106,135.41 | - | 78,492,715.05 |
经营性应收项目的减少 | - | -2,301,640,232.97 | - | 304,140,208.89 |
经营性应付项目的增加 | - | 4,140,294,040.39 | - | -526,541,501.63 |
其他 | - | 1,653,429,937.94 | - | 1,541,248,010.56 |
现金的期末余额 | - | 11,124,299,054.64 | - | 8,826,352,845.63 |
减:现金的期初余额 | - | 8,039,724,605.74 | - | 8,039,724,605.74 |
公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-26 | 2024-08-17 |
审计意见(境内) | 标准无保留意见 |