当前位置:首页 - 行情中心 - 哈投股份(600864) - 财务分析 - 现金流量表

哈投股份

(600864)

  

流通市值:127.12亿  总市值:127.12亿
流通股本:20.81亿   总股本:20.81亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金139,379,616.281,573,232,430.67523,266,057.35264,885,478.24
  收取利息、手续费及佣金的现金284,764,746.131,148,907,993.42840,698,142.81510,063,199.47
  拆入资金净增加额-190,000,000-120,000,000-170,000,000-90,000,000
  回购业务资金净增加额8,253,556,463.3-6,007,963,011.761,424,229,969.56-1,008,352,058.62
  收到的税费返还1,559,108.02---
  收到其他与经营活动有关的现金319,687,206.762,364,716,699.562,289,224,079.441,835,472,970.83
  经营活动现金流入的其他项目14,242,938.362,211,367,506.521,683,542,947.74158,220,375.55
  经营活动现金流入小计8,823,190,078.851,170,261,618.416,590,961,196.91,670,289,965.47
  购买商品、接受劳务支付的现金231,223,963.33884,237,615.07543,494,521.35353,808,837.08
  支付利息、手续费及佣金的现金91,682,705.98355,699,595.31275,371,879.61184,972,959.25
  支付给职工以及为职工支付的现金225,134,315.71958,479,203.87665,147,911.66419,995,018.52
  支付的各项税费25,036,153.84269,228,075.51179,350,686.9952,814,142.66
  支付其他与经营活动有关的现金67,495,016.32465,914,468.58264,478,992.05194,584,384.42
  经营活动现金流出的其他项目7,993,116,286.4-3,872,289,560.253,507,035,148.53425,424,786.31
  经营活动现金流出小计8,633,688,441.58-938,730,601.915,434,879,140.191,631,600,128.24
  经营活动产生的现金流量净额189,501,637.272,108,992,220.321,156,082,056.7138,689,837.23
二、投资活动产生的现金流量:
  收回投资收到的现金17,915,378.5218,712,987.2317,367,229.73451,558.1
  取得投资收益收到的现金2,929,643.548,890,37635,250,021.42,853,755.42
  处置固定资产、无形资产和其他长期资产收回的现金净额-7,809,54631,00031,000
  投资活动现金流入小计20,845,022.0275,412,909.2352,648,251.133,336,313.52
  购建固定资产、无形资产和其他长期资产支付的现金89,645,645.51504,539,132.61327,020,783.7205,237,709.15
  投资支付的现金13,909,674.841,382,617.7517,828,664.091,028,959.98
  投资活动现金流出小计103,555,320.35505,921,750.36344,849,447.79206,266,669.13
  投资活动产生的现金流量净额-82,710,298.33-430,508,841.13-292,201,196.66-202,930,355.61
三、筹资活动产生的现金流量:
  取得借款收到的现金144,360,0001,040,269,558.74891,709,558.74652,393,604.84
  发行债券收到的现金410,170,0004,061,190,0003,309,840,0003,155,830,000
  收到其他与筹资活动有关的现金15,919,112.38245,317,749.75--
  筹资活动现金流入小计570,449,112.385,346,777,308.494,201,549,558.743,808,223,604.84
  偿还债务支付的现金443,589,0004,705,455,978.183,676,029,932.192,679,193,901.64
  分配股利、利润或偿付利息支付的现金31,249,633.59360,343,172.55308,777,252.06147,894,065.02
  支付其他与筹资活动有关的现金4,480,170.8785,435,591.262,469,582.5934,691,064.55
  筹资活动现金流出小计479,318,804.465,151,234,741.934,047,276,766.842,861,779,031.21
  筹资活动产生的现金流量净额91,130,307.92195,542,566.56154,272,791.9946,444,573.63
四、汇率变动对现金及现金等价物的影响-886,715.83-1,188,542.91-635,989.54-378,800.78
五、现金及现金等价物净增加额197,034,931.031,872,837,402.841,017,517,662.41781,825,254.47
  加:期初现金及现金等价物余额12,997,136,457.4811,124,299,054.6411,124,299,054.6411,124,299,054.64
  期末现金及现金等价物余额13,194,171,388.5112,997,136,457.4812,141,816,717.0511,906,124,309.11
补充资料:
  净利润-301,086,613.26-360,469,499.83
  资产减值准备-19,275,880.93--379,304.67
  固定资产和投资性房地产折旧-276,661,924.84-135,393,277.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-276,661,924.84-135,393,277.9
  无形资产摊销-41,218,961.21-15,676,270.94
  长期待摊费用摊销-6,025,694.96-3,064,156.28
  处置固定资产、无形资产和其他长期资产的损失--764,581.14-135,002.48
  固定资产报废损失-4,994,591.93-1,676,924.97
  公允价值变动损失-88,871,586.47--31,902,784.63
  财务费用-243,978,283.23-134,115,880.66
  投资损失--44,680,682.73--1,029,352.15
  递延所得税--58,423,927.86-5,618,111.4
  其中:递延所得税资产减少--53,394,304.1-6,732,860.81
    递延所得税负债增加--5,029,623.76--1,114,749.41
  存货的减少-25,775,520.08-165,189,945.78
  经营性应收项目的减少--297,409,268.41-816,733,272.81
  经营性应付项目的增加--3,575,020,759.44--1,149,338,473.89
  其他-4,918,405,270.15--399,734,718.12
  现金的期末余额-12,997,136,457.48-11,906,124,309.11
  减:现金的期初余额-11,124,299,054.64-11,124,299,054.64
  现金及现金等价物的净增加额-1,872,837,402.84-781,825,254.47
公告日期2026-04-252026-04-252025-10-252025-08-14
审计意见(境内)标准无保留意见
TOP↑