当前位置:首页 - 行情中心 - 哈投股份(600864) - 财务分析 - 现金流量表

哈投股份

(600864)

  

流通市值:159.16亿  总市值:159.16亿
流通股本:20.81亿   总股本:20.81亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金264,885,478.24128,005,406.911,699,618,032.2490,024,252.93
  收取利息、手续费及佣金的现金510,063,199.47251,994,470.53993,743,731.89588,235,617.98
  拆入资金净增加额-90,000,000-250,000,0001,060,000,000249,000,000
  回购业务资金净增加额-1,008,352,058.621,286,248,252.97-542,107,943.341,362,511,449.45
  收到的税费返还--3,064,773.5712,072,269.99
  收到其他与经营活动有关的现金1,835,472,970.831,611,191,069.751,171,476,606.361,165,729,859.6
  经营活动现金流入的其他项目158,220,375.5578,723,706.23,210,606,071.583,188,916,855.74
  经营活动现金流入小计1,670,289,965.473,106,162,906.367,596,401,272.267,056,490,305.69
  购买商品、接受劳务支付的现金353,808,837.08286,563,124.121,223,659,853.72703,495,287.6
  支付利息、手续费及佣金的现金184,972,959.2594,769,615.52362,911,071.53265,130,541.28
  支付给职工以及为职工支付的现金419,995,018.52216,573,879.16869,372,461.07612,202,236.16
  支付的各项税费52,814,142.6634,072,238.35179,596,891.62154,564,933.2
  支付其他与经营活动有关的现金194,584,384.4262,366,166.511,609,119,876.32,062,181,931.49
  经营活动现金流出的其他项目425,424,786.312,904,685,732.54-862,721,712.65-
  经营活动现金流出小计1,631,600,128.243,599,030,756.23,381,938,441.593,797,574,929.73
  经营活动产生的现金流量净额38,689,837.23-492,867,849.844,214,462,830.673,258,915,375.96
二、投资活动产生的现金流量:
  收回投资收到的现金451,558.15,550,425.7118,296,655.12100,606,935.33
  取得投资收益收到的现金2,853,755.421,488,561.2555,776,783.832,308,875.61
  处置固定资产、无形资产和其他长期资产收回的现金净额31,00031,000276,977-
  投资活动现金流入小计3,336,313.527,069,986.95174,350,415.92132,915,810.94
  购建固定资产、无形资产和其他长期资产支付的现金205,237,709.15106,244,812.88419,242,731.39233,248,105.31
  投资支付的现金1,028,959.9810,707,364.23177,968,436.28123,471,072.72
  投资活动现金流出小计206,266,669.13116,952,177.11597,211,167.67356,719,178.03
  投资活动产生的现金流量净额-202,930,355.61-109,882,190.16-422,860,751.75-223,803,367.09
三、筹资活动产生的现金流量:
  取得借款收到的现金652,393,604.84199,573,604.841,441,345,722.611,057,558,367.61
  发行债券收到的现金3,155,830,00016,050,0001,392,292,000829,812,000
  筹资活动现金流入小计3,808,223,604.84215,623,604.842,833,637,722.611,887,370,367.61
  偿还债务支付的现金2,679,193,901.64247,390,0003,189,002,898.042,750,347,358.3
  分配股利、利润或偿付利息支付的现金147,894,065.0223,413,078.44324,754,888.03287,587,380.54
  支付其他与筹资活动有关的现金34,691,064.555,974,455.6427,785,398.7623,994,669.8
  筹资活动现金流出小计2,861,779,031.21276,777,534.083,541,543,184.833,061,929,408.64
  筹资活动产生的现金流量净额946,444,573.63-61,153,929.24-707,905,462.22-1,174,559,041.03
四、汇率变动对现金及现金等价物的影响-378,800.78-104,023.06877,832.2-
五、现金及现金等价物净增加额781,825,254.47-664,007,992.33,084,574,448.91,860,552,967.84
  加:期初现金及现金等价物余额11,124,299,054.6411,124,299,054.648,039,724,605.748,039,724,605.74
  期末现金及现金等价物余额11,906,124,309.1110,460,291,062.3411,124,299,054.649,900,277,573.58
补充资料:
  净利润360,469,499.83-283,444,718.27-
  资产减值准备-379,304.67-12,887,112.11-
  固定资产和投资性房地产折旧135,393,277.9-257,740,195.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧135,393,277.9---
  无形资产摊销15,676,270.94-32,249,068.13-
  长期待摊费用摊销3,064,156.28-5,954,260.86-
  处置固定资产、无形资产和其他长期资产的损失135,002.48-61,612.64-
  固定资产报废损失1,676,924.97-2,840,493.28-
  公允价值变动损失-31,902,784.63--248,992,560.42-
  财务费用134,115,880.66-290,505,398.43-
  投资损失-1,029,352.15--55,570,888.34-
  递延所得税5,618,111.4-26,113,718.71-
  其中:递延所得税资产减少6,732,860.81-33,921,243.95-
    递延所得税负债增加-1,114,749.41--7,807,525.24-
  存货的减少165,189,945.78--47,106,135.41-
  经营性应收项目的减少816,733,272.81--2,301,640,232.97-
  经营性应付项目的增加-1,149,338,473.89-4,140,294,040.39-
  其他-399,734,718.12-1,653,429,937.94-
  现金的期末余额11,906,124,309.11-11,124,299,054.64-
  减:现金的期初余额11,124,299,054.64-8,039,724,605.74-
  现金及现金等价物的净增加额781,825,254.47-3,084,574,448.9-
公告日期2025-08-142025-04-252025-04-252024-10-26
审计意见(境内)标准无保留意见
TOP↑