当前位置:首页 - 行情中心 - 梅雁吉祥(600868) - 财务分析 - 现金流量表

梅雁吉祥

(600868)

  

流通市值:52.77亿  总市值:52.77亿
流通股本:18.98亿   总股本:18.98亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金261,698,522.42115,981,930.5565,469,694.79374,129,488.41
  收到的税费返还308,614.62308,614.62-271,081.38
  收到其他与经营活动有关的现金7,936,848.014,025,272.23,570,908.5319,218,825.58
  经营活动现金流入小计269,943,985.05120,315,817.3769,040,603.32393,619,395.37
  购买商品、接受劳务支付的现金117,397,525.9263,334,346.8640,281,783.51114,131,682.1
  支付给职工以及为职工支付的现金57,286,863.4337,133,431.7520,723,906.9973,207,183.23
  支付的各项税费22,389,666.479,877,921.666,197,792.6354,238,161.36
  支付其他与经营活动有关的现金32,538,755.0719,416,750.5310,415,626.1651,219,817.17
  经营活动现金流出小计229,612,810.89129,762,450.877,619,109.29292,796,843.86
  经营活动产生的现金流量净额40,331,174.16-9,446,633.43-8,578,505.97100,822,551.51
二、投资活动产生的现金流量:
  收回投资收到的现金62,440.89---
  取得投资收益收到的现金2,219,189.851,920,169.92822,005.721,949,139.39
  处置固定资产、无形资产和其他长期资产收回的现金净额10,339,778.4619,778.47284,848.67
  投资活动现金流入小计12,621,409.142,539,948.32822,733.721,953,988.06
  购建固定资产、无形资产和其他长期资产支付的现金33,314,623.8230,025,023.5713,961,984.8635,283,588.64
  投资支付的现金162,387,900.7850,337,724.43210,174,00011,350,000
  取得子公司及其他营业单位支付的现金48,674,158.49--9,755,317.94
  投资活动现金流出小计244,376,683.0980,362,748224,135,984.8656,388,906.58
  投资活动产生的现金流量净额-231,755,273.95-77,822,799.68-223,313,251.14-54,434,918.52
三、筹资活动产生的现金流量:
  取得借款收到的现金198,154,600193,754,600189,680,000297,730,000
  筹资活动现金流入小计198,154,600193,754,600189,680,000297,730,000
  偿还债务支付的现金53,976,218.6522,484,313.8418,515,310.5458,285,739.68
  分配股利、利润或偿付利息支付的现金14,757,496.19,850,113.595,462,313.568,106,467.82
  支付其他与筹资活动有关的现金204,354,524.5200,904,524.5181,904,380.2846,778,219.96
  筹资活动现金流出小计273,088,239.25233,238,951.93205,882,004.38113,170,427.46
  筹资活动产生的现金流量净额-74,933,639.25-39,484,351.93-16,202,004.38184,559,572.54
四、汇率变动对现金及现金等价物的影响0.15---
五、现金及现金等价物净增加额-266,357,738.89-126,753,785.04-248,093,761.49230,947,205.53
  加:期初现金及现金等价物余额557,823,484.04557,823,484.04558,981,666.63326,876,278.51
  期末现金及现金等价物余额291,465,745.15431,069,699310,887,905.14557,823,484.04
补充资料:
  净利润--55,943,931.27--138,254,422.27
  资产减值准备---56,713,362.54
  固定资产和投资性房地产折旧-29,738,908.6-112,079,975.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,738,908.6-107,376,516.56
    投资性房地产折旧---4,703,458.86
  无形资产摊销-4,635,414.52-7,276,328.02
  长期待摊费用摊销-1,396,380.56-2,533,663.3
  处置固定资产、无形资产和其他长期资产的损失--33,140.35--
  固定资产报废损失-73,868.81-992,198.56
  财务费用-10,958,332.59-10,939,410.79
  投资损失--94,449.07-2,791,045.24
  递延所得税--3,393,164.5-301,184.1
  其中:递延所得税资产减少--2,560,738.37-4,837,305
    递延所得税负债增加--832,426.13--4,536,120.9
  存货的减少--15,414,539.23-14,524,465.22
  经营性应收项目的减少-14,234,348.42-52,465,877.28
  经营性应付项目的增加--14,184,421.26--83,410,565.45
  现金的期末余额-431,069,699-557,823,484.04
  减:现金的期初余额-557,823,484.04-326,876,278.51
  现金及现金等价物的净增加额--126,753,785.04-230,947,205.53
公告日期2025-10-312025-08-272025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑