当前位置:首页 - 行情中心 - 梅雁吉祥(600868) - 财务分析 - 现金流量表

梅雁吉祥

(600868)

  

流通市值:54.67亿  总市值:54.67亿
流通股本:18.98亿   总股本:18.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金115,981,930.5565,469,694.79374,129,488.41260,836,203.94
  收到的税费返还308,614.62-271,081.38273,353.72
  收到其他与经营活动有关的现金4,025,272.23,570,908.5319,218,825.589,062,806.78
  经营活动现金流入小计120,315,817.3769,040,603.32393,619,395.37270,172,364.44
  购买商品、接受劳务支付的现金63,334,346.8640,281,783.51114,131,682.164,990,487.24
  支付给职工以及为职工支付的现金37,133,431.7520,723,906.9973,207,183.2352,050,050.19
  支付的各项税费9,877,921.666,197,792.6354,238,161.3638,647,205.2
  支付其他与经营活动有关的现金19,416,750.5310,415,626.1651,219,817.1752,379,963.11
  经营活动现金流出小计129,762,450.877,619,109.29292,796,843.86208,067,705.74
  经营活动产生的现金流量净额-9,446,633.43-8,578,505.97100,822,551.5162,104,658.7
二、投资活动产生的现金流量:
  收回投资收到的现金---50,000,000
  取得投资收益收到的现金1,920,169.92822,005.721,949,139.39758,044.19
  处置固定资产、无形资产和其他长期资产收回的现金净额619,778.47284,848.675,514
  投资活动现金流入小计2,539,948.32822,733.721,953,988.0650,763,558.19
  购建固定资产、无形资产和其他长期资产支付的现金30,025,023.5713,961,984.8635,283,588.6430,695,594.12
  投资支付的现金50,337,724.43210,174,00011,350,000156,600,000
  取得子公司及其他营业单位支付的现金--9,755,317.949,440,102.27
  投资活动现金流出小计80,362,748224,135,984.8656,388,906.58196,735,696.39
  投资活动产生的现金流量净额-77,822,799.68-223,313,251.14-54,434,918.52-145,972,138.2
三、筹资活动产生的现金流量:
  取得借款收到的现金193,754,600189,680,000297,730,000284,000,000
  筹资活动现金流入小计193,754,600189,680,000297,730,000284,000,000
  偿还债务支付的现金22,484,313.8418,515,310.5458,285,739.6843,471,384.15
  分配股利、利润或偿付利息支付的现金9,850,113.595,462,313.568,106,467.823,494,555.29
  支付其他与筹资活动有关的现金200,904,524.5181,904,380.2846,778,219.9641,823,167.25
  筹资活动现金流出小计233,238,951.93205,882,004.38113,170,427.4688,789,106.69
  筹资活动产生的现金流量净额-39,484,351.93-16,202,004.38184,559,572.54195,210,893.31
五、现金及现金等价物净增加额-126,753,785.04-248,093,761.49230,947,205.53111,343,413.81
  加:期初现金及现金等价物余额557,823,484.04558,981,666.63326,876,278.51326,876,278.51
  期末现金及现金等价物余额431,069,699310,887,905.14557,823,484.04438,219,692.32
补充资料:
  净利润-55,943,931.27--138,254,422.27-
  资产减值准备--56,713,362.54-
  固定资产和投资性房地产折旧29,738,908.6-112,079,975.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,738,908.6-107,376,516.56-
    投资性房地产折旧--4,703,458.86-
  无形资产摊销4,635,414.52-7,276,328.02-
  长期待摊费用摊销1,396,380.56-2,533,663.3-
  处置固定资产、无形资产和其他长期资产的损失-33,140.35---
  固定资产报废损失73,868.81-992,198.56-
  财务费用10,958,332.59-10,939,410.79-
  投资损失-94,449.07-2,791,045.24-
  递延所得税-3,393,164.5-301,184.1-
  其中:递延所得税资产减少-2,560,738.37-4,837,305-
    递延所得税负债增加-832,426.13--4,536,120.9-
  存货的减少-15,414,539.23-14,524,465.22-
  经营性应收项目的减少14,234,348.42-52,465,877.28-
  经营性应付项目的增加-14,184,421.26--83,410,565.45-
  现金的期末余额431,069,699-557,823,484.04-
  减:现金的期初余额557,823,484.04-326,876,278.51-
  现金及现金等价物的净增加额-126,753,785.04-230,947,205.53-
公告日期2025-08-272025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑