当前位置:首页 - 行情中心 - 杉杉股份(600884) - 财务分析 - 现金流量表

杉杉股份

(600884)

  

流通市值:169.22亿  总市值:216.62亿
流通股本:17.57亿   总股本:22.49亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,603,776,446.6518,522,018,993.6514,210,918,451.668,664,880,134.31
收到的税费返还12,052,227.94569,002,906.02570,771,193.95193,484,454.93
收到其他与经营活动有关的现金104,974,066.32440,578,518.23347,743,699.61270,013,829.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,720,802,740.9119,531,600,417.915,129,433,345.229,128,378,418.29
购买商品、接受劳务支付的现金3,834,785,451.7115,335,889,076.4111,720,988,681.796,738,322,464.06
支付给职工以及为职工支付的现金431,837,142.911,312,483,573.311,021,580,251.78700,988,386.4
支付的各项税费480,366,496.38449,333,073.21967,610,686.35737,588,966.21
支付其他与经营活动有关的现金124,256,902.78573,677,520.4415,771,902.1260,006,426.04
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,871,245,993.7817,671,383,243.3314,125,951,522.028,436,906,242.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-150,443,252.871,860,217,174.571,003,481,823.2691,472,175.58
二、投资活动产生的现金流量:
收回投资收到的现金-1,002,684,085.921,025,773,433.16271,506,500
取得投资收益收到的现金-14,609,836.7514,109,836.75353,423,002.82
处置固定资产、无形资产和其他长期资产收回的现金净额144,095,769.5709,957,565.465,963,459.284,343,656.06
处置子公司及其他营业单位收到的现金净额3,872,110.43143,472,95026,257,327.4326,257,327.43
收到的其他与投资活动有关的现金670,577,749.72935,849,490.41937,330,132.91937,330,132.91
投资活动现金流入的平衡项目0000
投资活动现金流入小计818,545,629.652,806,573,928.542,009,434,189.531,592,860,619.22
购建固定资产、无形资产和其他长期资产支付的现金807,612,475.513,825,802,840.762,601,983,500.152,123,426,597.05
投资支付的现金-681,967,358.85185,940,023.85148,440,023.85
支付其他与投资活动有关的现金-163,538,850163,538,850150,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计807,612,475.514,671,309,049.612,951,462,3742,421,866,620.9
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额10,933,154.14-1,864,735,121.07-942,028,184.47-829,006,001.68
三、筹资活动产生的现金流量:
吸收投资收到的现金-38,969,53229,480,000-
其中:子公司吸收少数股东投资收到的现金-38,969,53229,480,000-
取得借款收到的现金1,873,708,235.2212,530,551,228.438,954,395,275.938,099,066,902.94
收到其他与筹资活动有关的现金241,280,475.59445,590,286.87322,914,333.23231,184,801.23
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,114,988,710.8113,015,111,047.39,306,789,609.168,330,251,704.17
偿还债务支付的现金1,970,544,364.1212,903,070,863.58,528,016,077.815,851,444,895.78
分配股利、利润或偿付利息支付的现金159,679,626.561,034,129,555.04900,179,939.96752,423,448.82
支付其他与筹资活动有关的现金301,838,352.821,251,925,660.591,233,272,838.541,504,505,232.08
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,432,062,343.515,189,126,079.1310,661,468,856.318,108,373,576.68
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-317,073,632.69-2,174,015,031.83-1,354,679,247.15221,878,127.49
四、汇率变动对现金及现金等价物的影响-4,096,497.6-14,860,461.49-14,568,091.18-3,679,768.44
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-460,680,229.02-2,193,393,439.82-1,307,793,699.680,664,532.95
加:期初现金及现金等价物余额1,831,148,236.874,024,541,676.694,024,541,676.694,024,541,676.69
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,370,468,007.851,831,148,236.872,716,747,977.094,105,206,209.64
补充资料:
净利润--319,725,091.94-21,825,323.04
资产减值准备-361,239,853.22-2,139,445.97
固定资产和投资性房地产折旧-1,359,243,965.18-507,648,785.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,359,243,965.18--
无形资产摊销-121,355,299-64,031,793.62
长期待摊费用摊销-67,183,350.65-38,832,933.22
处置固定资产、无形资产和其他长期资产的损失--396,365,363.16--1,901,111.53
固定资产报废损失-13,981,463.69-8,081,516.24
公允价值变动损失-7,980,334.68-6,675,000
财务费用-569,880,481.45-267,307,183.43
投资损失-559,093,421-57,812,211.73
递延所得税--79,944,533.18-3,136,813.77
其中:递延所得税资产减少--79,315,197.94-3,971,517.54
递延所得税负债增加--629,335.24--834,703.77
存货的减少--652,578,736.88--922,033,330.8
经营性应收项目的减少--796,499,864.85--429,958,137.27
经营性应付项目的增加-969,605,975.47-1,023,565,605.38
其他-1,389,814.32--42,830,188.26
现金的期末余额-1,831,148,236.87-4,105,206,209.64
减:现金的期初余额-4,024,541,676.69-4,024,541,676.69
公告日期2025-04-262025-04-262024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑