当前位置:首页 - 行情中心 - 杉杉股份(600884) - 财务分析 - 现金流量表

杉杉股份

(600884)

  

流通市值:220.03亿  总市值:269.25亿
流通股本:18.35亿   总股本:22.46亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,807,977,427.634,891,475,781.3520,388,645,235.6615,503,358,885.69
  收到的税费返还19,570,625.5812,428,043.26200,313,884.76134,349,643.42
  收到其他与经营活动有关的现金118,331,425.7366,946,035.62434,638,802.1234,830,492.31
  经营活动现金流入小计10,945,879,478.944,970,849,860.2321,023,597,922.5215,872,539,021.42
  购买商品、接受劳务支付的现金8,904,249,983.954,023,793,711.2616,382,477,567.8111,005,423,749.4
  支付给职工以及为职工支付的现金768,372,958.29433,806,408.481,401,777,857.091,059,043,451.49
  支付的各项税费334,347,889.61325,151,989.2562,452,456.841,178,135,786.14
  支付其他与经营活动有关的现金104,388,624.4961,206,865.94417,803,610.66274,899,833.34
  经营活动现金流出小计10,111,359,456.344,843,958,974.8818,764,511,492.413,517,502,820.37
  经营活动产生的现金流量净额834,520,022.6126,890,885.352,259,086,430.122,355,036,201.05
二、投资活动产生的现金流量:
  收回投资收到的现金263,461,749.01263,461,749.01107,488,661.93107,337,240.89
  取得投资收益收到的现金989,862.3-75,937,657.946,750,549.87
  处置固定资产、无形资产和其他长期资产收回的现金净额2,924,933.811,740,658.91151,773,711.66148,560,590.76
  处置子公司及其他营业单位收到的现金净额7,897,999.777,897,999.7713,199,710.4310,199,710.43
  收到的其他与投资活动有关的现金--652,360,426.28692,026,757.28
  投资活动现金流入小计275,274,544.89273,100,407.691,000,760,168.24964,874,849.23
  购建固定资产、无形资产和其他长期资产支付的现金253,096,278.22164,359,626.351,569,012,873.851,368,017,292.3
  支付其他与投资活动有关的现金4,703,336.0314,072,944.71--
  投资活动现金流出小计257,799,614.25178,432,571.061,569,012,873.851,368,017,292.3
  投资活动产生的现金流量净额17,474,930.6494,667,836.63-568,252,705.61-403,142,443.07
三、筹资活动产生的现金流量:
  取得借款收到的现金6,158,625,5002,592,050,0009,342,993,461.947,430,261,112.88
  收到其他与筹资活动有关的现金77,392,175.379,919,809.3750,000,000458,979,828.75
  筹资活动现金流入小计6,236,017,675.372,601,969,809.379,392,993,461.947,889,240,941.63
  偿还债务支付的现金5,560,565,756.292,466,709,33510,184,940,697.458,477,307,032.95
  分配股利、利润或偿付利息支付的现金267,365,499.58123,296,029.15537,869,760.38413,714,793.02
  支付其他与筹资活动有关的现金214,983,230.45150,756,432.65501,590,928.34370,956,474.39
  筹资活动现金流出小计6,042,914,486.322,740,761,796.811,224,401,386.179,261,978,300.36
  筹资活动产生的现金流量净额193,103,189.05-138,791,987.43-1,831,407,924.23-1,372,737,358.73
四、汇率变动对现金及现金等价物的影响-14,846,965.19-8,214,355.49-15,677,478.39-8,855,895.07
五、现金及现金等价物净增加额1,030,251,177.174,552,379.06-156,251,678.11570,300,504.18
  加:期初现金及现金等价物余额1,674,896,558.761,674,896,558.761,831,148,236.871,831,148,236.87
  期末现金及现金等价物余额2,705,147,735.861,749,448,937.821,674,896,558.762,401,448,741.05
补充资料:
  净利润862,107,271.35-518,225,991.9-
  资产减值准备147,443,744.67-354,606,335.51-
  固定资产和投资性房地产折旧912,244,570.75-1,796,738,536.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--1,796,738,536.25-
  无形资产摊销89,612,716.69-179,944,252.67-
  长期待摊费用摊销15,781,373.79-52,612,800.83-
  处置固定资产、无形资产和其他长期资产的损失-89,324.66--3,581,810.51-
  固定资产报废损失952,441.47-2,888,605.62-
  公允价值变动损失1,236,000-18,581,000-
  财务费用339,484,559.91-639,089,147.78-
  投资损失-42,717,422.54-116,735,387.86-
  递延所得税-8,614,928.1--30,970,302.27-
  其中:递延所得税资产减少-11,238,351.31-37,090,327.4-
    递延所得税负债增加2,623,423.21--68,060,629.67-
  存货的减少-817,940,877.5--1,297,561,302.09-
  经营性应收项目的减少-668,271,475.38-66,056,160.08-
  经营性应付项目的增加63,644,724.74--181,385,858.22-
  其他-102,010,701.6--7,345,047.17-
  现金的期末余额2,705,147,735.86-1,674,896,558.76-
  减:现金的期初余额1,674,896,558.76-1,831,148,236.87-
  现金及现金等价物的净增加额1,030,251,177.1--156,251,678.11-
公告日期2026-08-282026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑