当前位置:首页 - 行情中心 - 杉杉股份(600884) - 财务分析 - 现金流量表

杉杉股份

(600884)

  

流通市值:239.95亿  总市值:298.95亿
流通股本:18.06亿   总股本:22.49亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,503,358,885.6910,448,223,042.834,603,776,446.6518,522,018,993.65
  收到的税费返还134,349,643.42100,871,581.7712,052,227.94569,002,906.02
  收到其他与经营活动有关的现金234,830,492.31179,078,449.1104,974,066.32440,578,518.23
  经营活动现金流入小计15,872,539,021.4210,728,173,073.74,720,802,740.9119,531,600,417.9
  购买商品、接受劳务支付的现金11,005,423,749.47,505,556,3413,834,785,451.7115,335,889,076.41
  支付给职工以及为职工支付的现金1,059,043,451.49725,113,058.83431,837,142.911,312,483,573.31
  支付的各项税费1,178,135,786.14840,108,424.15480,366,496.38449,333,073.21
  支付其他与经营活动有关的现金274,899,833.34194,265,643.12124,256,902.78573,677,520.4
  经营活动现金流出小计13,517,502,820.379,265,043,467.14,871,245,993.7817,671,383,243.33
  经营活动产生的现金流量净额2,355,036,201.051,463,129,606.6-150,443,252.871,860,217,174.57
二、投资活动产生的现金流量:
  收回投资收到的现金107,337,240.8961,354,162.49-1,002,684,085.92
  取得投资收益收到的现金6,750,549.872,675,600-14,609,836.75
  处置固定资产、无形资产和其他长期资产收回的现金净额148,560,590.76146,694,359.97144,095,769.5709,957,565.46
  处置子公司及其他营业单位收到的现金净额10,199,710.4310,199,710.433,872,110.43143,472,950
  收到的其他与投资活动有关的现金692,026,757.28678,026,757.28670,577,749.72935,849,490.41
  投资活动现金流入小计964,874,849.23898,950,590.17818,545,629.652,806,573,928.54
  购建固定资产、无形资产和其他长期资产支付的现金1,368,017,292.31,054,307,506.65807,612,475.513,825,802,840.76
  投资支付的现金---681,967,358.85
  支付其他与投资活动有关的现金---163,538,850
  投资活动现金流出小计1,368,017,292.31,054,307,506.65807,612,475.514,671,309,049.61
  投资活动产生的现金流量净额-403,142,443.07-155,356,916.4810,933,154.14-1,864,735,121.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金---38,969,532
  其中:子公司吸收少数股东投资收到的现金---38,969,532
  取得借款收到的现金7,430,261,112.884,850,571,192.941,873,708,235.2212,530,551,228.43
  收到其他与筹资活动有关的现金458,979,828.75317,433,337.58241,280,475.59445,590,286.87
  筹资活动现金流入小计7,889,240,941.635,168,004,530.522,114,988,710.8113,015,111,047.3
  偿还债务支付的现金8,477,307,032.955,731,606,767.141,970,544,364.1212,903,070,863.5
  分配股利、利润或偿付利息支付的现金413,714,793.02288,110,035.01159,679,626.561,034,129,555.04
  支付其他与筹资活动有关的现金370,956,474.39374,556,775.61301,838,352.821,251,925,660.59
  筹资活动现金流出小计9,261,978,300.366,394,273,577.762,432,062,343.515,189,126,079.13
  筹资活动产生的现金流量净额-1,372,737,358.73-1,226,269,047.24-317,073,632.69-2,174,015,031.83
四、汇率变动对现金及现金等价物的影响-8,855,895.07-6,394,097.47-4,096,497.6-14,860,461.49
五、现金及现金等价物净增加额570,300,504.1875,109,545.41-460,680,229.02-2,193,393,439.82
  加:期初现金及现金等价物余额1,831,148,236.871,831,148,236.871,831,148,236.874,024,541,676.69
  期末现金及现金等价物余额2,401,448,741.051,906,257,782.281,370,468,007.851,831,148,236.87
补充资料:
  净利润-238,922,750.89--319,725,091.94
  资产减值准备-162,888,685.45-361,239,853.22
  固定资产和投资性房地产折旧-809,711,209.39-1,359,243,965.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-809,711,209.39-1,359,243,965.18
  无形资产摊销-90,717,889.56-121,355,299
  长期待摊费用摊销-26,913,984.91-67,183,350.65
  处置固定资产、无形资产和其他长期资产的损失--1,897,094.47--396,365,363.16
  固定资产报废损失-3,290,271.18-13,981,463.69
  公允价值变动损失-18,453,000-7,980,334.68
  财务费用-278,642,499.04-569,880,481.45
  投资损失--5,402,531.26-559,093,421
  递延所得税--11,912,789.33--79,944,533.18
  其中:递延所得税资产减少--12,089,239.82--79,315,197.94
    递延所得税负债增加-176,450.49--629,335.24
  存货的减少--742,230,673.82--652,578,736.88
  经营性应收项目的减少-1,260,428,041.01--796,499,864.85
  经营性应付项目的增加--620,126,981.97-969,605,975.47
  其他--78,332,548.69-1,389,814.32
  现金的期末余额-1,906,257,782.28-1,831,148,236.87
  减:现金的期初余额-1,831,148,236.87-4,024,541,676.69
  现金及现金等价物的净增加额-75,109,545.41--2,193,393,439.82
公告日期2025-10-312025-08-302025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑