当前位置:首页 - 行情中心 - 杉杉股份(600884) - 财务分析 - 现金流量表

杉杉股份

(600884)

  

流通市值:259.72亿  总市值:332.46亿
流通股本:17.57亿   总股本:22.49亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,448,223,042.834,603,776,446.6518,522,018,993.6514,210,918,451.66
  收到的税费返还100,871,581.7712,052,227.94569,002,906.02570,771,193.95
  收到其他与经营活动有关的现金179,078,449.1104,974,066.32440,578,518.23347,743,699.61
  经营活动现金流入小计10,728,173,073.74,720,802,740.9119,531,600,417.915,129,433,345.22
  购买商品、接受劳务支付的现金7,505,556,3413,834,785,451.7115,335,889,076.4111,720,988,681.79
  支付给职工以及为职工支付的现金725,113,058.83431,837,142.911,312,483,573.311,021,580,251.78
  支付的各项税费840,108,424.15480,366,496.38449,333,073.21967,610,686.35
  支付其他与经营活动有关的现金194,265,643.12124,256,902.78573,677,520.4415,771,902.1
  经营活动现金流出小计9,265,043,467.14,871,245,993.7817,671,383,243.3314,125,951,522.02
  经营活动产生的现金流量净额1,463,129,606.6-150,443,252.871,860,217,174.571,003,481,823.2
二、投资活动产生的现金流量:
  收回投资收到的现金61,354,162.49-1,002,684,085.921,025,773,433.16
  取得投资收益收到的现金2,675,600-14,609,836.7514,109,836.75
  处置固定资产、无形资产和其他长期资产收回的现金净额146,694,359.97144,095,769.5709,957,565.465,963,459.28
  处置子公司及其他营业单位收到的现金净额10,199,710.433,872,110.43143,472,95026,257,327.43
  收到的其他与投资活动有关的现金678,026,757.28670,577,749.72935,849,490.41937,330,132.91
  投资活动现金流入小计898,950,590.17818,545,629.652,806,573,928.542,009,434,189.53
  购建固定资产、无形资产和其他长期资产支付的现金1,054,307,506.65807,612,475.513,825,802,840.762,601,983,500.15
  投资支付的现金--681,967,358.85185,940,023.85
  支付其他与投资活动有关的现金--163,538,850163,538,850
  投资活动现金流出小计1,054,307,506.65807,612,475.514,671,309,049.612,951,462,374
  投资活动产生的现金流量净额-155,356,916.4810,933,154.14-1,864,735,121.07-942,028,184.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金--38,969,53229,480,000
  其中:子公司吸收少数股东投资收到的现金--38,969,53229,480,000
  取得借款收到的现金4,850,571,192.941,873,708,235.2212,530,551,228.438,954,395,275.93
  收到其他与筹资活动有关的现金317,433,337.58241,280,475.59445,590,286.87322,914,333.23
  筹资活动现金流入小计5,168,004,530.522,114,988,710.8113,015,111,047.39,306,789,609.16
  偿还债务支付的现金5,731,606,767.141,970,544,364.1212,903,070,863.58,528,016,077.81
  分配股利、利润或偿付利息支付的现金288,110,035.01159,679,626.561,034,129,555.04900,179,939.96
  支付其他与筹资活动有关的现金374,556,775.61301,838,352.821,251,925,660.591,233,272,838.54
  筹资活动现金流出小计6,394,273,577.762,432,062,343.515,189,126,079.1310,661,468,856.31
  筹资活动产生的现金流量净额-1,226,269,047.24-317,073,632.69-2,174,015,031.83-1,354,679,247.15
四、汇率变动对现金及现金等价物的影响-6,394,097.47-4,096,497.6-14,860,461.49-14,568,091.18
五、现金及现金等价物净增加额75,109,545.41-460,680,229.02-2,193,393,439.82-1,307,793,699.6
  加:期初现金及现金等价物余额1,831,148,236.871,831,148,236.874,024,541,676.694,024,541,676.69
  期末现金及现金等价物余额1,906,257,782.281,370,468,007.851,831,148,236.872,716,747,977.09
补充资料:
  净利润238,922,750.89--319,725,091.94-
  资产减值准备162,888,685.45-361,239,853.22-
  固定资产和投资性房地产折旧809,711,209.39-1,359,243,965.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧809,711,209.39-1,359,243,965.18-
  无形资产摊销90,717,889.56-121,355,299-
  长期待摊费用摊销26,913,984.91-67,183,350.65-
  处置固定资产、无形资产和其他长期资产的损失-1,897,094.47--396,365,363.16-
  固定资产报废损失3,290,271.18-13,981,463.69-
  公允价值变动损失18,453,000-7,980,334.68-
  财务费用278,642,499.04-569,880,481.45-
  投资损失-5,402,531.26-559,093,421-
  递延所得税-11,912,789.33--79,944,533.18-
  其中:递延所得税资产减少-12,089,239.82--79,315,197.94-
    递延所得税负债增加176,450.49--629,335.24-
  存货的减少-742,230,673.82--652,578,736.88-
  经营性应收项目的减少1,260,428,041.01--796,499,864.85-
  经营性应付项目的增加-620,126,981.97-969,605,975.47-
  其他-78,332,548.69-1,389,814.32-
  现金的期末余额1,906,257,782.28-1,831,148,236.87-
  减:现金的期初余额1,831,148,236.87-4,024,541,676.69-
  现金及现金等价物的净增加额75,109,545.41--2,193,393,439.82-
公告日期2025-08-302025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑