当前位置:首页 - 行情中心 - *ST京化(600889) - 财务分析 - 现金流量表

*ST京化

(600889)

  

流通市值:43.27亿  总市值:69.28亿
流通股本:3.66亿   总股本:5.87亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金573,571,566.54390,376,241.79208,758,047.42261,199,221.78
  收到的税费返还25,562.2825,562.2825,562.2810,568,580.33
  收到其他与经营活动有关的现金147,954,099.13116,648,884.4837,059,740.3522,892,047.99
  经营活动现金流入小计721,551,227.95507,050,688.55245,843,350.05294,659,850.1
  购买商品、接受劳务支付的现金284,710,929.46201,799,714.65117,916,922.98221,019,935
  支付给职工以及为职工支付的现金138,747,532.6197,221,658.3862,144,145.01113,641,951.68
  支付的各项税费34,271,447.7428,166,075.8511,172,032.6213,858,362.4
  支付其他与经营活动有关的现金48,202,880.3336,156,966.5312,798,435.6357,689,724.84
  经营活动现金流出小计505,932,790.14363,344,415.41204,031,536.24406,209,973.92
  经营活动产生的现金流量净额215,618,437.81143,706,273.1441,811,813.81-111,550,123.82
二、投资活动产生的现金流量:
  收回投资收到的现金190,000,000---
  取得投资收益收到的现金1,951,421.71--160,893.85
  处置固定资产、无形资产和其他长期资产收回的现金净额434,300--83,119,079.17
  收到的其他与投资活动有关的现金257,500---
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计192,643,221.71--83,279,973.02
  购建固定资产、无形资产和其他长期资产支付的现金175,162,762.55100,747,715.4750,390,773.084,612,854.22
  投资支付的现金266,000,00020,000,000--
  支付其他与投资活动有关的现金59,561,383.8334,561,383.8334,561,383.83-
  投资活动现金流出小计500,724,146.38155,309,099.384,952,156.914,612,854.22
  投资活动产生的现金流量净额-308,080,924.67-155,309,099.3-84,952,156.9178,667,118.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金426,099,991.2426,099,991.2--
  取得借款收到的现金69,500,00059,500,00034,500,000267,135,000
  收到其他与筹资活动有关的现金5,800,969.945,800,969.945,800,936.68231,127,898.77
  筹资活动现金流入小计501,400,961.14491,400,961.1440,300,936.68498,262,898.77
  偿还债务支付的现金22,759,834.2714,500,00014,500,000346,220,712.76
  分配股利、利润或偿付利息支付的现金963,627.89995,988.03995,988.0313,939,193.71
  支付其他与筹资活动有关的现金5,133,999.172,329,980.06191,671.9182,611,690.26
  筹资活动现金流出小计28,857,461.3317,825,968.0915,687,659.94442,771,596.73
  筹资活动产生的现金流量净额472,543,499.81473,574,993.0524,613,276.7455,491,302.04
四、汇率变动对现金及现金等价物的影响-57,889.79-57,889.79-34,988.63-66,408.23
五、现金及现金等价物净增加额380,023,123.16461,914,277.1-18,562,054.9922,541,888.79
  加:期初现金及现金等价物余额173,293,442.97173,293,442.97173,293,442.9716,251,526.71
  期末现金及现金等价物余额553,316,566.13635,207,720.07154,731,387.9838,793,415.5
补充资料:
  净利润-45,730,823.08--107,710,692.98
  资产减值准备--1,278,717.97-56,893,294.68
  固定资产和投资性房地产折旧-30,126,312.59-69,111,072.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,126,312.59-69,111,072.64
  无形资产摊销-1,386,720-989,350.85
  长期待摊费用摊销-95,571.06-568,441.46
  处置固定资产、无形资产和其他长期资产的损失-938,837.74--75,507,892.5
  固定资产报废损失-3,638.28-48,421.72
  财务费用--3,013,068.88-18,139,775.58
  投资损失----158,158.78
  递延所得税--143,318.05--710,922.68
  其中:递延所得税资产减少--59,646.16-12,626.26
    递延所得税负债增加--83,671.89--723,548.94
  存货的减少--14,295,732.76--29,096,285.01
  经营性应收项目的减少--65,266,618.86-166,659,741.45
  经营性应付项目的增加-147,867,942.64--210,754,913.41
  现金的期末余额-635,207,720.07-38,793,415.5
  减:现金的期初余额-173,293,442.97-16,251,526.71
  现金及现金等价物的净增加额-461,914,277.1-22,541,888.79
公告日期2026-10-272026-08-182026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑