当前位置:首页 - 行情中心 - 大晟文化(600892) - 财务分析 - 现金流量表

大晟文化

(600892)

  

流通市值:26.90亿  总市值:26.91亿
流通股本:5.59亿   总股本:5.59亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金255,953,621.01166,993,349.7881,322,746.2370,430,776.54
  收到的税费返还128,806.37239.271,635.3784,982.67
  收到其他与经营活动有关的现金9,979,014.525,961,082.633,175,388.8836,891,017.34
  经营活动现金流入小计266,061,441.9172,954,671.6884,499,770.45407,406,776.55
  购买商品、接受劳务支付的现金110,473,195.875,019,415.4240,492,495.41180,859,932.8
  支付给职工以及为职工支付的现金83,160,329.0856,169,142.6229,995,567105,462,651.55
  支付的各项税费8,825,720.437,366,795.213,319,519.5710,614,098.86
  支付其他与经营活动有关的现金143,047,037.5899,520,971.9346,096,383.61291,910,556.2
  经营活动现金流出小计345,506,282.89238,076,325.18119,903,965.59588,847,239.41
  经营活动产生的现金流量净额-79,444,840.99-65,121,653.5-35,404,195.14-181,440,462.86
二、投资活动产生的现金流量:
  收回投资收到的现金102,538.375,081.9-8,550,518.92
  取得投资收益收到的现金---1,024.22
  处置固定资产、无形资产和其他长期资产收回的现金净额42,55036,60036,60069,873
  处置子公司及其他营业单位收到的现金净额-261,131.53-261,131.53-261,131.53-
  收到的其他与投资活动有关的现金---5,000,000
  投资活动现金流入小计-116,043.23-149,449.63-224,531.5313,621,416.14
  购建固定资产、无形资产和其他长期资产支付的现金1,676,553.311,464,210.18414,448.572,681,643.72
  投资支付的现金---10,599,581.49
  取得子公司及其他营业单位支付的现金---1
  投资活动现金流出小计1,676,553.311,464,210.18414,448.5713,281,226.21
  投资活动产生的现金流量净额-1,792,596.54-1,613,659.81-638,980.1340,189.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,561,7002,355,0001,550,0004,400,000
  其中:子公司吸收少数股东投资收到的现金2,561,7002,355,000-4,400,000
  取得借款收到的现金49,000,00028,000,00016,000,00033,400,000
  收到其他与筹资活动有关的现金84,367,322.8450,305,00016,050,000232,100,000
  筹资活动现金流入小计135,929,022.8480,660,00033,600,000269,900,000
  偿还债务支付的现金23,000,00011,500,00011,500,00010,000,000
  分配股利、利润或偿付利息支付的现金1,398,879.49750,655.58357,319.411,505,323.58
  支付其他与筹资活动有关的现金59,416,615.9331,121,658.396,146,496.282,354,060.78
  筹资活动现金流出小计83,815,495.4243,372,313.9718,003,815.6193,859,384.36
  筹资活动产生的现金流量净额52,113,527.4237,287,686.0315,596,184.39176,040,615.64
四、汇率变动对现金及现金等价物的影响-53,155.94-42,990.88-20,659.525,721.88
五、现金及现金等价物净增加额-29,177,066.05-29,490,618.16-20,467,650.37-5,053,935.41
  加:期初现金及现金等价物余额51,757,614.4851,757,614.4851,757,614.4856,811,549.89
  期末现金及现金等价物余额22,580,548.4322,266,996.3231,289,964.1151,757,614.48
补充资料:
  净利润--47,507,355.82--106,129,092.59
  资产减值准备--35,637.92-16,474,017.44
  固定资产和投资性房地产折旧-588,683.68-655,454.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-588,683.68-655,454.97
  无形资产摊销-2,524,094.45-6,144,317.5
  长期待摊费用摊销-139,652.91-577,855.69
  处置固定资产、无形资产和其他长期资产的损失--191,081.7--57,309.04
  固定资产报废损失-24,338.21-16,053.37
  公允价值变动损失----187,311.3
  财务费用-4,214,994.3-5,824,946.03
  投资损失-147,539.51-544,337.12
  递延所得税--4,144.54--211,952.44
  其中:递延所得税资产减少-315,218.73--683,624.25
    递延所得税负债增加--319,363.27-471,671.81
  存货的减少-1,338,773.49--103,253,161.94
  经营性应收项目的减少--32,869,725.72--40,229,486.54
  经营性应付项目的增加-3,453,521.74-58,895,748.97
  其他-123,886.28--30,793,016.1
  现金的期末余额-22,266,996.32-51,757,614.48
  减:现金的期初余额-51,757,614.48-56,811,549.89
  现金及现金等价物的净增加额--29,490,618.16--5,053,935.41
公告日期2026-10-312026-08-272026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑