当前位置:首页 - 行情中心 - 广日股份(600894) - 财务分析 - 现金流量表

广日股份

(600894)

  

流通市值:61.89亿  总市值:62.18亿
流通股本:8.43亿   总股本:8.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,629,324,098.623,036,603,305.051,544,779,977.496,975,050,964.29
  收到的税费返还45,299.3918,716.839,655.051,438,201.05
  收到其他与经营活动有关的现金220,291,351.09204,841,931.7381,671,332.39170,738,564.78
  经营活动现金流入小计4,849,660,749.13,241,463,953.611,626,460,964.937,147,227,730.12
  购买商品、接受劳务支付的现金3,615,187,545.22,385,331,742.011,390,402,075.865,368,906,142.7
  支付给职工以及为职工支付的现金750,623,509.75498,876,629.55270,310,726.21944,826,369.39
  支付的各项税费154,254,059.71102,757,813.6743,141,219.65167,413,850.99
  支付其他与经营活动有关的现金219,704,581.22142,919,043.0354,389,117.51315,412,205
  经营活动现金流出小计4,739,769,695.883,129,885,228.261,758,243,139.236,796,558,568.08
  经营活动产生的现金流量净额109,891,053.22111,578,725.35-131,782,174.3350,669,162.04
二、投资活动产生的现金流量:
  取得投资收益收到的现金479,290,975.24479,290,975.24-639,185,324.38
  处置固定资产、无形资产和其他长期资产收回的现金净额265,067.3392,028.456,300174,249.51
  投资活动现金流入小计479,556,042.57479,383,003.6456,300639,359,573.89
  购建固定资产、无形资产和其他长期资产支付的现金41,167,414.0827,491,094.7214,203,204.81197,731,093.62
  投资支付的现金738,950738,950-5,738,950
  投资活动现金流出小计41,906,364.0828,230,044.7214,203,204.81203,470,043.62
  投资活动产生的现金流量净额437,649,678.49451,152,958.92-14,146,904.81435,889,530.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,000,0004,000,000--
  其中:子公司吸收少数股东投资收到的现金-4,000,000--
  取得借款收到的现金93,779,496.5227,997,613.46-182,333,076.9
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计97,779,496.5231,997,613.46-182,333,076.9
  偿还债务支付的现金655,572,889.79515,152,707.9283,904,956.2514,179,782.68
  分配股利、利润或偿付利息支付的现金416,389,045.49400,668,530.6589,585.5622,205,685.93
  其中:子公司支付给少数股东的股利、利润73,407,430.0958,650,243.54-22,330,140.84
  支付其他与筹资活动有关的现金14,772,69712,635,311.312,172,532.7570,318,635.01
  筹资活动现金流出小计1,086,734,632.28928,456,549.8886,167,074.5706,704,103.62
  筹资活动产生的现金流量净额-988,955,135.76-896,458,936.42-86,167,074.5-524,371,026.72
四、汇率变动对现金及现金等价物的影响-376,596.47-314,379.66-180,787.45-438,471.98
五、现金及现金等价物净增加额-441,791,000.52-334,041,631.81-232,276,941.06261,749,193.61
  加:期初现金及现金等价物余额4,245,221,615.444,244,757,510.274,244,757,510.273,983,008,316.66
  期末现金及现金等价物余额3,803,430,614.923,910,715,878.464,012,480,569.214,244,757,510.27
补充资料:
  净利润-135,592,236.72-721,818,152.65
  资产减值准备-2,434,133.13-14,182,426.3
  固定资产和投资性房地产折旧-61,361,440.76-125,007,103.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-61,361,440.76-125,007,103.88
  无形资产摊销-12,704,818.58-26,722,395.5
  长期待摊费用摊销-3,059,950.31-5,538,522.24
  处置固定资产、无形资产和其他长期资产的损失--150,192.28--1,819,741.19
  固定资产报废损失--94,262.01-168,811.06
  公允价值变动损失-33,756,911.81--41,788,366.76
  财务费用--20,879,784.02--53,186,993.99
  投资损失--150,974,048.31--534,056,681.26
  递延所得税--697,386.96--18,464,671.82
  其中:递延所得税资产减少-766,013.75--15,025,682.17
    递延所得税负债增加--1,463,400.71--3,438,989.65
  存货的减少-1,887,978.91-39,256,610.89
  经营性应收项目的减少-98,719,785.21--259,758,365.25
  经营性应付项目的增加--83,921,199.21-236,666,790.87
  其他-5,814,974.52-1,698,495.32
  不涉及现金收支的投资和筹资活动金额其他项目-303,496,173.33-336,806,345.4
  现金的期末余额-3,910,715,878.46-4,244,757,510.27
  减:现金的期初余额-4,244,757,510.27-3,983,008,316.66
  现金及现金等价物的净增加额--334,041,631.81-261,749,193.61
公告日期2026-10-282026-08-252026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑