当前位置:首页 - 行情中心 - 西安银行(600928) - 财务分析 - 现金流量表

西安银行

(600928)

  

流通市值:154.82亿  总市值:155.56亿
流通股本:44.23亿   总股本:44.44亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型银行银行银行银行
一、经营活动产生的现金流量:
  客户存款和同业存放款项净增加额12,139,417,00011,313,564,00027,696,803,00040,640,991,000
  其中:客户存款净增加额7,770,500,0008,509,422,00021,003,680,00031,559,627,000
    同业及其他金融机构存放款项净增加额4,368,917,0002,804,142,0006,693,123,0009,081,364,000
  向中央银行借款净增加额-840,000,0007,992,600,00010,365,349,000
  存放中央银行和同业款项及其他金融机构净减少额242,223,000266,192,000--
  其中:存放中央银行款项净减少额149,679,000241,667,000--
    存放同业及其他金融机构款项净减少额92,544,00024,525,000--
  拆入资金及卖出回购金融资产款净增加额20,691,738,000493,970,0005,184,000,0005,194,000,000
  其中:拆入资金净增加额385,738,000493,970,000--
    卖出回购金融资产款净增加额20,306,000,000-5,184,000,0005,194,000,000
  拆出资金及买入返售金融资产净减少额1,400,001,0001,400,000,0003,750,000,0003,600,000,000
  其中:拆出资金净减少额1,400,001,0001,400,000,0003,750,000,0003,600,000,000
  交易性金融负债净增加额638,709,00090,796,000--
  交易性金融资产净减少额-190,659,000--
  收取的利息、手续费及佣金的现金9,793,256,0004,914,469,00019,850,754,00014,740,091,000
  收到其他与经营活动有关的现金2,484,0002,332,000915,053,0008,995,000
  经营活动现金流入的其他项目5,945,368,0002,207,516,000--
  经营活动现金流入小计50,853,196,00021,719,498,00065,389,210,00074,549,426,000
  客户贷款及垫款净增加额--61,725,147,00065,042,808,000
  向中央银行借款净减少额19,360,000,000---
  存放中央银行和同业及其他金融机构款项净增加额--1,313,233,0001,412,594,000
  其中:存放中央银行款项净增加额--1,268,710,0001,345,594,000
    存放同业及其他金融机构款项净增加额--44,523,00067,000,000
  拆入资金及卖出回购金融资产款净减少额-385,000,000784,148,00025,620,000
  其中:拆入资金净减少额--784,148,00025,620,000
    卖出回购金融资产净减少额-385,000,000--
  交易性金融资产净增加额276,349,000-3,082,994,0001,197,231,000
  交易性金融负债净减少额--2,002,502,000157,998,000
  支付利息、手续费及佣金的现金3,208,159,0001,742,375,0007,325,679,0005,847,430,000
  支付给职工以及为职工支付的现金597,544,000372,714,0001,086,720,000837,900,000
  支付的各项税费1,692,677,000431,054,0001,158,741,000905,440,000
  支付其他与经营活动有关的现金2,090,957,0002,295,882,000793,085,0002,112,572,000
  经营活动现金流出小计27,225,686,0005,227,025,00079,272,249,00077,539,593,000
  经营活动产生的现金流量净额23,627,510,00016,492,473,000-13,883,039,000-2,990,167,000
二、投资活动产生的现金流量:
  收回投资收到的现金20,559,520,00010,938,839,00063,497,260,00046,330,666,000
  取得投资收益收到的现金790,287,00038,732,000917,048,000821,762,000
  处置固定资产、无形资产和其他长期资产收回的现金净额181,000-1,066,000460,000
  投资活动现金流入小计21,349,988,00010,977,571,00064,415,374,00047,152,888,000
  投资支付的现金37,371,457,00020,940,338,00052,851,512,00037,173,263,000
  购建固定资产、无形资产和其他长期资产支付的现金12,732,0005,032,00038,305,00022,593,000
  投资活动现金流出小计37,384,189,00020,945,370,00052,889,817,00037,195,856,000
  投资活动产生的现金流量净额-16,034,201,000-9,967,799,00011,525,557,0009,957,032,000
三、筹资活动产生的现金流量:
  发行债券收到的现金42,764,531,00019,745,638,000101,328,090,00076,862,523,000
  筹资活动现金流入其他项目--4,999,285,0004,999,200,000
  筹资活动现金流入小计42,764,531,00019,745,638,000106,327,375,00081,861,723,000
  偿还债务支付的现金44,720,000,00022,290,000,00091,950,000,00068,310,000,000
  分配股利、利润或偿付利息支付的现金288,811,00075,631,000623,418,000592,820,000
  筹资活动现金流出其他项目68,471,00025,294,000127,951,00097,320,000
  筹资活动现金流出小计45,077,282,00022,390,925,00092,701,369,00069,000,140,000
  筹资活动产生的现金流量净额-2,312,751,000-2,645,287,00013,626,006,00012,861,583,000
五、现金及现金等价物净增加额5,280,558,0003,879,387,00011,268,524,00019,828,448,000
  加:期初现金及现金等价物余额39,515,092,00039,515,092,00028,246,568,00028,246,568,000
  期末现金及现金等价物余额44,795,650,00043,394,479,00039,515,092,00048,075,016,000
补充资料:
  净利润1,478,859,000-2,647,184,000-
  资产减值准备--51,251,000-
  固定资产和投资性房地产折旧96,029,000-195,479,000-
  其中:固定资产折旧96,029,000-195,479,000-
  处置固定资产、无形资产和其他长期资产的损失724,000---
  公允价值变动损失253,826,000-476,435,000-
  投资损失-885,378,000--1,065,160,000-
  发行债券利息支出859,772,000-1,839,525,000-
  递延所得税-811,329,000--1,013,134,000-
  其中:递延所得税资产减少-811,329,000--1,013,134,000-
  经营性应收项目的减少7,715,890,000--60,658,077,000-
  经营性应付项目的增加11,594,395,000-38,418,319,000-
  其他--346,000-
  现金的期末余额503,458,000-531,130,000-
  减:现金的期初余额531,130,000-479,881,000-
  加:现金等价物的期末余额44,292,192,000-38,983,962,000-
  减:现金等价物的期初余额38,983,962,000-27,766,687,000-
  现金及现金等价物的净增加额23,627,510,000--13,883,039,000-
公告日期2026-08-282026-04-232026-04-232025-10-31
审计意见(境内)标准无保留意见
TOP↑