当前位置:首页 - 行情中心 - 渤海汽车(600960) - 财务分析 - 现金流量表

渤海汽车

(600960)

  

流通市值:33.08亿  总市值:33.08亿
流通股本:9.51亿   总股本:9.51亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,063,986,084.062,056,973,948.951,066,532,082.134,526,601,576.27
收到的税费返还44,298,330.619,153,631.1115,635,338.5736,620,654.65
收到其他与经营活动有关的现金17,188,268.4612,189,685.234,410,249.1116,439,016.71
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,125,472,683.122,088,317,265.291,086,577,669.814,579,661,247.63
购买商品、接受劳务支付的现金2,278,196,540.081,469,479,440.33764,404,641.883,188,333,167.79
支付给职工以及为职工支付的现金666,139,307.19453,314,890.97225,297,574.03905,832,932.66
支付的各项税费69,092,319.6242,370,011.9525,619,529.4689,347,630.88
支付其他与经营活动有关的现金64,320,686.0749,601,764.2124,775,051.15147,703,362.93
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,077,748,852.962,014,766,107.461,040,096,796.524,331,217,094.26
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额47,723,830.1673,551,157.8346,480,873.29248,444,153.37
二、投资活动产生的现金流量:
收回投资收到的现金18,949,50018,949,500799,900-
取得投资收益收到的现金42,390,547.9712,000,00012,000,00060,350,708.26
处置固定资产、无形资产和其他长期资产收回的现金净额4,743,255.124,534,997.8742,437.671,852,820.55
收到的其他与投资活动有关的现金8,628,870.75,678,295.763,212,320.7920,151,302.7
投资活动现金流入的平衡项目0000
投资活动现金流入小计74,712,173.7941,162,793.6316,054,658.4682,354,831.51
购建固定资产、无形资产和其他长期资产支付的现金115,865,887.844,433,520.947,299,030.89175,220,437.25
投资支付的现金2,173,031.772,161,371.76-245,379,457.77
支付其他与投资活动有关的现金204,750162,200117,8001,087,050.8
投资活动现金流出的平衡项目0000
投资活动现金流出小计118,243,669.5746,757,092.77,416,830.89421,686,945.82
投资活动产生的现金流量净额平衡项目000.010
投资活动产生的现金流量净额-43,531,495.78-5,594,299.078,637,827.58-339,332,114.31
三、筹资活动产生的现金流量:
取得借款收到的现金1,477,267,335.651,031,338,335.65429,511,0501,313,378,000
收到其他与筹资活动有关的现金24,914,578.421,389,534.277,215,423.673,558,648.06
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,502,181,914.051,052,727,869.92436,726,473.671,316,936,648.06
偿还债务支付的现金1,203,246,883.45895,872,025.24430,664,025.241,296,933,563.79
分配股利、利润或偿付利息支付的现金61,202,614.7538,934,369.2718,342,886.2592,590,616.6
支付其他与筹资活动有关的现金239,377,134.36227,766,981.5580,501,415.3313,020,594.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,503,826,632.561,162,573,376.06529,508,326.821,402,544,774.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,644,718.51-109,845,506.14-92,781,853.15-85,608,126.49
四、汇率变动对现金及现金等价物的影响-1,460,303.42-842,701.82-396,752.189,998,808.71
现金及现金等价物净增加额平衡项目00-0.010
五、现金及现金等价物净增加额1,087,312.45-42,731,349.2-38,059,904.47-166,497,278.72
加:期初现金及现金等价物余额765,013,249.49765,013,249.49765,013,249.49931,510,528.21
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额766,100,561.94722,281,900.29726,953,345.02765,013,249.49
补充资料:
净利润--111,073,524.65--192,429,282.07
资产减值准备-38,470,724.99-63,835,302.06
固定资产和投资性房地产折旧-137,514,690.12-286,059,649.14
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-137,514,690.12-286,059,649.14
无形资产摊销-9,555,192.4-30,690,447.17
长期待摊费用摊销-10,196,913.51-8,581,769.31
处置固定资产、无形资产和其他长期资产的损失--469,338.45-223,402.23
固定资产报废损失-33,548.56-92,170.75
公允价值变动损失-50,897.42-1,572,866.34
财务费用-33,275,212.45-52,988,469.93
投资损失--1,442,597.82--8,683,356.78
递延所得税--4,373,816.6--3,538,231.28
其中:递延所得税资产减少-565,264.97-3,417,585.93
递延所得税负债增加--4,939,081.57--6,955,817.21
存货的减少--95,994,551.5--131,327,402.56
经营性应收项目的减少-16,286,440.66--187,809,767.55
经营性应付项目的增加-21,420,438.48-299,211,701.71
现金的期末余额-722,281,900.29-765,013,249.49
减:现金的期初余额-765,013,249.49-931,510,528.21
公告日期2024-10-302024-08-282024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑