当前位置:首页 - 行情中心 - 渤海汽车(600960) - 财务分析 - 现金流量表

渤海汽车

(600960)

  

流通市值:44.20亿  总市值:44.20亿
流通股本:9.51亿   总股本:9.51亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,525,630,622.04800,352,372.874,163,498,624.263,063,986,084.06
  收到的税费返还4,184,105.691,371,525.1729,488,951.3344,298,330.6
  收到其他与经营活动有关的现金10,292,670.364,679,136.197,267,640.0417,188,268.46
  经营活动现金流入小计1,540,107,398.09806,403,034.234,200,255,215.633,125,472,683.12
  购买商品、接受劳务支付的现金950,528,181.18613,186,257.573,102,122,101.542,278,196,540.08
  支付给职工以及为职工支付的现金338,399,010.21193,875,502.23887,486,792.14666,139,307.19
  支付的各项税费57,476,055.9624,762,433.6985,476,302.6669,092,319.62
  支付其他与经营活动有关的现金24,574,150.343,157,375.09112,392,461.6864,320,686.07
  经营活动现金流出小计1,370,977,397.69834,981,568.584,187,477,658.023,077,748,852.96
  经营活动产生的现金流量净额169,130,000.4-28,578,534.3512,777,557.6147,723,830.16
二、投资活动产生的现金流量:
  收回投资收到的现金--18,949,50018,949,500
  取得投资收益收到的现金12,000,000-42,925,647.9742,390,547.97
  处置固定资产、无形资产和其他长期资产收回的现金净额9,129,5009,129,5004,872,857.314,743,255.12
  收到的其他与投资活动有关的现金7,991,584.393,335,220.5313,382,885.628,628,870.7
  投资活动现金流入小计29,121,084.3912,464,720.5380,130,890.974,712,173.79
  购建固定资产、无形资产和其他长期资产支付的现金14,114,807.9829,002,502.76137,826,375.08115,865,887.8
  投资支付的现金--2,620,990.142,173,031.77
  支付其他与投资活动有关的现金6,848,537.51-840,172.5204,750
  投资活动现金流出小计20,963,345.4929,002,502.76141,287,537.72118,243,669.57
  投资活动产生的现金流量净额8,157,738.9-16,537,782.23-61,156,646.82-43,531,495.78
三、筹资活动产生的现金流量:
  取得借款收到的现金850,000,000530,000,0002,099,522,938.631,477,267,335.65
  收到其他与筹资活动有关的现金35,160,417.25-15,482,345.3324,914,578.4
  筹资活动现金流入小计885,160,417.25530,000,0002,115,005,283.961,502,181,914.05
  偿还债务支付的现金1,179,709,000560,000,0001,794,688,008.451,203,246,883.45
  分配股利、利润或偿付利息支付的现金34,283,531.5318,140,441.5777,830,283.3761,202,614.75
  支付其他与筹资活动有关的现金10,026,542.8549,854,513.19196,812,109.96239,377,134.36
  筹资活动现金流出小计1,224,019,074.38627,994,954.762,069,330,401.781,503,826,632.56
  筹资活动产生的现金流量净额-338,858,657.13-97,994,954.7645,674,882.18-1,644,718.51
四、汇率变动对现金及现金等价物的影响1,330,151.71297,866.041,083,812.34-1,460,303.42
五、现金及现金等价物净增加额-160,240,766.12-142,813,405.3-1,620,394.691,087,312.45
  加:期初现金及现金等价物余额763,392,854.8763,392,854.8765,013,249.49765,013,249.49
  期末现金及现金等价物余额603,152,088.68620,579,449.5763,392,854.8766,100,561.94
补充资料:
  净利润302,192,993.15--1,260,648,795.25-
  资产减值准备43,417,426.87-534,618,725.39-
  固定资产和投资性房地产折旧104,749,069.37-278,427,394.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧104,749,069.37---
  无形资产摊销3,361,556.74-18,524,031.8-
  长期待摊费用摊销19,732,669.9-17,012,607.15-
  处置固定资产、无形资产和其他长期资产的损失-876,992.4--739,738.8-
  固定资产报废损失--73,396.34-
  公允价值变动损失-306,767.06-357,664.48-
  财务费用-10,144,274.85-76,364,622.89-
  投资损失-383,048,554.45--41,391,690.24-
  递延所得税8,827,305.97--3,898,743.63-
  其中:递延所得税资产减少10,249,937.96-23,045,940.93-
    递延所得税负债增加-1,422,631.99--26,944,684.56-
  存货的减少-33,513,589.92--158,788,159.6-
  经营性应收项目的减少142,398,386.2-13,799,728.08-
  经营性应付项目的增加-122,950,910.26-511,206,409.31-
  现金的期末余额603,152,088.68-763,392,854.8-
  减:现金的期初余额763,392,854.8-765,013,249.49-
  现金及现金等价物的净增加额-160,240,766.12--1,620,394.69-
公告日期2025-08-302025-04-302025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑